Wall Street Experts

Carlit Holdings Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 43 662.0 45 670.0 44 999.0 44 725.0 45 492.0 47 721.0 46 728.7 46 896.0 47 220.0 49 848.0 49 438.8 49 948.0 52 752.0 52 615.0 54 461.0 55 565.0 55 035.0 53 244.0 53 712.0 53 746.0 49 861.0 51 620.0 48 924.0 48 679.0 47 823.0 50 727.0 50 953.0 51 335.0 52 225.0 53 264.0 50 078.0 51 607.0 51 197.0 53 198.0 51 230.0 51 513.0 53 183.0 53 619.0 55 146.0 55 251.0
Aktywa trwałe 26 433.0 26 594.0 26 768.0 27 164.0 26 357.0 26 768.0 25 902.4 25 953.0 27 269.0 28 170.0 29 237.9 29 934.0 30 482.0 30 478.0 31 093.0 31 493.0 31 941.0 30 673.0 30 489.0 30 286.0 29 403.0 29 932.0 28 383.0 28 881.0 28 978.0 29 560.0 30 204.0 30 025.0 30 710.0 30 165.0 29 290.0 28 707.0 28 682.0 28 562.0 29 201.0 29 733.0 29 572.0 30 944.0 31 628.0 32 417.0
Rzeczowe aktywa trwałe netto 18 961.0 18 731.0 18 574.0 18 497.0 18 223.0 18 105.0 18 032.4 18 076.0 19 000.0 19 066.0 19 961.7 20 154.0 20 333.0 20 144.0 21 453.0 21 405.0 21 338.0 21 476.0 21 245.0 21 125.0 20 904.0 20 796.0 20 542.0 20 528.0 20 287.0 20 120.0 19 874.0 19 783.0 19 805.0 19 451.0 19 361.0 19 061.0 18 856.0 18 769.0 18 898.0 18 740.0 18 607.0 18 771.0 19 116.0 19 057.0
Wartość firmy 762.0 716.0 670.0 623.0 577.0 534.0 684.8 628.0 571.0 515.0 493.2 436.0 379.0 322.0 266.0 209.0 153.0 117.0 95.0 83.0 71.0 59.0 47.0 35.0 23.0 11.0 6.0 4.0 3.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 87.0 88.0 84.0 80.0 77.0 80.0 92.1 100.0 94.0 87.0 87.6 80.0 74.0 69.0 71.0 67.0 61.0 55.0 50.0 47.0 61.0 60.0 60.0 65.0 61.0 77.0 77.0 76.0 85.0 87.0 96.0 94.0 90.0 84.0 85.0 91.0 111.0 142.0 187.0 0.0
Wartość firmy i wartości niematerialne i prawne 849.0 804.0 754.0 703.0 654.0 614.0 776.9 728.0 665.0 602.0 580.8 516.0 453.0 391.0 337.0 276.0 214.0 172.0 145.0 130.0 132.0 119.0 107.0 100.0 84.0 88.0 83.0 80.0 88.0 88.0 96.0 94.0 90.0 84.0 85.0 91.0 111.0 142.0 187.0 0.0
Należności netto 8 166.0 10 472.0 9 960.0 9 378.0 9 143.0 11 035.0 10 469.1 10 052.0 9 690.0 11 891.0 11 185.3 10 689.0 12 938.0 12 713.0 14 098.0 13 408.0 13 090.0 13 054.0 13 428.0 12 832.0 10 159.0 11 437.0 10 239.0 8 905.0 8 173.0 10 927.0 10 399.0 9 311.0 8 996.0 11 731.0 10 145.0 9 500.0 9 831.0 11 995.0 9 957.0 9 560.0 11 584.0 11 584.0 12 024.0 11 785.0
Inwestycje długoterminowe 6 622.0 7 057.0 7 305.0 7 963.0 7 477.0 8 047.0 6 254.3 7 147.0 7 603.0 8 501.0 7 862.2 9 262.0 9 694.0 9 941.0 8 483.0 9 812.0 10 388.0 9 025.0 8 121.0 9 031.0 8 368.0 9 016.0 6 569.0 8 254.0 8 607.0 9 353.0 8 984.0 8 840.0 10 819.0 10 627.0 9 239.0 9 553.0 8 490.0 8 493.0 9 071.0 10 902.0 9 691.0 10 879.0 11 029.0 11 808.0
Aktywa obrotowe 17 229.0 19 076.0 18 231.0 17 561.0 19 135.0 20 953.0 20 826.3 20 943.0 19 951.0 21 678.0 20 200.9 20 013.0 22 270.0 22 136.0 23 366.0 24 071.0 23 094.0 22 570.0 23 220.0 23 458.0 20 456.0 21 687.0 20 539.0 19 796.0 18 844.0 21 164.0 20 746.0 21 308.0 21 512.0 23 096.0 20 785.0 22 897.0 22 513.0 24 633.0 22 027.0 21 778.0 23 609.0 22 672.0 23 518.0 22 834.0
Środki pieniężne i Inwestycje 3 474.0 2 808.0 2 888.0 2 171.0 4 571.0 3 854.0 4 871.9 4 843.0 4 737.0 4 307.0 4 262.9 3 840.0 4 002.0 3 920.0 4 316.0 3 911.0 4 451.0 3 695.0 4 357.0 4 671.0 4 691.0 4 232.0 4 730.0 4 798.0 4 986.0 4 834.0 5 547.0 5 646.0 5 686.0 4 511.0 3 768.0 5 635.0 5 122.0 4 860.0 3 966.0 3 625.0 3 540.0 2 595.0 2 921.0 2 161.0
Zapasy 3 797.0 4 082.0 3 932.0 4 097.0 3 969.0 4 254.0 4 214.2 4 133.0 4 103.0 4 132.0 3 834.3 4 054.0 4 130.0 4 332.0 4 214.0 4 608.0 4 634.0 4 697.0 4 591.0 4 821.0 4 779.0 5 099.0 4 460.0 4 746.0 4 498.0 4 412.0 3 948.0 3 988.0 4 384.0 4 586.0 4 770.0 5 277.0 5 335.0 5 634.0 5 879.0 6 139.0 6 115.0 6 047.0 6 126.0 6 519.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (813.0) 0.0 (794.0) (802.0) (798.0) 0.0 (1 014.0) (978.0) (977.0) (8.0) (1 079.0) (1 265.0) (1 256.0) (7.0) (1 288.0) (1 284.0) (1 238.0) (5.0) 0.0 (1 275.0) (1 409.0) (656.0) (1 315.0) 157.0 0.0 (5.0) (1 214.0) 162.0 0.0 166.0 0.0
Środki pieniężne i inne aktywa pieniężne 3 474.0 2 808.0 2 888.0 2 171.0 4 571.0 3 854.0 4 871.9 4 843.0 4 737.0 4 307.0 4 262.9 3 840.0 4 002.0 3 920.0 4 316.0 3 911.0 4 451.0 3 695.0 4 357.0 4 671.0 4 691.0 4 232.0 4 730.0 4 798.0 4 986.0 4 834.0 5 547.0 5 646.0 5 686.0 4 511.0 3 768.0 5 635.0 5 122.0 4 860.0 3 966.0 3 625.0 3 540.0 2 595.0 2 755.0 2 161.0
Należności krótkoterminowe 5 293.0 6 842.0 5 774.0 5 151.0 5 158.0 6 799.0 5 681.4 5 580.0 5 302.0 6 902.0 5 939.8 5 917.0 7 727.0 7 570.0 8 092.0 7 833.0 7 714.0 7 571.0 7 354.0 7 465.0 5 590.0 6 698.0 5 177.0 4 721.0 4 345.0 6 295.0 5 310.0 5 514.0 5 650.0 7 159.0 6 217.0 5 556.0 5 284.0 7 164.0 5 584.0 4 914.0 6 557.0 6 914.0 6 867.0 6 429.0
Dług krótkoterminowy 5 473.0 5 764.0 4 276.0 4 301.0 4 881.0 4 964.0 5 460.7 6 170.0 6 566.0 7 487.0 5 114.2 5 178.0 6 508.0 6 558.0 5 190.0 5 954.0 5 785.0 6 274.0 4 969.0 5 159.0 4 979.0 5 724.0 4 774.0 4 857.0 4 952.0 4 929.0 4 612.0 4 472.0 4 379.0 4 365.0 1 279.0 3 120.0 3 087.0 2 927.0 1 004.0 801.0 775.0 588.0 775.0 491.0
Zobowiązania krótkoterminowe 13 535.0 15 093.0 12 746.0 12 551.0 12 211.0 14 001.0 14 062.1 14 878.0 15 085.0 16 958.0 14 077.9 14 545.0 17 145.0 16 712.0 18 032.0 18 497.0 17 324.0 16 715.0 15 555.0 16 263.0 13 467.0 14 880.0 12 602.0 12 821.0 11 693.0 13 650.0 12 834.0 13 611.0 13 455.0 14 261.0 11 100.0 13 102.0 12 153.0 13 770.0 10 029.0 9 695.0 10 805.0 10 429.0 11 149.0 10 989.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 980.2 0.0 0.0 381.0 704.6 867.0 802.0 508.0 1 062.0 996.0 929.0 543.0 1 034.0 1 020.0 881.0 389.0 698.0 929.0 765.0 416.0 1 060.0 1 067.0 927.0 571.0 1 148.0 1 174.0 1 073.0 622.0 1 270.0 1 218.0 1 181.0 769.0 679.0 250.0
Zobowiązania długoterminowe 10 897.0 10 774.0 11 630.0 11 387.0 10 749.0 10 568.0 10 229.2 9 791.0 9 394.0 9 225.0 11 440.9 11 075.0 10 658.0 10 299.0 10 742.0 11 130.0 10 911.0 10 146.0 11 405.0 10 921.0 10 215.0 9 905.0 10 113.0 9 772.0 9 480.0 9 367.0 9 144.0 8 723.0 8 665.0 8 380.0 8 075.0 7 691.0 7 499.0 7 288.0 8 024.0 8 054.0 7 870.0 7 353.0 7 218.0 7 329.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 2 779.9 0.0 0.0 0.0 3 110.0 0.0 0.0 0.0 3 335.0 0.0 0.0 0.0 2 916.0 0.0 0.0 0.0 2 531.0 0.0 0.0 0.0 3 298.0 0.0 0.0 0.0 3 207.0 0.0 0.0 0.0 3 431.0 0.0 0.0 0.0 4 071.0 0.0
Zobowiązania długoterminowe 10 897.0 10 774.0 11 630.0 11 387.0 10 749.0 10 568.0 10 229.2 9 791.0 9 394.0 9 225.0 11 440.9 11 075.0 10 658.0 10 299.0 10 742.0 11 130.0 10 911.0 10 146.0 11 405.0 10 921.0 10 215.0 9 905.0 10 113.0 9 772.0 9 480.0 9 367.0 9 144.0 8 723.0 8 665.0 8 380.0 8 075.0 7 691.0 7 499.0 7 288.0 8 024.0 8 054.0 7 870.0 7 353.0 7 218.0 7 329.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 266.0 0.0 0.0 0.0 1 513.0 0.0 0.0 0.0 1 356.0 0.0 0.0 0.0 1 319.0 0.0 0.0 0.0 410.0 0.0 0.0 0.0 933.0 0.0 0.0 0.0 768.0 0.0
Zobowiązania ogółem 24 432.0 25 867.0 24 376.0 23 938.0 22 960.0 24 569.0 24 291.3 24 669.0 24 479.0 26 183.0 25 518.8 25 620.0 27 803.0 27 011.0 28 774.0 29 627.0 28 235.0 26 861.0 26 960.0 27 184.0 23 682.0 24 785.0 22 715.0 22 593.0 21 173.0 23 017.0 21 978.0 22 334.0 22 120.0 22 641.0 19 175.0 20 793.0 19 652.0 21 058.0 18 053.0 17 749.0 18 675.0 17 782.0 18 367.0 18 318.0
Kapitał (fundusz) podstawowy 1 204.0 1 204.0 1 204.0 1 204.0 2 099.0 2 099.0 2 099.5 2 099.0 2 099.0 2 099.0 2 099.5 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0 2 099.0
Zyski zatrzymane 15 699.0 15 932.0 16 479.0 16 250.0 16 543.0 16 789.0 17 031.7 16 860.0 17 046.0 17 322.0 17 557.3 17 524.0 17 835.0 18 290.0 18 824.0 18 823.0 19 261.0 19 845.0 20 114.0 20 021.0 20 067.0 20 303.0 20 517.0 20 113.0 20 365.0 20 841.0 21 460.0 21 565.0 22 192.0 22 889.0 23 509.0 23 549.0 24 075.0 24 584.0 25 371.0 25 398.0 26 065.0 26 752.0 27 491.0 27 065.0
Kapitał własny 19 230.0 19 803.0 20 623.0 20 787.0 22 532.0 23 152.0 22 437.4 22 227.0 22 741.0 23 665.0 23 920.1 24 328.0 24 949.0 25 604.0 25 687.0 25 938.0 26 800.0 26 383.0 26 752.0 26 562.0 26 179.0 26 835.0 26 209.0 26 086.0 26 650.0 27 710.0 28 975.0 29 001.0 30 105.0 30 623.0 30 903.0 30 814.0 31 545.0 32 140.0 33 177.0 33 764.0 34 508.0 35 837.0 36 775.0 36 930.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 43 662.0 45 670.0 44 999.0 44 725.0 45 492.0 47 721.0 46 728.7 46 896.0 47 220.0 49 848.0 49 438.8 49 948.0 52 752.0 52 615.0 54 461.0 55 565.0 55 035.0 53 244.0 53 712.0 53 746.0 49 861.0 51 620.0 48 924.0 48 679.0 47 823.0 50 727.0 50 953.0 51 335.0 52 225.0 53 264.0 50 078.0 51 607.0 51 197.0 53 198.0 51 230.0 51 513.0 53 183.0 53 619.0 55 142.0 55 251.0
Inwestycje 6 622.0 7 057.0 7 305.0 7 963.0 7 477.0 8 047.0 6 254.3 7 147.0 7 603.0 7 688.0 7 862.2 8 468.0 8 892.0 9 143.0 8 483.0 8 798.0 9 410.0 8 048.0 8 113.0 7 952.0 7 103.0 7 760.0 6 562.0 6 966.0 7 323.0 8 115.0 8 979.0 8 840.0 9 544.0 9 218.0 8 583.0 8 238.0 8 490.0 8 493.0 9 066.0 9 688.0 9 691.0 10 879.0 11 195.0 11 808.0
Dług 10 055.0 10 226.0 9 775.0 9 451.0 9 579.0 9 316.0 9 595.8 9 927.0 9 843.0 10 392.0 9 902.2 9 525.0 10 310.0 9 924.0 9 237.0 9 643.0 9 009.0 9 139.0 10 388.0 8 700.0 8 037.0 8 418.0 9 401.0 7 752.0 7 470.0 7 071.0 7 696.0 6 008.0 5 686.0 5 443.0 3 477.0 4 697.0 4 452.0 4 080.0 2 878.0 1 625.0 1 481.0 1 176.0 2 013.0 903.0
Środki pieniężne i inne aktywa pieniężne 3 474.0 2 808.0 2 888.0 2 171.0 4 571.0 3 854.0 4 871.9 4 843.0 4 737.0 4 307.0 4 262.9 3 840.0 4 002.0 3 920.0 4 316.0 3 911.0 4 451.0 3 695.0 4 357.0 4 671.0 4 691.0 4 232.0 4 730.0 4 798.0 4 986.0 4 834.0 5 547.0 5 646.0 5 686.0 4 511.0 3 768.0 5 635.0 5 122.0 4 860.0 3 966.0 3 625.0 3 540.0 2 595.0 2 755.0 2 161.0
Dług netto 6 581.0 7 418.0 6 887.0 7 280.0 5 008.0 5 462.0 4 723.9 5 084.0 5 106.0 6 085.0 5 639.3 5 685.0 6 308.0 6 004.0 4 921.0 5 732.0 4 558.0 5 444.0 6 031.0 4 029.0 3 346.0 4 186.0 4 671.0 2 954.0 2 484.0 2 237.0 2 149.0 362.0 0.0 932.0 (291.0) (938.0) (670.0) (780.0) (1 088.0) (2 000.0) (2 059.0) (1 419.0) (742.0) (1 258.0)
Ticker 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T 4275.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY