Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 537 368.0 | 557 105.0 | 557 962.0 | 571 141.0 | 562 672.0 | 589 622.0 | 577 251.0 | 564 820.0 | 563 007.0 | 598 304.0 | 592 900.0 | 599 284.0 | 623 724.0 | 636 578.0 | 641 009.0 | 649 148.0 | 656 820.0 | 652 232.0 | 659 587.0 | 658 313.0 | 643 465.0 | 665 580.0 | 653 262.0 | 650 630.0 | 644 307.0 | 662 769.0 | 667 429.0 | 674 594.0 | 686 534.0 | 712 554.0 | 726 959.0 | 754 017.0 | 775 529.0 | 788 686.0 | 782 640.0 | 815 841.0 | 841 246.0 | 850 620.0 | 870 205.0 | 886 224.0 |
| Aktywa trwałe | 276 669.0 | 288 206.0 | 301 310.0 | 308 655.0 | 300 726.0 | 313 647.0 | 303 539.0 | 299 191.0 | 301 980.0 | 313 718.0 | 312 458.0 | 319 010.0 | 325 580.0 | 332 421.0 | 329 098.0 | 336 527.0 | 339 529.0 | 337 722.0 | 345 339.0 | 347 936.0 | 345 318.0 | 351 617.0 | 346 399.0 | 351 335.0 | 352 308.0 | 352 219.0 | 358 403.0 | 357 482.0 | 357 859.0 | 356 256.0 | 364 047.0 | 370 407.0 | 384 531.0 | 385 736.0 | 385 672.0 | 407 749.0 | 415 494.0 | 424 992.0 | 441 344.0 | 450 505.0 |
| Rzeczowe aktywa trwałe netto | 193 984.0 | 202 524.0 | 207 588.0 | 210 685.0 | 209 084.0 | 213 524.0 | 219 715.0 | 217 423.0 | 218 372.0 | 224 921.0 | 225 544.0 | 228 498.0 | 231 671.0 | 235 095.0 | 237 475.0 | 239 126.0 | 241 997.0 | 248 059.0 | 251 922.0 | 256 004.0 | 258 505.0 | 262 825.0 | 263 056.0 | 265 133.0 | 265 225.0 | 265 093.0 | 269 164.0 | 268 977.0 | 267 684.0 | 267 684.0 | 271 275.0 | 276 465.0 | 290 931.0 | 290 683.0 | 292 615.0 | 305 684.0 | 310 348.0 | 319 897.0 | 331 319.0 | 338 107.0 |
| Wartość firmy | 5 117.0 | 5 217.0 | 4 701.0 | 4 747.0 | 4 555.0 | 4 411.0 | 4 123.0 | 3 674.0 | 3 533.0 | 3 582.0 | 3 322.0 | 3 509.0 | 4 303.0 | 4 196.0 | 3 476.0 | 3 246.0 | 3 229.0 | 3 010.0 | 3 981.0 | 3 764.0 | 3 534.0 | 3 508.0 | 3 306.0 | 3 190.0 | 3 094.0 | 2 986.0 | 2 948.0 | 2 830.0 | 2 675.0 | 2 569.0 | 2 559.0 | 2 688.0 | 2 573.0 | 2 341.0 | 2 201.0 | 2 213.0 | 2 050.0 | 4 631.0 | 1 859.0 | 1 757.0 |
| Wartości niematerialne i prawne | 6 852.0 | 7 065.0 | 7 013.0 | 7 522.0 | 7 601.0 | 7 509.0 | 8 074.0 | 7 694.0 | 7 391.0 | 7 162.0 | 6 929.0 | 6 730.0 | 7 255.0 | 7 069.0 | 6 416.0 | 6 377.0 | 6 083.0 | 6 056.0 | 9 443.0 | 9 309.0 | 9 484.0 | 9 975.0 | 9 874.0 | 9 799.0 | 10 293.0 | 10 531.0 | 10 881.0 | 11 534.0 | 11 415.0 | 11 542.0 | 12 418.0 | 12 715.0 | 13 072.0 | 13 012.0 | 13 988.0 | 14 075.0 | 14 256.0 | 13 950.0 | 18 973.