Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 237,300.00 | 251,000.00 | 259,625.00 | 273,150.00 | 282,300.00 |
| Przychód Δ r/r | 0.00% | 5.77% | 3.44% | 5.21% | 3.35% |
| Przychód (min) | 122,589.98 | 249,975.10 | 250,800.00 | 263,100.00 | 272,298.76 |
| Przychód (max) | 237,900.76 | 251,974.90 | 265,000.00 | 281,700.00 | 289,678.40 |
| EBITDA (średnia) | 31,897.12 | 33,738.63 | 34,897.97 | 36,715.96 | 37,945.87 |
| EBIT (średnia) | 23,808.92 | 25,183.48 | 26,048.85 | 27,405.85 | 28,323.89 |
| EBIT % | 10.03% | 10.03% | 10.03% | 10.03% | 10.03% |
| Zysk netto % | 6.60% | 6.60% | 7.12% | 7.22% | 7.24% |
| EPS (średnia) | 239.96 | 262.51 | 289.33 | 308.76 | 325.88 |
| Liczba analityków (Przychody) | 2 | 4 | 4 | 4 | 2 |
| Liczba analityków (EPS) | 2 | 3 | 4 | 4 | 2 |
| symbol | 4206.T | 4206.T | 4206.T | 4206.T | 4206.T |