Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 2 941.2 | 2 944.5 | 2 919.2 | 3 373.8 | 3 228.3 | 3 238.6 | 3 199.4 | 3 415.0 | 3 197.0 | 3 959.3 | 3 830.6 | 3 735.9 | 3 400.2 | 4 110.9 | 4 053.4 | 3 998.2 | 3 771.6 | 3 846.8 | 3 753.7 | 3 792.6 | 3 685.6 | 3 643.4 | 3 680.3 | 3 695.5 | 3 625.3 | 4 206.9 | 4 268.8 | 4 306.1 | 3 906.4 | 4 026.3 | 4 115.9 | 4 207.0 | 3 917.2 | 3 966.5 | 4 050.3 | 4 177.9 | 3 899.9 | 3 953.9 | 4 062.7 | 4 216.7 | 4 058.7 | 5 847.8 |
| Aktywa trwałe | 25.3 | 29.6 | 33.8 | 24.9 | 38.4 | 75.0 | 81.2 | 38.6 | 49.5 | 23.5 | 36.4 | 42.7 | 42.6 | 39.7 | 56.9 | 35.7 | 29.6 | 26.7 | 34.9 | 30.1 | 28.2 | 65.1 | 58.1 | 61.8 | 63.4 | 37.1 | 30.4 | 25.7 | 18.9 | 17.4 | 14.7 | 12.7 | 19.7 | 40.5 | 37.8 | 35.0 | 32.7 | 30.9 | 28.2 | 25.7 | 23.0 | 20.4 |
| Rzeczowe aktywa trwałe netto | 0.4 | 0.4 | 6.0 | 10.2 | 10.7 | 12.0 | 11.9 | 11.2 | 10.6 | 9.9 | 9.3 | 8.6 | 8.1 | 7.4 | 6.7 | 6.1 | 5.4 | 5.1 | 15.2 | 14.0 | 12.3 | 35.3 | 31.7 | 28.7 | 25.8 | 22.9 | 19.1 | 16.5 | 10.2 | 7.9 | 5.8 | 3.9 | 4.8 | 25.9 | 24.0 | 21.9 | 19.9 | 18.0 | 16.2 | 14.4 | 12.4 | 10.2 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.1 | 0.1 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 2.8 | 2.7 | 2.5 | 2.4 | 2.2 | 2.0 | 1.9 | 2.3 | 2.1 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.1 | 0.1 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.5 | 2.8 | 2.7 | 2.5 | 2.4 | 2.2 | 2.0 | 1.9 | 2.3 | 2.1 | 2.0 | 1.8 |
| Należności netto | 216.1 | 5.6 | 12.0 | 342.2 | 2.7 | 4.2 | 3.0 | 6.2 | 7.4 | 16.2 | 26.5 | 35.2 | 36.1 | 776.2 | 33.6 | 37.6 | 49.4 | 137.5 | 138.5 | 151.8 | 148.2 | 138.6 | 150.3 | 155.1 | 149.5 | 750.9 | 139.2 | 147.6 | 157.1 | 189.8 | 191.7 | 220.0 | 235.5 | 223.8 | 230.1 | 244.8 | 277.4 | 271.6 | 281.8 | 280.8 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | -0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 2 915.9 | 2 914.9 | 2 885.4 | 3 348.9 | 3 189.9 | 3 163.6 | 3 118.2 | 3 376.3 | 3 147.4 | 3 935.7 | 3 794.2 | 3 693.2 | 3 357.6 | 4 071.2 | 3 996.6 | 3 962.5 | 3 742.1 | 3 820.1 | 3 718.8 | 3 762.5 | 3 657.4 | 3 578.3 | 3 622.2 | 3 633.7 | 3 561.8 | 4 169.9 | 4 238.3 | 4 280.5 | 3 887.5 | 4 009.0 | 4 101.2 | 4 194.3 | 3 897.5 | 3 926.1 | 4 012.6 | 4 142.9 | 3 867.2 | 3 923.0 | 4 034.5 | 4 190.9 | 4 035.6 | 5 827.4 |
| Środki pieniężne i Inwestycje | 2 692.5 | 2 898.4 | 2 864.4 | 3 001.7 | 3 180.8 | 3 152.3 | 3 108.0 | 3 357.8 | 3 129.1 | 3 908.8 | 3 757.4 | 3 648.9 | 3 303.0 | 3 278.0 | 3 951.2 | 3 913.4 | 3 685.6 | 3 662.9 | 3 570.1 | 3 588.5 | 3 476.7 | 3 415.6 | 3 456.8 | 3 454.0 | 3 397.1 | 3 393.7 | 4 083.6 | 4 120.9 | 3 721.3 | 3 813.7 | 3 875.4 | 3 911.7 | 3 613.7 | 3 661.3 | 3 758.9 | 3 852.7 | 3 555.4 | 3 628.1 | 3 710.3 | 3 881.5 | 3 741.8 | 3 860.8 |
| Zapasy | 0.0 | 10.4 | 7.6 | 5.0 | 0.0 | 6.8 | 0.0 | 10.8 | 10.5 | 10.2 | 9.7 | 8.6 | 17.7 | 16.2 | 11.5 | 10.8 | 6.6 | 19.6 | 10.1 | 20.6 | 32.2 | 24.1 | 14.4 | 23.8 | 14.0 | 24.7 | 14.9 | 11.6 | 8.8 | 5.4 | 33.9 | 60.7 | 47.0 | 34.4 | 20.6 | 38.8 | 27.1 | 15.9 | 33.9 | 22.0 | 8.7 | 28.4 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 2 478.8 | 2 719.8 | 2 456.6 | 1 770.2 | 1 682.4 | 2 067.7 | 1 970.6 | 2 075.9 | 2 094.9 | 2 702.7 | 3 817.9 | 3 652.2 | 3 598.2 | 3 304.5 | 2 735.4 | 3 454.5 | 3 334.4 | 3 322.8 | 3 369.5 | 3 144.9 | 3 100.3 | 1 558.0 | 1 658.0 | 1 163.0 | 1 163.0 | 1 663.0 | 1 663.0 | 1 663.0 | 1 892.4 | 1 892.4 | 1 811.4 | 1 844.1 | 1 818.1 | 2 752.4 | 2 770.3 | 2 594.8 | 3 032.3 | 2 867.1 |
| Środki pieniężne i inne aktywa pieniężne | 2 692.5 | 2 898.4 | 2 864.4 | 3 001.7 | 702.0 | 432.5 | 651.4 | 1 587.6 | 1 446.7 | 1 841.1 | 1 786.8 | 1 573.0 | 1 208.2 | 575.4 | 133.3 | 261.2 | 87.4 | 358.3 | 834.8 | 134.1 | 142.3 | 92.8 | 87.3 | 309.1 | 296.8 | 1 835.7 | 2 425.6 | 2 957.9 | 2 558.3 | 2 150.7 | 2 212.4 | 2 248.7 | 1 721.3 | 1 768.9 | 1 947.5 | 2 008.6 | 1 737.3 | 875.6 | 940.0 | 1 286.7 | 709.5 | 993.7 |
| Należności krótkoterminowe | 1.7 | 1.7 | 2.2 | 0.9 | 0.8 | 3.9 | 1.5 | 2.5 | 1.3 | 0.3 | 0.2 | 0.6 | 0.7 | 0.6 | 0.3 | 1.3 | 1.0 | 20.1 | 0.5 | 20.6 | 41.8 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 7.1 | 7.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.2 | 0.0 | 0.0 | 30.4 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 2.1 | 1.9 | 2.2 | 0.9 | 0.8 | 3.9 | 1.5 | 2.5 | 1.3 | 0.3 | 0.2 | 0.6 | 0.7 | 0.6 | 0.3 | 1.3 | 1.0 | 1.2 | 3.2 | 3.6 | 3.1 | 11.4 | 11.4 | 10.9 | 11.0 | 10.8 | 9.8 | 9.8 | 8.4 | 7.6 | 5.5 | 3.2 | 1.3 | 7.5 | 7.6 | 7.6 | 7.6 | 7.7 | 7.7 | 7.7 | 7.8 | 7.1 |
| Zobowiązania krótkoterminowe | 18.2 | 18.0 | 15.8 | 141.0 | 30.3 | 66.3 | 55.2 | 257.8 | 18.2 | 150.0 | 141.5 | 380.6 | 46.4 | 199.9 | 186.5 | 351.6 | 47.0 | 152.7 | 136.7 | 291.4 | 160.2 | 138.4 | 128.5 | 211.4 | 125.0 | 184.5 | 172.8 | 134.4 | 76.5 | 87.7 | 80.2 | 478.4 | 97.8 | 78.7 | 82.1 | 421.6 | 62.5 | 83.9 | 109.5 | 320.6 | 75.2 | 443.1 |
| Rozliczenia międzyokresowe | (1.7) | (1.7) | (2.2) | (0.9) | (0.8) | (3.9) | (1.5) | (2.5) | (1.3) | (0.3) | (0.2) | (0.6) | (0.7) | (0.6) | (0.3) | (1.3) | (1.0) | 130.7 | (0.5) | 266.2 | 114.5 | (0.5) | (0.5) | 0.0 | 113.2 | 0.0 | -0.0 | 116.8 | 59.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 380.1 | 0.0 | 0.0 | 70.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.1 | 0.0 | 0.0 | 2.6 | 13.4 | 13.1 | 9.6 | 9.8 | 3.3 | 10.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | 7.6 | 6.7 | 22.0 | 19.1 | 16.3 | 13.7 | 11.3 | 8.7 | 6.2 | 1.3 | 0.0 | 0.0 | 3.2 | 2.3 | 15.7 | 13.4 | 12.6 | 12.3 | 7.1 | 8.1 | 7.1 | 2.0 | 5.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 2.6 | 13.4 | 13.1 | 9.6 | 9.8 | 3.3 | 10.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | 0.9 | 0.5 | 1.6 | 3.2 | 0.0 | 2.9 | 3.8 | 0.7 | 5.0 |
| Zobowiązania długoterminowe | 0.1 | 0.0 | 0.0 | 2.6 | 13.4 | 13.1 | 9.6 | 9.8 | 3.3 | 10.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.1 | 7.6 | 6.7 | 22.0 | 19.1 | 16.3 | 13.7 | 11.3 | 8.7 | 6.2 | 1.3 | 0.0 | 0.0 | 3.2 | 2.3 | 15.7 | 13.4 | 12.6 | 12.3 | 7.1 | 8.1 | 7.1 | 2.0 | 5.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.9 | 10.3 | 9.3 | 32.9 | 30.0 | 27.3 | 24.7 | 22.1 | 18.5 | 16.0 | 9.7 | 7.6 | 5.5 | 3.2 | 1.3 | 22.3 | 20.5 | 18.6 | 16.7 | 7.1 | 12.9 | 3.3 | 9.1 | 7.1 |
| Zobowiązania ogółem | 18.3 | 18.0 | 15.8 | 143.5 | 43.7 | 79.4 | 64.8 | 267.7 | 21.6 | 160.5 | 141.5 | 380.6 | 46.4 | 199.9 | 186.5 | 351.6 | 47.0 | 152.7 | 144.8 | 299.0 | 166.9 | 160.4 | 147.6 | 227.7 | 138.7 | 195.8 | 181.5 | 140.7 | 77.7 | 87.7 | 80.2 | 478.4 | 100.1 | 94.5 | 95.5 | 434.2 | 74.8 | 91.0 | 117.6 | 327.7 | 77.2 | 448.0 |
| Kapitał (fundusz) podstawowy | 1 008.5 | 1 022.3 | 1 019.4 | 1 019.4 | 1 019.6 | 1 019.6 | 1 021.0 | 1 224.5 | 1 224.6 | 1 224.6 | 1 225.8 | 1 471.3 | 1 471.3 | 1 471.3 | 1 471.5 | 1 471.5 | 1 471.5 | 1 473.0 | 1 466.7 | 1 466.7 | 1 466.7 | 1 466.7 | 1 466.7 | 1 466.7 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 466.0 | 1 456.0 | 1 456.0 | 1 456.9 | 1 456.9 | 1 456.9 | 1 456.8 | 1 456.8 | 1 456.8 | 1 456.8 | 1 456.8 | 1 456.8 | 1 456.8 |
| Zyski zatrzymane | 156.0 | 123.6 | 91.2 | 400.2 | 435.0 | 403.3 | 360.3 | 223.9 | 132.4 | 748.8 | 623.3 | 150.8 | 147.3 | 698.9 | 649.5 | 386.9 | 461.1 | 495.2 | 480.7 | 350.7 | 374.3 | 337.4 | 386.2 | 323.3 | 339.3 | 861.9 | 937.6 | 1 103.3 | 752.4 | 863.9 | 866.8 | 517.1 | 604.6 | 658.2 | 739.6 | 505.3 | 586.1 | 623.4 | 705.2 | 621.1 | 713.3 | 2 131.6 |
| Kapitał własny | 2 922.9 | 2 926.5 | 2 903.4 | 3 230.2 | 3 184.6 | 3 159.2 | 3 134.6 | 3 147.3 | 3 175.4 | 3 798.8 | 3 689.0 | 3 355.2 | 3 353.8 | 3 911.0 | 3 867.0 | 3 646.6 | 3 724.6 | 3 694.1 | 3 608.9 | 3 493.6 | 3 518.7 | 3 483.0 | 3 532.7 | 3 467.8 | 3 486.5 | 4 011.1 | 4 087.3 | 4 165.5 | 3 828.7 | 3 938.6 | 4 035.7 | 3 728.6 | 3 817.1 | 3 872.1 | 3 954.8 | 3 743.7 | 3 825.1 | 3 862.9 | 3 945.1 | 3 889.0 | 3 981.4 | 5 399.8 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 2 941.2 | 2 944.5 | 2 919.2 | 3 373.8 | 3 228.3 | 3 238.6 | 3 199.4 | 3 415.0 | 3 197.0 | 3 959.3 | 3 830.6 | 3 735.9 | 3 400.2 | 4 110.9 | 4 053.4 | 3 998.2 | 3 771.6 | 3 846.8 | 3 753.7 | 3 792.6 | 3 685.6 | 3 643.4 | 3 680.3 | 3 695.5 | 3 625.3 | 4 206.9 | 4 268.8 | 4 306.1 | 3 906.4 | 4 026.3 | 4 115.9 | 4 207.0 | 3 917.2 | 3 966.5 | 4 050.3 | 4 177.9 | 3 899.9 | 3 953.9 | 4 062.7 | 4 216.7 | 4 058.7 | 5 847.8 |
| Inwestycje | 0.5 | 0.0 | 0.0 | 0.0 | 2 478.8 | 2 719.8 | 2 456.6 | 1 770.2 | 1 682.4 | 2 067.7 | 1 970.6 | 2 075.9 | 2 094.9 | 2 702.7 | 3 817.9 | 3 652.2 | 3 598.2 | 3 304.5 | 2 735.4 | 3 454.5 | 3 334.4 | 3 322.8 | 3 369.5 | 3 144.9 | 3 100.3 | 1 558.0 | 1 658.0 | 1 163.0 | 1 163.0 | 1 663.0 | 1 663.0 | 1 663.0 | 1 892.4 | 1 892.4 | 1 811.4 | 1 844.1 | 1 818.1 | 2 752.4 | 2 770.3 | 2 594.8 | 3 032.3 | 2 867.1 |
| Dług | 2.1 | 1.9 | 2.2 | 0.9 | 0.8 | 3.9 | 1.5 | 2.5 | 1.3 | 0.3 | 0.2 | 0.6 | 0.7 | 0.6 | 0.3 | 1.3 | 1.0 | 1.2 | 11.4 | 11.2 | 9.8 | 33.4 | 30.5 | 27.3 | 24.7 | 22.1 | 18.5 | 16.0 | 9.7 | 7.6 | 5.5 | 3.2 | 1.3 | 22.3 | 20.5 | 18.6 | 16.7 | 14.8 | 12.9 | 11.0 | 9.1 | 7.1 |
| Środki pieniężne i inne aktywa pieniężne | 2 692.5 | 2 898.4 | 2 864.4 | 3 001.7 | 702.0 | 432.5 | 651.4 | 1 587.6 | 1 446.7 | 1 841.1 | 1 786.8 | 1 573.0 | 1 208.2 | 575.4 | 133.3 | 261.2 | 87.4 | 358.3 | 834.8 | 134.1 | 142.3 | 92.8 | 87.3 | 309.1 | 296.8 | 1 835.7 | 2 425.6 | 2 957.9 | 2 558.3 | 2 150.7 | 2 212.4 | 2 248.7 | 1 721.3 | 1 768.9 | 1 947.5 | 2 008.6 | 1 737.3 | 875.6 | 940.0 | 1 286.7 | 709.5 | 993.7 |
| Dług netto | (2 690.3) | (2 896.5) | (2 862.2) | (3 000.7) | (701.2) | (428.6) | (649.9) | (1 585.0) | (1 445.3) | (1 840.8) | (1 786.6) | (1 572.4) | (1 207.5) | (574.7) | (133.0) | (260.0) | (86.4) | (357.2) | (823.4) | (122.9) | (132.6) | (59.4) | (56.9) | (281.8) | (272.1) | (1 813.7) | (2 407.1) | (2 941.9) | (2 548.6) | (2 143.1) | (2 206.9) | (2 245.5) | (1 720.0) | (1 746.5) | (1 927.0) | (1 990.0) | (1 720.6) | (860.8) | (927.1) | (1 275.8) | (700.5) | (986.6) |
| Ticker | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO | 4162.TWO |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |