Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 99 910.0 | 105 258.0 | 112 444.0 | 107 250.0 | 107 263.0 | 110 463.0 | 111 727.0 | 107 096.0 | 109 329.0 | 113 250.0 | 119 175.0 | 116 220.0 | 120 076.0 | 121 990.0 | 125 664.0 | 121 934.0 | 123 217.0 | 123 182.0 | 129 351.0 | 125 367.0 | 126 922.0 | 128 784.0 | 129 997.0 | 127 763.0 | 130 670.0 | 135 155.0 | 138 555.0 | 131 590.0 | 130 838.0 | 132 573.0 | 135 606.0 | 132 640.0 | 133 565.0 | 135 465.0 | 139 366.0 | 135 522.0 | 120 804.0 | 119 731.0 | 133 269.0 | 130 255.0 |
| Aktywa trwałe | 42 216.0 | 43 801.0 | 46 189.0 | 45 907.0 | 46 226.0 | 47 008.0 | 47 302.0 | 46 102.0 | 47 724.0 | 48 398.0 | 48 766.0 | 49 284.0 | 50 890.0 | 51 114.0 | 49 074.0 | 50 714.0 | 51 547.0 | 49 638.0 | 51 057.0 | 50 735.0 | 53 901.0 | 55 033.0 | 53 723.0 | 55 572.0 | 56 749.0 | 57 057.0 | 56 586.0 | 55 080.0 | 54 287.0 | 53 901.0 | 56 064.0 | 55 798.0 | 58 306.0 | 58 226.0 | 58 302.0 | 59 180.0 | 59 118.0 | 60 541.0 | 80 221.0 | 81 099.0 |
| Rzeczowe aktywa trwałe netto | 15 423.0 | 16 105.0 | 16 594.0 | 16 609.0 | 16 488.0 | 16 369.0 | 16 158.0 | 16 012.0 | 15 671.0 | 15 488.0 | 15 341.0 | 15 233.0 | 15 199.0 | 15 101.0 | 15 074.0 | 15 123.0 | 15 169.0 | 15 215.0 | 15 059.0 | 15 056.0 | 15 107.0 | 15 011.0 | 14 947.0 | 14 759.0 | 14 775.0 | 14 667.0 | 14 679.0 | 14 590.0 | 14 424.0 | 14 273.0 | 14 094.0 | 14 063.0 | 14 450.0 | 14 421.0 | 14 271.0 | 14 383.0 | 14 643.0 | 15 077.0 | 18 131.0 | 18 307.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16 728.0 | 16 833.0 |
| Wartości niematerialne i prawne | 442.0 | 424.0 | 440.0 | 401.0 | 366.0 | 327.0 | 287.0 | 246.0 | 207.0 | 180.0 | 163.0 | 144.0 | 139.0 | 134.0 | 148.0 | 143.0 | 135.0 | 133.0 | 135.0 | 137.0 | 137.0 | 150.0 | 202.0 | 193.0 | 188.0 | 178.0 | 251.0 | 284.0 | 275.0 | 262.0 | 249.0 | 239.0 | 230.0 | 232.0 | 254.0 | 241.0 | 242.0 | 873.0 | 282.0 | 394.0 |
| Wartość firmy i wartości niematerialne i prawne | 442.0 | 424.0 | 440.0 | 401.0 | 366.0 | 327.0 | 287.0 | 246.0 | 207.0 | 180.0 | 163.0 | 144.0 | 139.0 | 134.0 | 148.0 | 143.0 | 135.0 | 133.0 | 135.0 | 137.0 | 137.0 | 150.0 | 202.0 | 193.0 | 188.0 | 178.0 | 251.0 | 284.0 | 275.0 | 262.0 | 249.0 | 239.0 | 230.0 | 232.0 | 254.0 | 241.0 | 242.0 | 873.0 | 17 010.0 | 17 227.0 |
| Należności netto | 21 433.0 | 24 922.0 | 30 524.0 | 24 771.0 | 21 687.0 | 24 278.0 | 27 220.0 | 22 254.0 | 20 452.0 | 23 737.0 | 27 989.0 | 23 457.0 | 23 227.0 | 24 922.0 | 29 133.0 | 24 306.0 | 21 628.0 | 23 203.0 | 28 269.0 | 18 977.0 | 17 674.0 | 18 977.0 | 21 435.0 | 16 400.0 | 15 346.0 | 17 473.0 | 20 927.0 | 15 840.0 | 14 277.0 | 14 799.0 | 17 000.0 | 13 271.0 | 13 670.0 | 13 978.0 | 16 901.0 | 12 277.0 | 12 206.0 | 12 614.0 | 25 801.0 | 22 570.0 |
| Inwestycje długoterminowe | 9 667.0 | 10 567.0 | 11 167.0 | 28 897.0 | 29 372.0 | 30 311.0 | 11 333.0 | 29 843.0 | 31 846.0 | 32 730.0 | 32 563.0 | 33 907.0 | 35 551.0 | 35 879.0 | 33 084.0 | 35 448.0 | 36 243.0 | 34 290.0 | 34 876.0 | 35 542.0 | 38 657.0 | 39 873.0 | 37 888.0 | 40 620.0 | 41 787.0 | 42 213.0 | 18 873.0 | 18 387.0 | 39 589.0 | 39 366.0 | 41 242.0 | 41 496.0 | 40 926.0 | 40 847.0 | 15 676.0 | 44 556.0 | 16 890.0 | 17 184.0 | 17 528.0 | 17 900.0 |
| Aktywa obrotowe | 57 692.0 | 61 455.0 | 66 253.0 | 61 342.0 | 61 036.0 | 63 454.0 | 64 423.0 | 60 994.0 | 61 604.0 | 64 851.0 | 70 407.0 | 66 934.0 | 69 185.0 | 70 874.0 | 76 588.0 | 71 218.0 | 71 668.0 | 73 542.0 | 78 290.0 | 74 631.0 | 73 019.0 | 73 749.0 | 76 272.0 | 72 189.0 | 73 919.0 | 78 095.0 | 81 966.0 | 76 507.0 | 76 550.0 | 78 671.0 | 79 540.0 | 76 840.0 | 75 256.0 | 77 238.0 | 81 062.0 | 76 340.0 | 61 684.0 | 59 187.0 | 53 048.0 | 49 156.0 |
| Środki pieniężne i Inwestycje | 26 559.0 | 25 249.0 | 26 154.0 | 25 943.0 | 29 134.0 | 28 021.0 | 28 410.0 | 29 233.0 | 31 665.0 | 30 728.0 | 33 463.0 | 33 816.0 | 36 468.0 | 35 391.0 | 38 846.0 | 38 129.0 | 40 804.0 | 39 442.0 | 40 879.0 | 41 018.0 | 42 477.0 | 39 273.0 | 41 906.0 | 41 968.0 | 45 708.0 | 45 066.0 | 47 685.0 | 46 121.0 | 48 120.0 | 46 782.0 | 47 031.0 | 46 903.0 | 45 348.0 | 42 520.0 | 45 604.0 | 45 295.0 | 31 114.0 | 25 596.0 | 15 167.0 | 12 817.0 |
| Zapasy | 7 289.0 | 8 510.0 | 7 536.0 | 7 936.0 | 7 587.0 | 8 296.0 | 6 910.0 | 7 521.0 | 7 513.0 | 8 330.0 | 7 312.0 | 7 565.0 | 7 417.0 | 8 192.0 | 6 765.0 | 7 172.0 | 7 206.0 | 8 539.0 | 7 133.0 | 7 617.0 | 7 185.0 | 8 178.0 | 6 668.0 | 7 448.0 | 7 271.0 | 8 280.0 | 6 612.0 | 7 562.0 | 7 510.0 | 8 246.0 | 7 266.0 | 8 317.0 | 8 973.0 | 10 654.0 | 8 905.0 | 9 236.0 | 9 439.0 | 10 467.0 | 10 600.0 | 11 405.0 |
| Inwestycje krótkoterminowe | 1 501.0 | 1 501.0 | 1 500.0 | (16 576.0) | (17 624.0) | (17 657.0) | 300.0 | (19 207.0) | (18 705.0) | (18 695.0) | (18 000.0) | (18 691.0) | (19 187.0) | (19 191.0) | (17 500.0) | (19 492.0) | (20 491.0) | (20 482.0) | (20 691.0) | (21 716.0) | (21 775.0) | (21 802.0) | (22 100.0) | (22 818.0) | (21 841.0) | (21 922.0) | 399.0 | 399.0 | (21 308.0) | (21 359.0) | (23 966.0) | (24 477.0) | 700.0 | 699.0 | 699.0 | 699.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 25 058.0 | 23 748.0 | 24 654.0 | 25 943.0 | 29 134.0 | 28 021.0 | 28 110.0 | 29 233.0 | 31 665.0 | 30 728.0 | 33 463.0 | 33 816.0 | 36 468.0 | 35 391.0 | 38 846.0 | 38 129.0 | 40 804.0 | 39 442.0 | 40 879.0 | 41 018.0 | 42 477.0 | 39 273.0 | 41 906.0 | 41 968.0 | 45 708.0 | 45 066.0 | 47 286.0 | 45 722.0 | 48 120.0 | 46 782.0 | 47 031.0 | 46 903.0 | 44 648.0 | 41 821.0 | 44 905.0 | 44 596.0 | 31 114.0 | 25 596.0 | 15 167.0 | 12 817.0 |
| Należności krótkoterminowe | 12 872.0 | 15 693.0 | 18 103.0 | 14 923.0 | 13 790.0 | 15 439.0 | 14 914.0 | 13 173.0 | 12 394.0 | 14 533.0 | 15 454.0 | 13 794.0 | 14 388.0 | 15 310.0 | 15 760.0 | 14 002.0 | 13 649.0 | 14 724.0 | 16 055.0 | 14 231.0 | 12 599.0 | 14 356.0 | 14 578.0 | 12 264.0 | 11 306.0 | 14 237.0 | 14 155.0 | 10 673.0 | 8 542.0 | 8 506.0 | 8 234.0 | 7 376.0 | 7 219.0 | 8 251.0 | 8 592.0 | 7 235.0 | 6 772.0 | 7 048.0 | 10 946.0 | 9 693.0 |
| Dług krótkoterminowy | 2 150.0 | 2 150.0 | 2 280.0 | 2 150.0 | 2 150.0 | 2 250.0 | 1 900.0 | 1 850.0 | 1 850.0 | 1 850.0 | 1 750.0 | 1 750.0 | 1 450.0 | 1 250.0 | 1 450.0 | 1 450.0 | 1 450.0 | 1 250.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 000.0 | 1 000.0 | 1 000.0 | 1 000.0 | 1 000.0 | 1 000.0 | 1 000.0 | 900.0 | 900.0 | 900.0 | 900.0 | 937.0 | 10 243.0 | 9 975.0 |
| Zobowiązania krótkoterminowe | 21 388.0 | 24 797.0 | 27 762.0 | 22 713.0 | 22 149.0 | 23 893.0 | 24 378.0 | 20 646.0 | 20 569.0 | 22 725.0 | 25 591.0 | 21 575.0 | 22 633.0 | 23 104.0 | 25 420.0 | 21 599.0 | 21 753.0 | 22 740.0 | 25 648.0 | 21 953.0 | 21 086.0 | 23 200.0 | 24 458.0 | 20 380.0 | 20 174.0 | 23 318.0 | 25 060.0 | 21 551.0 | 20 843.0 | 22 345.0 | 23 139.0 | 20 561.0 | 21 030.0 | 23 215.0 | 24 038.0 | 19 969.0 | 20 615.0 | 19 119.0 | 30 061.0 | 27 699.0 |
| Rozliczenia międzyokresowe | 1 977.0 | 1 679.0 | 3 597.0 | 389.0 | 1 951.0 | 455.0 | 3 986.0 | 390.0 | 2 036.0 | 546.0 | 4 400.0 | 389.0 | 2 162.0 | 572.0 | 4 423.0 | 362.0 | 1 936.0 | 500.0 | 4 573.0 | 374.0 | 2 169.0 | 500.0 | 4 499.0 | 426.0 | 2 085.0 | 530.0 | 4 519.0 | 433.0 | 2 260.0 | 559.0 | 4 091.0 | 356.0 | 1 949.0 | 483.0 | 3 583.0 | 422.0 | 832.0 | 560.0 | 454.0 | 0.0 |
| Zobowiązania długoterminowe | 3 792.0 | 3 507.0 | 4 153.0 | 4 079.0 | 3 836.0 | 4 116.0 | 4 089.0 | 3 738.0 | 4 102.0 | 4 306.0 | 4 378.0 | 4 543.0 | 4 869.0 | 4 951.0 | 4 640.0 | 4 414.0 | 4 282.0 | 3 629.0 | 3 944.0 | 3 800.0 | 4 071.0 | 4 441.0 | 3 749.0 | 4 347.0 | 4 826.0 | 4 907.0 | 4 787.0 | 4 615.0 | 4 490.0 | 4 116.0 | 4 081.0 | 3 893.0 | 3 806.0 | 3 641.0 | 3 740.0 | 3 919.0 | 3 865.0 | 4 050.0 | 4 378.0 | 4 711.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 1 568.0 | 0.0 | 0.0 | 0.0 | 712.0 | 0.0 | 0.0 | 0.0 | 1 387.0 | 0.0 | 0.0 | 0.0 | 1 730.0 | 0.0 | 0.0 | 0.0 | 1 191.0 | 0.0 | 0.0 | 0.0 | 970.0 | 0.0 | 0.0 | 0.0 | 1 998.0 | 1 812.0 | 1 663.0 | 1 577.0 | 1 489.0 | 1 403.0 | 1 338.0 | 1 312.0 | 1 471.0 | 1 625.0 | 1 555.0 | 1 682.0 | 1 918.0 | 2 039.0 |
| Zobowiązania długoterminowe | 3 792.0 | 3 507.0 | 4 153.0 | 4 079.0 | 3 836.0 | 4 116.0 | 4 089.0 | 3 738.0 | 4 102.0 | 4 306.0 | 4 378.0 | 4 543.0 | 4 869.0 | 4 951.0 | 4 640.0 | 4 414.0 | 4 282.0 | 3 629.0 | 3 944.0 | 3 800.0 | 4 071.0 | 4 441.0 | 3 749.0 | 4 347.0 | 4 826.0 | 4 907.0 | 4 787.0 | 4 615.0 | 4 490.0 | 4 116.0 | 4 081.0 | 3 893.0 | 3 806.0 | 3 641.0 | 3 740.0 | 3 919.0 | 3 865.0 | 4 050.0 | 4 378.0 | 4 711.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 117.0 | 120.0 | 406.0 | 33.0 | 378.0 | 370.0 | 231.0 | 21.0 | 187.0 | 181.0 | 0.0 | 25.0 | 0.0 |
| Zobowiązania ogółem | 25 180.0 | 28 304.0 | 31 915.0 | 26 792.0 | 25 985.0 | 28 009.0 | 28 467.0 | 24 384.0 | 24 671.0 | 27 031.0 | 29 969.0 | 26 118.0 | 27 502.0 | 28 055.0 | 30 060.0 | 26 013.0 | 26 035.0 | 26 369.0 | 29 592.0 | 25 753.0 | 25 157.0 | 27 641.0 | 28 207.0 | 24 727.0 | 25 000.0 | 28 225.0 | 29 847.0 | 26 166.0 | 25 333.0 | 26 461.0 | 27 220.0 | 24 454.0 | 24 836.0 | 26 856.0 | 27 778.0 | 23 888.0 | 24 480.0 | 23 169.0 | 34 439.0 | 32 410.0 |
| Kapitał (fundusz) podstawowy | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 | 12 334.0 |
| Zyski zatrzymane | 47 517.0 | 48 809.0 | 50 844.0 | 51 106.0 | 52 351.0 | 53 158.0 | 55 615.0 | 55 913.0 | 57 358.0 | 58 281.0 | 60 545.0 | 61 046.0 | 62 578.0 | 63 572.0 | 65 938.0 | 66 142.0 | 67 595.0 | 68 450.0 | 70 991.0 | 71 128.0 | 72 750.0 | 73 526.0 | 75 932.0 | 76 064.0 | 77 475.0 | 78 495.0 | 81 263.0 | 76 686.0 | 78 233.0 | 79 091.0 | 81 741.0 | 81 439.0 | 82 830.0 | 83 150.0 | 85 738.0 | 81 342.0 | 64 835.0 | 64 710.0 | 66 481.0 | 65 859.0 |
| Kapitał własny | 74 730.0 | 76 954.0 | 80 529.0 | 80 458.0 | 81 278.0 | 82 454.0 | 83 260.0 | 82 712.0 | 84 658.0 | 86 219.0 | 89 206.0 | 90 102.0 | 92 574.0 | 93 935.0 | 95 604.0 | 95 921.0 | 97 182.0 | 96 813.0 | 99 759.0 | 99 614.0 | 101 765.0 | 101 143.0 | 101 790.0 | 103 036.0 | 105 670.0 | 106 930.0 | 108 708.0 | 105 424.0 | 105 505.0 | 106 112.0 | 108 386.0 | 108 186.0 | 108 729.0 | 108 609.0 | 111 588.0 | 111 634.0 | 96 324.0 | 96 562.0 | 98 829.0 | 97 842.0 |
| Udziały mniejszościowe | 949.0 | 993.0 | 1 199.0 | 1 207.0 | 1 234.0 | 1 249.0 | 1 356.0 | 1 357.0 | 1 375.0 | 1 417.0 | 1 069.0 | 1 061.0 | 1 084.0 | 1 112.0 | 1 176.0 | 1 158.0 | 1 172.0 | 1 191.0 | 1 260.0 | 1 239.0 | 1 265.0 | 1 298.0 | 1 360.0 | 1 315.0 | 1 347.0 | 1 384.0 | 1 463.0 | 1 424.0 | 1 446.0 | 1 489.0 | 1 569.0 | 1 526.0 | 1 562.0 | 1 507.0 | 1 580.0 | 1 549.0 | 1 571.0 | 1 595.0 | 1 657.0 | 1 619.0 |
| Pasywa | 99 910.0 | 105 258.0 | 112 444.0 | 107 250.0 | 107 263.0 | 110 463.0 | 111 727.0 | 107 096.0 | 109 329.0 | 113 250.0 | 119 175.0 | 116 220.0 | 120 076.0 | 121 990.0 | 125 664.0 | 121 934.0 | 123 217.0 | 123 182.0 | 129 351.0 | 125 367.0 | 126 922.0 | 128 784.0 | 129 997.0 | 127 763.0 | 130 670.0 | 135 155.0 | 138 555.0 | 131 590.0 | 130 838.0 | 132 573.0 | 135 606.0 | 132 640.0 | 133 565.0 | 135 465.0 | 139 366.0 | 135 522.0 | 120 804.0 | 119 731.0 | 133 268.0 | 130 255.0 |
| Inwestycje | 11 168.0 | 12 068.0 | 12 667.0 | 12 321.0 | 11 748.0 | 12 654.0 | 11 633.0 | 10 636.0 | 13 141.0 | 14 035.0 | 14 563.0 | 15 216.0 | 16 364.0 | 16 688.0 | 15 584.0 | 15 956.0 | 15 752.0 | 13 808.0 | 14 185.0 | 13 826.0 | 16 882.0 | 18 071.0 | 15 788.0 | 17 802.0 | 19 946.0 | 20 291.0 | 19 272.0 | 18 786.0 | 18 281.0 | 18 007.0 | 17 276.0 | 17 019.0 | 41 626.0 | 41 546.0 | 16 375.0 | 17 226.0 | 16 890.0 | 17 184.0 | 17 528.0 | 17 900.0 |
| Dług | 2 150.0 | 2 150.0 | 2 280.0 | 2 150.0 | 2 150.0 | 2 250.0 | 1 900.0 | 1 850.0 | 1 850.0 | 1 850.0 | 1 750.0 | 1 750.0 | 1 450.0 | 1 250.0 | 1 450.0 | 1 450.0 | 1 450.0 | 1 250.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 300.0 | 1 000.0 | 1 000.0 | 1 000.0 | 1 000.0 | 1 000.0 | 1 000.0 | 1 000.0 | 900.0 | 900.0 | 900.0 | 900.0 | 1 076.0 | 10 407.0 | 10 105.0 |
| Środki pieniężne i inne aktywa pieniężne | 25 058.0 | 23 748.0 | 24 654.0 | 25 943.0 | 29 134.0 | 28 021.0 | 28 110.0 | 29 233.0 | 31 665.0 | 30 728.0 | 33 463.0 | 33 816.0 | 36 468.0 | 35 391.0 | 38 846.0 | 38 129.0 | 40 804.0 | 39 442.0 | 40 879.0 | 41 018.0 | 42 477.0 | 39 273.0 | 41 906.0 | 41 968.0 | 45 708.0 | 45 066.0 | 47 286.0 | 45 722.0 | 48 120.0 | 46 782.0 | 47 031.0 | 46 903.0 | 44 648.0 | 41 821.0 | 44 905.0 | 44 596.0 | 31 114.0 | 25 596.0 | 15 167.0 | 12 817.0 |
| Dług netto | (22 908.0) | (21 598.0) | (22 374.0) | (23 793.0) | (26 984.0) | (25 771.0) | (26 210.0) | (27 383.0) | (29 815.0) | (28 878.0) | (31 713.0) | (32 066.0) | (35 018.0) | (34 141.0) | (37 396.0) | (36 679.0) | (39 354.0) | (38 192.0) | (39 579.0) | (39 718.0) | (41 177.0) | (37 973.0) | (40 606.0) | (40 668.0) | (44 408.0) | (43 766.0) | (46 286.0) | (44 722.0) | (47 120.0) | (45 782.0) | (46 031.0) | (45 903.0) | (43 648.0) | (40 921.0) | (44 005.0) | (43 696.0) | (30 214.0) | (24 520.0) | (4 760.0) | (2 712.0) |
| Ticker | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T | 4212.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |