Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2006-12-31 | 2007-12-31 | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 92 440.11 | 78 507.985 | 50 714.829 | 49 990.087 | 42 188.27 | 39 689.89 | 41 842.899 | 46 309.168 | 46 722.28 | 42 996.859 | 41 789.467 | 48 766.2 | 44 870.696 | 48 370.443 | 49 665.153 | 50 819.328 | 53 155.476 | 54 098.335 | 54 719.212 |
| Aktywa trwałe (mln) | 84 894.129 | 72 484.75 | 47 186.931 | 45 986.697 | 39 625.014 | 36 824.357 | 38 837.413 | 42 407.304 | 42 902.246 | 37 066.619 | 36 228.106 | 46 104.658 | 43 055.371 | 45 918.306 | 46 509.413 | 46 875.795 | 49 013.239 | 51 158.4 | 52 089.746 |
| Rzeczowe aktywa trwałe netto | 9 497.007 | 9 398.382 | 11 130.967 | 11 788.526 | 9 154.42 | 7 732.704 | 6 589.755 | 6 150.641 | 5 816.014 | 5 421.698 | 7 925.862 | 7 964.079 | 7 114.581 | 6 855.011 | 6 949.41 | 6 861.903 | 6 508.529 | 6 823.581 | 6 801.405 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 802.252 | 1 750.971 | 1 661.883 | 1 650.818 | 1 581.06 | 0.0 | 1 189.732 | 1 256.8 | 1 186.002 | 1 132.722 | 1 158.938 | 1 108.164 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.413 | 57.145 | 57.536 | 59.553 | 813.152 | 0.0 | 741.896 | 769.136 | 759.428 | 681.09 | 680.978 | 680.995 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 1 810.821 | 1 606.366 | 1 677.795 | 1 860.665 | 1 808.116 | 1 719.419 | 1 710.371 | 2 394.212 | 1 938.33 | 1 931.628 | 2 025.936 | 1 945.43 | 1 813.812 | 1 839.916 | 1 789.159 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 995.58 | 1 011.392 | 1 135.499 | 719.703 | 0.0 | 0.0 | 593.026 | 347.951 | 1 399.063 | 1 486.566 | 1 809.466 | 367.278 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25 447.106 | (27 632.11) | 30 237.927 | 31 211.331 | 25 374.148 | 23 824.003 | 31 271.067 | 29 634.335 | 37 093.629 | 32 591.614 | 32 743.998 | 35 351.728 | 36 675.002 | 40 059.068 |
| Aktywa obrotowe | 7 545.981 | 6 023.235 | 3 527.898 | 4 003.39 | 2 563.256 | 2 865.533 | 3 005.486 | 3 901.864 | 3 820.034 | 5 930.24 | 5 561.361 | 2 661.542 | 1 815.325 | 2 452.137 | 3 155.74 | 3 943.533 | 4 142.237 | 2 939.935 | 2 629.466 |
| Środki pieniężne i Inwestycje | 63 384.581 | 51 997.931 | 23 719.56 | 0.0 | 28 162.166 | 1 506.269 | 29 280.162 | 2 681.39 | 2 603.565 | 4 613.338 | 4 487.717 | 1 226.564 | 957.192 | 1 494.319 | 2 661.718 | 999.112 | 3 143.813 | 2 156.365 | 1 739.324 |
| Zapasy | 82.182 | 60.814 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 125.217 | 120.487 | 97.044 | 94.648 | 87.877 | 79.978 | 63.511 | 31.336 | 30.207 | 30.611 | 100.934 | 31.503 |
| Inwestycje krótkoterminowe | 63 384.581 | 51 997.931 | 23 719.56 | 0.0 | 26 863.561 | 238.897 | 28 475.11 | 1 674.567 | 1 459.131 | 2 090.774 | 201.998 | 78.935 | 3.763 | (4 811.481) | 274.287 | 152.891 | 105.256 | 232.576 | 243.421 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 1 298.605 | 1 267.372 | 805.052 | 1 006.823 | 1 144.434 | 2 522.564 | 4 285.719 | 1 147.629 | 953.429 | 1 494.319 | 2 387.431 | 846.221 | 3 038.557 | 1 923.789 | 1 495.903 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 263.449 | 0.0 | 206.824 | 186.75 | 110.15 | 143.365 | 443.849 | 528.363 | 142.014 | 103.651 | 127.37 | 308.174 | 133.912 | 97.81 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 458.51 | 0.0 | 773.302 | 1 565.701 | 1 899.365 | 512.534 | 409.858 | 4 021.51 | 1 986.094 | 5 024.102 | 5 856.962 | 5 105.425 | 2 208.888 | 3 045.759 |
| Zobowiązania krótkoterminowe | 1 824.886 | 2 171.213 | 2 473.871 | 2 246.282 | 2 267.775 | 2 424.744 | 2 185.52 | 1 721.843 | 2 563.171 | 2 960.841 | 1 378.357 | 1 446.354 | 5 232.172 | 3 133.881 | 6 242.61 | 7 236.011 | 7 359.408 | 3 939.791 | 4 767.458 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 462.335 | 534.333 | 808.041 | 503.308 | 0.0 | 400.405 | 967.336 | 1 070.424 | 1 167.486 | 146.972 | 200.226 | 0.0 |
| Zobowiązania długoterminowe | 24 955.618 | 25 115.345 | 26 626.177 | 23 164.51 | 11 523.797 | 11 324.968 | 11 027.529 | 12 607.054 | 11 386.433 | 10 903.619 | 10 985.327 | 13 645.483 | 9 789.453 | 11 893.333 | 11 056.087 | 11 144.448 | 13 576.946 | 13 534.126 | 10 392.912 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 322.582 | 265.036 | 228.867 | 223.578 | 193.729 | 201.315 | 155.027 | 165.493 | 149.518 | 139.623 | 112.444 | 107.594 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 26 780.504 | 27 286.558 | 29 100.048 | 25 410.792 | 13 791.572 | 13 749.712 | 13 213.049 | 14 328.897 | 13 949.604 | 13 864.46 | 12 363.684 | 15 091.837 | 15 021.625 | 15 027.214 | 17 298.697 | 18 380.459 | 20 936.354 | 17 473.917 | 15 160.37 |
| Kapitał własny | 65 659.606 | 51 221.427 | 21 614.781 | 24 579.295 | 28 396.698 | 25 940.178 | 28 629.85 | 31 980.271 | 32 772.676 | 29 132.399 | 29 425.783 | 33 674.363 | 29 849.071 | 33 343.229 | 32 366.456 | 32 438.869 | 32 219.122 | 36 624.418 | 39 558.842 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 493.881 | 0.0 | 374.0 | 516.687 | 540.312 | 1 095.164 | 2 151.498 | 1 898.662 | 1 866.103 | 1 567.88 | 1 548.712 | 1 492.383 | 1 452.876 | 625.713 |
| Pasywa | 92 440.11 | 78 507.985 | 50 714.829 | 49 990.087 | 42 188.27 | 39 689.89 | 41 842.899 | 46 309.168 | 46 722.28 | 42 996.859 | 41 789.467 | 48 766.2 | 44 870.696 | 48 370.443 | 49 665.153 | 50 819.328 | 53 155.476 | 54 098.335 | 54 719.212 |
| Inwestycje | 63 384.581 | 51 997.931 | 23 719.56 | 0.0 | 26 863.561 | 25 686.003 | 843.0 | 31 912.494 | 32 670.462 | 27 464.922 | 24 026.001 | 31 350.002 | 29 638.098 | 32 282.148 | 32 865.901 | 32 896.889 | 35 456.984 | 36 907.578 | 40 302.489 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 1 230.652 | 12 322.973 | 1 520.633 | 12 968.772 | 12 564.708 | 12 474.793 | 11 134.341 | 13 623.105 | 13 276.925 | 13 383.313 | 15 599.659 | 16 443.055 | 18 361.498 | 15 412.921 | 12 597.435 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 1 298.605 | 1 267.372 | 805.052 | 1 006.823 | 1 144.434 | 2 522.564 | 4 285.719 | 1 147.629 | 953.429 | 1 494.319 | 2 387.431 | 846.221 | 3 038.557 | 1 923.789 | 1 495.903 |
| Dług netto | 0.0 | 0.0 | 0.0 | 0.0 | (67.953) | 11 055.601 | 715.581 | 11 961.949 | 11 420.274 | 9 952.229 | 6 848.622 | 12 475.476 | 12 323.496 | 11 888.994 | 13 212.228 | 15 596.834 | 15 322.941 | 13 489.132 | 11 101.532 |
| Ticker | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR | 4280.SR |
| Waluta | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR | SAR |