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 11 969.0 | 12 282.0 | 11 714.0 | 12 269.0 | 12 156.0 | 11 920.0 | 12 197.0 | 11 368.0 | 10 924.0 | 10 744.0 | 10 251.0 | 10 239.0 | 11 558.0 | 11 265.0 | 9 892.0 | 9 623.0 | 9 312.0 | 9 066.0 | 13 424.0 | 13 073.0 | 13 018.0 | 13 483.0 | 13 180.0 | 12 989.0 | 13 387.0 | 13 517.0 | 13 829.0 | 14 364.0 | 14 090.0 | 14 111.0 | 14 977.0 | 15 403.0 | 15 645.0 | 15 353.0 | 16 189.0 | 16 288.0 | 16 306.0 | 18 581.0 | 20 832.0 | 1 757.0 |
| Należności netto | 123 117.0 | 132 937.0 | 128 451.0 | 120 740.0 | 118 525.0 | 125 672.0 | 127 633.0 | 116 469.0 | 117 474.0 | 132 718.0 | 131 353.0 | 127 205.0 | 138 299.0 | 140 573.0 | 147 832.0 | 142 238.0 | 143 967.0 | 146 023.0 | 147 993.0 | 139 678.0 | 132 738.0 | 142 825.0 | 134 110.0 | 118 592.0 | 122 137.0 | 138 667.0 | 135 618.0 | 138 068.0 | 140 489.0 | 158 562.0 | 164 128.0 | 171 195.0 | 169 965.0 | 175 707.0 | 170 154.0 | 168 381.0 | 183 493.0 | 178 400.0 | 184 473.0 | 177 834.0 |
| Inwestycje długoterminowe | 53 630.0 | 56 855.0 | 61 968.0 | 65 253.0 | 58 765.0 | 67 806.0 | 56 479.0 | 54 605.0 | 56 876.0 | 63 237.0 | 63 461.0 | 67 517.0 | 70 028.0 | 73 703.0 | 69 476.0 | 70 177.0 | 71 820.0 | 63 077.0 | 61 736.0 | 59 589.0 | 54 580.0 | 58 606.0 | 48 704.0 | 51 692.0 | 52 113.0 | 54 110.0 | 57 918.0 | 56 084.0 | 76 085.0 | 74 460.0 | 69 632.0 | 78 539.0 | 56 131.0 | 59 176.0 | 58 298.0 | 85 777.0 | 68 191.0 | 66 607.0 | 70 909.0 | 72 009.0 |
| Aktywa obrotowe | 260 697.0 | 268 898.0 | 256 647.0 | 262 486.0 | 261 944.0 | 275 973.0 | 273 708.0 | 265 627.0 | 261 026.0 | 284 584.0 | 280 439.0 | 280 272.0 | 298 142.0 | 304 156.0 | 311 908.0 | 312 621.0 | 317 290.0 | 314 508.0 | 314 245.0 | 310 375.0 | 298 146.0 | 313 962.0 | 306 858.0 | 299 294.0 | 291 999.0 | 310 549.0 | 309 024.0 | 317 111.0 | 328 674.0 | 356 298.0 | 362 910.0 | 383 608.0 | 390 998.0 | 402 949.0 | 396 964.0 | 408 091.0 | 425 750.0 | 425 628.0 | 428 861.0 | 435 719.0 |
| Środki pieniężne i Inwestycje | 29 100.0 | 25 358.0 | 28 180.0 | 31 279.0 | 35 587.0 | 41 197.0 | 43 557.0 | 42 788.0 | 39 455.0 | 41 929.0 | 41 226.0 | 34 984.0 | 39 935.0 | 40 026.0 | 47 757.0 | 47 427.0 | 47 240.0 | 39 916.0 | 41 137.0 | 37 884.0 | 32 766.0 | 34 878.0 | 38 938.0 | 43 768.0 | 41 235.0 | 46 095.0 | 47 921.0 | 45 346.0 | 47 217.0 | 43 002.0 | 41 952.0 | 41 121.0 | 35 989.0 | 37 884.0 | 41 868.0 | 37 500.0 | 46 253.0 | 45 434.0 | 43 969.0 | 43 294.0 |
| Zapasy | 91 420.0 | 94 273.0 | 91 183.0 | 93 337.0 | 92 068.0 | 94 159.0 | 93 698.0 | 90 507.0 | 88 623.0 | 94 167.0 | 96 747.0 | 98 152.0 | 100 095.0 | 104 531.0 | 104 214.0 | 109 083.0 | 112 166.0 | 113 567.0 | 112 433.0 | 117 554.0 | 117 166.0 | 118 630.0 | 117 258.0 | 119 652.0 | 114 125.0 | 110 875.0 | 109 684.0 | 115 146.0 | 123 672.0 | 135 966.0 | 140 482.0 | 153 380.0 | 166 905.0 | 170 767.0 | 168 114.0 | 179 814.0 | 178 323.0 | 175 956.0 | 177 295.0 | 187 533.0 |
| Inwestycje krótkoterminowe | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 110.0 | 232.0 | 225.0 | 215.0 | 109.0 | 190.0 | 182.0 | 191.0 | 195.0 | 205.0 | 210.0 | 208.0 | 209.0 | 217.0 | 143.0 | 139.0 | 132.0 | 94.0 | 111.0 | 1 353.0 | 0.0 | 690.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 28 990.0 | 25 248.0 | 28 070.0 | 31 169.0 | 35 477.0 | 41 087.0 | 43 447.0 | 42 678.0 | 39 345.0 | 41 819.0 | 41 116.0 | 34 874.0 | 39 825.0 | 39 916.0 | 47 647.0 | 47 317.0 | 47 130.0 | 39 806.0 | 40 905.0 | 37 659.0 | 32 551.0 | 34 769.0 | 38 748.0 | 43 586.0 | 41 044.0 | 45 900.0 | 47 716.0 | 45 136.0 | 47 009.0 | 42 793.0 | 41 735.0 | 40 978.0 | 35 850.0 | 37 752.0 | 41 774.0 | 37 389.0 | 46 253.0 | 45 434.0 | 43 279.0 | 43 294.0 |
| Należności krótkoterminowe | 67 983.0 | 75 925.0 | 63 071.0 | 63 664.0 | 63 031.0 | 71 266.0 | 64 819.0 | 62 090.0 | 61 735.0 | 78 008.0 | 73 058.0 | 70 776.0 | 80 944.0 | 86 497.0 | 84 914.0 | 87 058.0 | 85 919.0 | 89 326.0 | 84 797.0 | 86 175.0 | 73 418.0 | 86 725.0 | 73 509.0 | 61 353.0 | 62 128.0 | 76 516.0 | 75 757.0 | 79 204.0 | 81 759.0 | 101 788.0 | 92 068.0 | 96 210.0 | 92 814.0 | 100 467.0 | 88 663.0 | 90 873.0 | 98 244.0 | 104 628.0 | 104 212.0 | 101 722.0 |
| Dług krótkoterminowy | 58 737.0 | 59 334.0 | 55 636.0 | 54 325.0 | 50 589.0 | 53 170.0 | 52 695.0 | 50 335.0 | 48 741.0 | 50 185.0 | 52 294.0 | 51 839.0 | 58 658.0 | 59 735.0 | 59 653.0 | 60 810.0 | 75 515.0 | 76 036.0 | 77 668.0 | 73 754.0 | 73 792.0 | 79 126.0 | 88 835.0 | 96 284.0 | 96 103.0 | 91 603.0 | 84 181.0 | 80 157.0 | 80 622.0 | 80 923.0 | 89 992.0 | 94 948.0 | 103 315.0 | 119 585.0 | 117 528.0 | 125 973.0 | 142 130.0 | 128 197.0 | 122 472.0 | 134 376.0 |
| Zobowiązania krótkoterminowe | 168 022.0 | 178 174.0 | 161 713.0 | 164 799.0 | 155 994.0 | 168 906.0 | 163 550.0 | 159 934.0 | 155 500.0 | 175 321.0 | 169 001.0 | 169 514.0 | 187 797.0 | 192 788.0 | 194 881.0 | 198 637.0 | 209 490.0 | 213 387.0 | 213 912.0 | 213 937.0 | 195 126.0 | 215 079.0 | 211 599.0 | 209 278.0 | 206 122.0 | 218 233.0 | 212 303.0 | 214 189.0 | 211 195.0 | 232 573.0 | 234 502.0 | 246 873.0 | 247 843.0 | 271 033.0 | 258 242.0 | 274 234.0 | 299 302.0 | 294 448.0 | 291 666.0 | 300 780.0 |
| Rozliczenia międzyokresowe | 1 833.0 | 1 266.0 | 39 798.0 | 2 183.0 | 3 192.0 | 2 869.0 | 40 868.0 | 2 447.0 | 3 463.0 | 2 535.0 | 40 064.0 | 2 365.0 | 3 572.0 | 2 637.0 | 45 782.0 | 2 732.0 | 2 868.0 | 1 495.0 | 46 932.0 | 2 021.0 | 2 453.0 | 1 759.0 | 45 682.0 | 1 583.0 | 2 340.0 | 2 009.0 | 47 034.0 | 2 227.0 | 2 997.0 | 2 210.0 | 46 493.0 | 3 556.0 | 4 882.0 | 2 470.0 | 46 384.0 | 3 319.0 | 4 539.0 | 3 112.0 | 1 010.0 | 3 766.0 |
| Zobowiązania długoterminowe | 80 198.0 | 81 064.0 | 87 025.0 | 91 124.0 | 94 160.0 | 99 278.0 | 104 981.0 | 101 765.0 | 102 218.0 | 105 989.0 | 102 351.0 | 102 341.0 | 99 629.0 | 99 587.0 | 99 531.0 | 99 490.0 | 88 027.0 | 86 093.0 | 84 951.0 | 85 741.0 | 91 148.0 | 90 072.0 | 87 571.0 | 87 177.0 | 80 994.0 | 80 830.0 | 74 089.0 | 74 247.0 | 78 617.0 | 78 293.0 | 80 254.0 | 81 315.0 | 93 657.0 | 90 396.0 | 87 979.0 | 92 068.0 | 84 972.0 | 100 661.0 | 104 151.0 | 104 051.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 2 243.0 | 0.0 | 0.0 | 0.0 | 1 674.0 | 0.0 | 0.0 | 0.0 | 2 098.0 | 0.0 | 0.0 | 0.0 | 2 670.0 | 0.0 | 0.0 | 0.0 | 2 137.0 | 0.0 | 0.0 | 0.0 | 1 576.0 | 0.0 | 0.0 | 0.0 | 1 647.0 | 0.0 | 0.0 | 0.0 | 2 018.0 | 0.0 | 0.0 | 0.0 | 1 705.0 | 0.0 | 0.0 | 0.0 | 9 493.0 | 0.0 |
| Zobowiązania długoterminowe | 80 198.0 | 81 064.0 | 87 025.0 | 91 124.0 | 94 160.0 | 99 278.0 | 104 981.0 | 101 765.0 | 102 218.0 | 105 989.0 | 102 351.0 | 102 341.0 | 99 629.0 | 99 587.0 | 99 531.0 | 99 490.0 | 88 027.0 | 86 093.0 | 84 951.0 | 85 741.0 | 91 148.0 | 90 072.0 | 87 571.0 | 87 177.0 | 80 994.0 | 80 830.0 | 74 089.0 | 74 247.0 | 78 617.0 | 78 293.0 | 80 254.0 | 81 315.0 | 93 657.0 | 90 396.0 | 87 979.0 | 92 068.0 | 84 972.0 | 100 661.0 | 104 151.0 | 104 051.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 039.0 | 0.0 | 0.0 | 0.0 | 3 569.0 | 0.0 | 0.0 | 0.0 | 15 746.0 | 0.0 | 0.0 | 0.0 | 17 232.0 | 0.0 |
| Zobowiązania ogółem | 248 220.0 | 259 238.0 | 248 738.0 | 255 923.0 | 250 154.0 | 268 184.0 | 268 531.0 | 261 699.0 | 257 718.0 | 281 310.0 | 271 352.0 | 271 855.0 | 287 426.0 | 292 375.0 | 294 412.0 | 298 127.0 | 297 517.0 | 299 480.0 | 298 863.0 | 299 678.0 | 286 274.0 | 305 151.0 | 299 170.0 | 296 455.0 | 287 116.0 | 299 063.0 | 286 392.0 | 288 436.0 | 289 812.0 | 310 866.0 | 314 756.0 | 328 188.0 | 341 500.0 | 361 429.0 | 346 221.0 | 366 302.0 | 384 274.0 | 395 109.0 | 395 817.0 | 404 831.0 |
| Kapitał (fundusz) podstawowy | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 | 33 046.0 |
| Zyski zatrzymane | 208 848.0 | 210 757.0 | 218 746.0 | 221 216.0 | 225 966.0 | 229 794.0 | 234 377.0 | 235 647.0 | 240 180.0 | 240 991.0 | 248 523.0 | 250 305.0 | 255 960.0 | 259 127.0 | 264 963.0 | 268 296.0 | 272 697.0 | 273 739.0 | 272 944.0 | 272 838.0 | 275 570.0 | 275 494.0 | 280 265.0 | 277 419.0 | 279 498.0 | 283 372.0 | 289 544.0 | 294 039.0 | 301 048.0 | 305 041.0 | 309 507.0 | 316 105.0 | 320 459.0 | 319 095.0 | 323 213.0 | 323 870.0 | 328 526.0 | 329 496.0 | 331 933.0 | 335 439.0 |
| Kapitał własny | 289 148.0 | 297 867.0 | 309 224.0 | 315 218.0 | 312 518.0 | 321 438.0 | 308 720.0 | 303 121.0 | 305 289.0 | 316 994.0 | 321 548.0 | 327 429.0 | 336 298.0 | 344 203.0 | 346 597.0 | 351 021.0 | 359 303.0 | 352 752.0 | 360 724.0 | 358 635.0 | 357 191.0 | 360 429.0 | 354 092.0 | 354 175.0 | 357 191.0 | 363 706.0 | 381 037.0 | 386 158.0 | 396 722.0 | 401 688.0 | 412 203.0 | 425 829.0 | 434 029.0 | 427 257.0 | 436 419.0 | 449 539.0 | 456 972.0 | 455 509.0 | 474 383.0 | 481 391.0 |
| Udziały mniejszościowe | 10 676.0 | 10 895.0 | 10 829.0 | 11 033.0 | 11 001.0 | 11 212.0 | 16 285.0 | 16 057.0 | 15 702.0 | 15 984.0 | 16 130.0 | 16 377.0 | 16 992.0 | 17 407.0 | 20 112.0 | 20 273.0 | 20 688.0 | 20 820.0 | 23 302.0 | 23 717.0 | 22 116.0 | 22 050.0 | 22 128.0 | 22 374.0 | 22 379.0 | 22 794.0 | 23 424.0 | 23 822.0 | 23 749.0 | 23 901.0 | 24 435.0 | 24 969.0 | 17 983.0 | 18 077.0 | 18 427.0 | 18 973.0 | 19 447.0 | 19 684.0 | 20 271.0 | 20 847.0 |
| Pasywa | 537 368.0 | 557 105.0 | 557 962.0 | 571 141.0 | 562 672.0 | 589 622.0 | 577 251.0 | 564 820.0 | 563 007.0 | 598 304.0 | 592 900.0 | 599 284.0 | 623 724.0 | 636 578.0 | 641 009.0 | 649 148.0 | 656 820.0 | 652 232.0 | 659 587.0 | 658 313.0 | 643 465.0 | 665 580.0 | 653 262.0 | 650 630.0 | 644 307.0 | 662 769.0 | 667 429.0 | 674 594.0 | 686 534.0 | 712 554.0 | 726 959.0 | 754 017.0 | 775 529.0 | 788 686.0 | 782 640.0 | 815 841.0 | 841 246.0 | 850 618.0 | 870 200.0 | 886 224.0 |
| Inwestycje | 53 740.0 | 56 965.0 | 62 078.0 | 65 363.0 | 58 875.0 | 67 916.0 | 56 589.0 | 54 715.0 | 56 986.0 | 63 347.0 | 63 571.0 | 67 627.0 | 70 138.0 | 73 813.0 | 69 586.0 | 70 287.0 | 71 930.0 | 63 187.0 | 61 968.0 | 59 814.0 | 54 795.0 | 58 715.0 | 48 894.0 | 51 874.0 | 52 304.0 | 54 305.0 | 58 123.0 | 56 294.0 | 60 250.0 | 58 776.0 | 58 793.0 | 56 909.0 | 56 270.0 | 59 308.0 | 58 392.0 | 65 758.0 | 68 191.0 | 66 607.0 | 71 599.0 | 72 009.0 |
| Dług | 111 218.0 | 112 445.0 | 112 910.0 | 114 080.0 | 115 044.0 | 119 077.0 | 116 468.0 | 111 396.0 | 109 816.0 | 114 717.0 | 112 630.0 | 111 766.0 | 114 642.0 | 114 071.0 | 115 500.0 | 117 829.0 | 121 177.0 | 120 372.0 | 122 790.0 | 118 052.0 | 123 786.0 | 128 288.0 | 132 128.0 | 139 735.0 | 133 361.0 | 128 545.0 | 119 342.0 | 115 033.0 | 119 540.0 | 119 682.0 | 128 619.0 | 133 465.0 | 141 722.0 | 155 211.0 | 175 943.0 | 172 280.0 | 178 758.0 | 181 158.0 | 195 095.0 | 189 473.0 |
| Środki pieniężne i inne aktywa pieniężne | 28 990.0 | 25 248.0 | 28 070.0 | 31 169.0 | 35 477.0 | 41 087.0 | 43 447.0 | 42 678.0 | 39 345.0 | 41 819.0 | 41 116.0 | 34 874.0 | 39 825.0 | 39 916.0 | 47 647.0 | 47 317.0 | 47 130.0 | 39 806.0 | 40 905.0 | 37 659.0 | 32 551.0 | 34 769.0 | 38 748.0 | 43 586.0 | 41 044.0 | 45 900.0 | 47 716.0 | 45 136.0 | 47 009.0 | 42 793.0 | 41 735.0 | 40 978.0 | 35 850.0 | 37 752.0 | 41 774.0 | 37 389.0 | 46 253.0 | 45 434.0 | 43 279.0 | 43 294.0 |
| Dług netto | 82 228.0 | 87 197.0 | 84 840.0 | 82 911.0 | 79 567.0 | 77 990.0 | 73 021.0 | 68 718.0 | 70 471.0 | 72 898.0 | 71 514.0 | 76 892.0 | 74 817.0 | 74 155.0 | 67 853.0 | 70 512.0 | 74 047.0 | 80 566.0 | 81 885.0 | 80 393.0 | 91 235.0 | 93 519.0 | 93 380.0 | 96 149.0 | 92 317.0 | 82 645.0 | 71 626.0 | 69 897.0 | 72 531.0 | 76 889.0 | 86 884.0 | 92 487.0 | 105 872.0 | 117 459.0 | 134 169.0 | 134 891.0 | 132 505.0 | 135 724.0 | 151 816.0 | 146 179.0 |
| Ticker | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T | 4118.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |