Wall Street Experts

Miyoshi Oil & Fat Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 46 683.0 47 443.0 47 592.0 48 601.0 47 697.0 51 174.0 47 747.0 48 117.0 49 852.0 50 791.0 49 802.0 51 823.0 51 743.0 53 862.0 52 516.0 53 509.0 52 596.0 51 343.0 50 417.0 50 816.0 49 512.0 52 477.0 49 218.0 49 656.0 48 365.0 49 186.0 49 091.0 50 130.0 50 544.0 52 623.0 52 596.0 55 498.0 55 611.0 58 669.0 55 654.0 57 191.0 58 816.0 62 443.0 63 940.0 65 115.0
Aktywa trwałe 22 366.0 23 786.0 25 758.0 27 049.0 26 466.0 27 597.0 25 781.0 26 043.0 28 725.0 27 809.0 27 821.0 28 320.0 28 509.0 29 564.0 28 617.0 29 274.0 29 054.0 26 661.0 26 514.0 25 906.0 26 361.0 27 563.0 26 817.0 27 126.0 27 307.0 26 659.0 26 723.0 26 350.0 26 886.0 27 117.0 27 706.0 27 556.0 27 373.0 26 489.0 26 655.0 27 526.0 28 862.0 29 756.0 32 030.0 31 388.0
Rzeczowe aktywa trwałe netto 13 806.0 13 750.0 14 216.0 14 842.0 15 137.0 15 254.0 15 683.0 15 771.0 16 012.0 15 806.0 15 734.0 15 709.0 15 759.0 15 546.0 15 338.0 15 198.0 15 016.0 15 015.0 15 010.0 15 006.0 15 065.0 15 007.0 15 277.0 15 554.0 15 574.0 15 642.0 15 507.0 15 495.0 15 256.0 15 721.0 15 446.0 15 184.0 15 230.0 14 986.0 15 114.0 14 861.0 14 611.0 14 775.0 14 591.0 15 305.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 192.0 192.0 196.0 194.0 214.0 254.0 254.0 266.0 277.0 286.0 286.0 287.0 285.0 276.0 272.0 278.0 275.0 280.0 282.0 281.0 288.0 291.0 296.0 309.0 321.0 344.0 346.0 361.0 385.0 394.0 400.0 407.0 405.0 525.0 612.0 718.0 832.0 942.0 1 033.0 1 310.0
Wartość firmy i wartości niematerialne i prawne 192.0 192.0 196.0 194.0 214.0 254.0 254.0 266.0 277.0 286.0 286.0 287.0 285.0 276.0 272.0 278.0 275.0 280.0 282.0 281.0 288.0 291.0 296.0 309.0 321.0 344.0 346.0 361.0 385.0 394.0 400.0 407.0 405.0 525.0 612.0 718.0 832.0 942.0 1 033.0 1 310.0
Należności netto 11 441.0 13 550.0 11 766.0 11 718.0 11 467.0 13 677.0 12 312.0 12 440.0 12 043.0 13 709.0 12 583.0 12 995.0 13 341.0 12 694.0 11 947.0 12 130.0 11 161.0 12 062.0 11 468.0 11 508.0 10 269.0 11 801.0 10 211.0 9 933.0 9 171.0 10 928.0 10 354.0 10 708.0 10 373.0 12 366.0 12 188.0 13 646.0 12 863.0 14 693.0 13 473.0 13 757.0 14 203.0 15 183.0 17 708.0 17 574.0
Inwestycje długoterminowe 8 366.0 9 645.0 11 344.0 12 012.0 11 113.0 11 872.0 9 843.0 10 005.0 12 435.0 11 701.0 11 800.0 12 324.0 12 464.0 13 732.0 13 005.0 13 798.0 13 762.0 11 361.0 11 221.0 10 617.0 11 007.0 12 262.0 11 245.0 11 263.0 11 412.0 10 670.0 8 400.0 8 001.0 8 719.0 8 003.0 8 425.0 8 480.0 8 231.0 7 438.0 7 380.0 8 380.0 9 842.0 9 726.0 11 926.0 10 513.0
Aktywa obrotowe 24 317.0 23 657.0 21 834.0 21 552.0 21 231.0 23 577.0 21 966.0 22 074.0 21 127.0 22 982.0 21 980.0 23 503.0 23 234.0 24 297.0 23 899.0 24 234.0 23 541.0 24 679.0 23 902.0 24 910.0 23 151.0 24 911.0 22 398.0 22 528.0 21 056.0 22 525.0 22 366.0 23 778.0 23 655.0 25 504.0 24 887.0 27 940.0 28 235.0 32 179.0 28 997.0 29 662.0 29 952.0 32 684.0 31 910.0 33 727.0
Środki pieniężne i Inwestycje 7 159.0 5 064.0 4 058.0 4 032.0 3 914.0 4 642.0 3 543.0 3 796.0 3 605.0 3 970.0 3 690.0 4 752.0 4 461.0 4 846.0 3 979.0 4 349.0 4 844.0 5 128.0 5 111.0 6 339.0 6 138.0 6 227.0 5 373.0 5 846.0 5 014.0 4 859.0 5 659.0 6 569.0 6 255.0 5 532.0 4 137.0 4 010.0 3 751.0 4 955.0 3 873.0 4 631.0 4 515.0 6 107.0 5 679.0 7 478.0
Zapasy 5 106.0 4 882.0 5 373.0 5 278.0 5 352.0 5 133.0 5 587.0 5 413.0 5 198.0 5 153.0 5 507.0 5 556.0 5 228.0 5 314.0 6 176.0 5 820.0 5 699.0 5 562.0 5 547.0 5 217.0 5 269.0 5 199.0 5 302.0 5 152.0 5 284.0 5 065.0 4 813.0 4 685.0 5 164.0 5 328.0 6 254.0 7 148.0 8 257.0 8 588.0 8 707.0 8 326.0 7 957.0 8 149.0 8 035.0 7 851.0
Inwestycje krótkoterminowe (871.0) (1 693.0) (2 281.0) (2 281.0) (2 280.0) (1 977.0) (2 163.0) (2 153.0) (2 167.0) (2 709.0) (2 726.0) (2 723.0) (2 740.0) (2 981.0) (3 010.0) (3 025.0) (3 050.0) (2 409.0) (2 438.0) (2 453.0) (2 471.0) (3 077.0) (3 100.0) (3 124.0) (3 152.0) (2 434.0) 0.0 0.0 0.0 (2.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 7 159.0 5 064.0 4 058.0 4 032.0 3 914.0 4 642.0 3 543.0 3 796.0 3 605.0 3 970.0 3 690.0 4 752.0 4 461.0 4 846.0 3 979.0 4 349.0 4 844.0 5 128.0 5 111.0 6 339.0 6 138.0 6 227.0 5 373.0 5 846.0 5 014.0 4 859.0 5 659.0 6 569.0 6 255.0 5 532.0 4 137.0 4 010.0 3 751.0 4 955.0 3 873.0 4 631.0 4 515.0 6 107.0 5 679.0 7 478.0
Należności krótkoterminowe 8 735.0 10 101.0 9 274.0 8 569.0 8 647.0 10 284.0 9 437.0 8 705.0 8 456.0 9 859.0 8 907.0 9 623.0 9 684.0 9 596.0 10 238.0 8 877.0 8 081.0 8 774.0 8 316.0 8 159.0 7 398.0 8 553.0 7 324.0 7 318.0 6 773.0 7 909.0 7 569.0 8 341.0 8 909.0 11 067.0 11 588.0 13 311.0 13 421.0 14 525.0 12 286.0 11 822.0 11 039.0 12 576.0 12 730.0 12 314.0
Dług krótkoterminowy 6 307.0 4 823.0 4 146.0 4 146.0 4 946.0 5 649.0 4 146.0 4 556.0 4 466.0 5 366.0 5 286.0 5 286.0 4 086.0 4 243.0 3 711.0 7 658.0 8 336.0 7 556.0 7 506.0 4 691.0 4 676.0 6 661.0 6 646.0 6 646.0 6 646.0 4 646.0 4 646.0 4 646.0 4 645.0 4 570.0 4 495.0 5 920.0 6 145.0 7 145.0 7 090.0 9 035.0 8 930.0 8 825.0 10 275.0 7 135.0
Zobowiązania krótkoterminowe 17 176.0 16 423.0 15 669.0 16 020.0 16 411.0 17 349.0 16 052.0 16 046.0 15 386.0 16 759.0 16 257.0 17 554.0 16 527.0 17 227.0 17 195.0 20 253.0 19 572.0 19 647.0 19 377.0 16 951.0 15 294.0 19 326.0 17 244.0 17 611.0 16 403.0 15 861.0 15 071.0 16 418.0 16 344.0 18 743.0 18 658.0 21 929.0 21 890.0 24 570.0 22 269.0 24 077.0 23 692.0 26 167.0 25 798.0 23 566.0
Rozliczenia międzyokresowe 42.0 40.0 36.0 53.0 60.0 72.0 55.0 73.0 91.0 114.0 73.0 210.0 191.0 236.0 64.0 86.0 59.0 88.0 94.0 322.0 344.0 468.0 112.0 235.0 42.0 110.0 117.0 311.0 128.0 145.0 0.0 0.0 0.0 0.0 0.0 173.0 400.0 896.0 270.0 1 052.0
Zobowiązania długoterminowe 9 155.0 9 646.0 9 512.0 9 609.0 8 913.0 10 613.0 9 587.0 9 603.0 10 400.0 10 493.0 9 981.0 10 044.0 10 926.0 11 337.0 10 859.0 8 048.0 7 911.0 7 962.0 7 653.0 10 219.0 10 133.0 8 267.0 7 940.0 7 721.0 7 550.0 9 106.0 9 093.0 8 758.0 8 776.0 8 591.0 8 897.0 8 729.0 9 531.0 9 537.0 9 234.0 7 601.0 7 964.0 8 021.0 8 402.0 10 997.0
Rezerwy z tytułu odroczonego podatku 0.0 238.0 0.0 0.0 0.0 1 093.0 0.0 0.0 0.0 949.0 0.0 0.0 0.0 1 665.0 0.0 0.0 0.0 1 113.0 0.0 0.0 0.0 1 301.0 0.0 0.0 0.0 824.0 0.0 0.0 0.0 1 217.0 0.0 0.0 0.0 1 027.0 0.0 0.0 0.0 1 959.0 0.0 0.0
Zobowiązania długoterminowe 9 155.0 9 646.0 9 512.0 9 609.0 8 913.0 10 613.0 9 587.0 9 603.0 10 400.0 10 493.0 9 981.0 10 044.0 10 926.0 11 337.0 10 859.0 8 048.0 7 911.0 7 962.0 7 653.0 10 219.0 10 133.0 8 267.0 7 940.0 7 721.0 7 550.0 9 106.0 9 093.0 8 758.0 8 776.0 8 591.0 8 897.0 8 729.0 9 531.0 9 537.0 9 234.0 7 601.0 7 964.0 8 021.0 8 402.0 10 997.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 140.0 0.0 0.0 0.0 71.0 0.0 0.0 0.0 7.0 0.0 0.0
Zobowiązania ogółem 26 331.0 26 069.0 25 181.0 25 629.0 25 324.0 27 962.0 25 639.0 25 649.0 25 786.0 27 252.0 26 238.0 27 598.0 27 453.0 28 564.0 28 054.0 28 301.0 27 483.0 27 609.0 27 030.0 27 170.0 25 427.0 27 593.0 25 184.0 25 332.0 23 953.0 24 967.0 24 164.0 25 176.0 25 120.0 27 334.0 27 555.0 30 658.0 31 421.0 34 107.0 31 503.0 31 678.0 31 656.0 34 188.0 34 200.0 34 563.0
Kapitał (fundusz) podstawowy 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0 9 015.0
Zyski zatrzymane 4 418.0 4 604.0 4 777.0 4 903.0 4 938.0 5 174.0 5 183.0 5 442.0 5 381.0 5 337.0 5 339.0 5 658.0 5 653.0 5 821.0 5 533.0 5 818.0 5 822.0 6 098.0 5 885.0 6 600.0 6 776.0 6 993.0 6 884.0 7 229.0 7 260.0 7 599.0 7 523.0 7 855.0 7 831.0 7 865.0 7 308.0 7 181.0 6 693.0 7 180.0 6 796.0 7 461.0 8 130.0 8 948.0 9 360.0 10 836.0
Kapitał własny 20 352.0 21 374.0 22 411.0 22 972.0 22 373.0 23 212.0 22 108.0 22 468.0 24 066.0 23 539.0 23 564.0 24 225.0 24 290.0 25 298.0 24 462.0 25 208.0 25 113.0 23 734.0 23 387.0 23 646.0 24 085.0 24 884.0 24 034.0 24 324.0 24 412.0 24 219.0 24 927.0 24 954.0 25 424.0 25 289.0 25 041.0 24 840.0 24 190.0 24 562.0 24 151.0 25 513.0 27 160.0 28 255.0 29 738.0 30 551.0
Udziały mniejszościowe 24.0 30.0 30.0 30.0 32.0 35.0 33.0 34.0 29.0 15.0 16.0 18.0 19.0 22.0 22.0 22.0 21.0 24.0 23.0 21.0 20.0 20.0 20.0 22.0 22.0 24.0 26.0 28.0 28.0 31.0 34.0 37.0 37.0 40.0 39.0 40.0 40.0 47.0 46.0 46.0
Pasywa 46 683.0 47 443.0 47 592.0 48 601.0 47 697.0 51 174.0 47 747.0 48 117.0 49 852.0 50 791.0 49 802.0 51 823.0 51 743.0 53 862.0 52 516.0 53 509.0 52 596.0 51 343.0 50 417.0 50 816.0 49 512.0 52 477.0 49 218.0 49 656.0 48 365.0 49 186.0 49 091.0 50 130.0 50 544.0 52 623.0 52 596.0 55 498.0 55 611.0 58 669.0 55 654.0 57 191.0 58 816.0 62 443.0 63 938.0 65 114.0
Inwestycje 7 495.0 7 952.0 9 063.0 9 731.0 8 833.0 9 895.0 7 680.0 7 852.0 10 268.0 8 992.0 9 074.0 9 601.0 9 724.0 10 751.0 9 995.0 10 773.0 10 712.0 8 952.0 8 783.0 8 164.0 8 536.0 9 185.0 8 145.0 8 139.0 8 260.0 8 236.0 8 400.0 8 001.0 8 719.0 8 001.0 8 425.0 8 480.0 8 231.0 7 438.0 7 380.0 8 380.0 9 842.0 9 726.0 11 926.0 10 513.0
Dług 12 117.0 10 491.0 9 639.0 9 481.0 9 853.0 11 918.0 10 467.0 10 809.0 10 381.0 11 212.0 10 794.0 10 724.0 10 386.0 10 453.0 9 830.0 10 684.0 11 272.0 11 282.0 11 086.0 10 941.0 10 746.0 10 551.0 10 355.0 10 175.0 9 995.0 9 765.0 9 584.0 9 404.0 9 222.0 9 042.0 8 861.0 10 180.0 11 500.0 12 330.0 12 140.0 11 960.0 11 790.0 11 610.0 12 985.0 12 770.0
Środki pieniężne i inne aktywa pieniężne 7 159.0 5 064.0 4 058.0 4 032.0 3 914.0 4 642.0 3 543.0 3 796.0 3 605.0 3 970.0 3 690.0 4 752.0 4 461.0 4 846.0 3 979.0 4 349.0 4 844.0 5 128.0 5 111.0 6 339.0 6 138.0 6 227.0 5 373.0 5 846.0 5 014.0 4 859.0 5 659.0 6 569.0 6 255.0 5 532.0 4 137.0 4 010.0 3 751.0 4 955.0 3 873.0 4 631.0 4 515.0 6 107.0 5 679.0 7 478.0
Dług netto 4 958.0 5 427.0 5 581.0 5 449.0 5 939.0 7 276.0 6 924.0 7 013.0 6 776.0 7 242.0 7 104.0 5 972.0 5 925.0 5 607.0 5 851.0 6 335.0 6 428.0 6 154.0 5 975.0 4 602.0 4 608.0 4 324.0 4 982.0 4 329.0 4 981.0 4 906.0 3 925.0 2 835.0 2 967.0 3 510.0 4 724.0 6 170.0 7 749.0 7 375.0 8 267.0 7 329.0 7 275.0 5 503.0 7 306.0 5 292.0
Ticker 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T 4404.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY