Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 52 256.0 | 54 760.0 | 54 483.0 | 53 968.0 | 51 600.0 | 53 221.0 | 51 133.0 | 49 142.0 | 49 783.0 | 53 259.0 | 53 430.0 | 54 199.0 | 55 800.0 | 57 523.0 | 54 995.0 | 53 682.0 | 54 394.0 | 56 412.0 | 57 140.0 | 55 389.0 | 54 759.0 | 57 281.0 | 54 903.0 | 56 587.0 | 56 746.0 | 60 846.0 | 62 609.0 | 62 780.0 | 64 006.0 | 65 456.0 | 66 448.0 | 68 317.0 | 67 196.0 | 70 965.0 | 72 051.0 | 75 373.0 | 77 482.0 | 78 038.0 | 81 157.0 | 84 213.0 |
| Aktywa trwałe | 29 986.0 | 30 383.0 | 30 535.0 | 30 681.0 | 28 924.0 | 28 877.0 | 27 391.0 | 26 461.0 | 26 988.0 | 28 149.0 | 28 457.0 | 28 957.0 | 29 406.0 | 30 153.0 | 29 431.0 | 29 497.0 | 30 296.0 | 28 921.0 | 29 793.0 | 29 615.0 | 29 883.0 | 30 798.0 | 29 338.0 | 30 367.0 | 30 775.0 | 31 286.0 | 32 510.0 | 32 007.0 | 32 556.0 | 32 273.0 | 32 432.0 | 32 722.0 | 32 830.0 | 34 533.0 | 35 452.0 | 37 063.0 | 39 015.0 | 40 224.0 | 42 482.0 | 44 413.0 |
| Rzeczowe aktywa trwałe netto | 23 009.0 | 22 938.0 | 22 625.0 | 22 361.0 | 21 675.0 | 21 425.0 | 20 946.0 | 20 393.0 | 20 340.0 | 20 286.0 | 20 187.0 | 19 880.0 | 19 776.0 | 20 061.0 | 20 010.0 | 20 163.0 | 20 473.0 | 20 397.0 | 20 778.0 | 21 121.0 | 21 681.0 | 22 334.0 | 22 108.0 | 22 373.0 | 22 396.0 | 22 649.0 | 22 645.0 | 22 673.0 | 22 732.0 | 22 769.0 | 22 449.0 | 22 985.0 | 23 191.0 | 23 848.0 | 23 729.0 | 25 982.0 | 26 843.0 | 27 445.0 | 28 665.0 | 29 865.0 |
| Wartość firmy | 809.0 | 712.0 | 568.0 | 432.0 | 274.0 | 152.0 | 22.0 | 18.0 | 16.0 | 15.0 | 14.0 | 12.0 | 10.0 | 8.0 | 6.0 | 4.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 54.0 | 53.0 | 50.0 | 46.0 | 44.0 | 43.0 | 42.0 | 37.0 | 36.0 | 32.0 | 31.0 | 28.0 | 24.0 | 22.0 | 19.0 |
| Wartości niematerialne i prawne | 461.0 | 432.0 | 406.0 | 376.0 | 340.0 | 310.0 | 279.0 | 251.0 | 236.0 | 215.0 | 198.0 | 183.0 | 165.0 | 191.0 | 169.0 | 159.0 | 161.0 | 157.0 | 151.0 | 144.0 | 147.0 | 144.0 | 157.0 | 165.0 | 160.0 | 180.0 | 192.0 | 197.0 | 199.0 | 201.0 | 200.0 | 205.0 | 225.0 | 214.0 | 209.0 | 376.0 | 399.0 | 538.0 | 536.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 270.0 | 1 144.0 | 974.0 | 808.0 | 614.0 | 462.0 | 301.0 | 269.0 | 252.0 | 230.0 | 212.0 | 195.0 | 175.0 | 199.0 | 175.0 | 163.0 | 163.0 | 157.0 | 151.0 | 144.0 | 147.0 | 144.0 | 157.0 | 165.0 | 160.0 | 234.0 | 245.0 | 247.0 | 245.0 | 245.0 | 243.0 | 247.0 | 262.0 | 250.0 | 241.0 | 407.0 | 427.0 | 562.0 | 558.0 | 19.0 |
| Należności netto | 9 941.0 | 10 684.0 | 11 963.0 | 10 286.0 | 9 907.0 | 10 251.0 | 11 839.0 | 10 354.0 | 9 628.0 | 10 225.0 | 12 804.0 | 11 423.0 | 10 688.0 | 10 639.0 | 12 853.0 | 11 055.0 | 9 445.0 | 10 353.0 | 12 438.0 | 11 314.0 | 9 397.0 | 10 640.0 | 11 250.0 | 10 282.0 | 9 367.0 | 10 407.0 | 12 016.0 | 11 632.0 | 10 690.0 | 11 700.0 | 12 428.0 | 11 719.0 | 10 930.0 | 11 311.0 | 12 981.0 | 10 983.0 | 10 664.0 | 11 193.0 | 12 247.0 | 11 868.0 |
| Inwestycje długoterminowe | 5 296.0 | 5 234.0 | 6 417.0 | 6 229.0 | 4 932.0 | 4 833.0 | 5 611.0 | 5 274.0 | 5 870.0 | 7 141.0 | 8 043.0 | 8 865.0 | 9 424.0 | 9 861.0 | 8 853.0 | 8 524.0 | 8 964.0 | 7 676.0 | 7 997.0 | 7 523.0 | 7 253.0 | 7 472.0 | 6 227.0 | 7 106.0 | 7 462.0 | 7 622.0 | 8 656.0 | 8 121.0 | 8 974.0 | 8 610.0 | 9 276.0 | 9 060.0 | 8 028.0 | 8 964.0 | 11 075.0 | 10 265.0 | 9 694.0 | 10 075.0 | 11 013.0 | 11 281.0 |
| Aktywa obrotowe | 22 270.0 | 24 377.0 | 23 948.0 | 23 287.0 | 22 676.0 | 24 343.0 | 23 742.0 | 22 680.0 | 22 795.0 | 25 109.0 | 24 972.0 | 25 241.0 | 26 393.0 | 27 370.0 | 25 565.0 | 24 185.0 | 24 098.0 | 27 490.0 | 27 344.0 | 25 774.0 | 24 873.0 | 26 480.0 | 25 563.0 | 26 217.0 | 25 969.0 | 29 557.0 | 30 096.0 | 30 770.0 | 31 446.0 | 33 181.0 | 34 013.0 | 35 593.0 | 34 364.0 | 36 429.0 | 36 596.0 | 38 308.0 | 38 465.0 | 37 814.0 | 38 675.0 | 39 800.0 |
| Środki pieniężne i Inwestycje | 7 398.0 | 8 007.0 | 7 123.0 | 7 510.0 | 7 753.0 | 8 416.0 | 7 007.0 | 7 149.0 | 8 312.0 | 8 918.0 | 7 172.0 | 8 262.0 | 10 122.0 | 9 947.0 | 6 702.0 | 6 534.0 | 7 509.0 | 9 285.0 | 7 559.0 | 6 651.0 | 7 773.0 | 7 354.0 | 6 877.0 | 7 389.0 | 8 115.0 | 9 774.0 | 9 447.0 | 9 975.0 | 11 531.0 | 11 589.0 | 11 454.0 | 12 052.0 | 11 795.0 | 10 011.0 | 10 487.0 | 13 442.0 | 14 549.0 | 13 249.0 | 12 965.0 | 13 659.0 |
| Zapasy | 4 531.0 | 5 168.0 | 4 397.0 | 5 029.0 | 4 633.0 | 5 143.0 | 4 434.0 | 4 724.0 | 4 408.0 | 5 342.0 | 4 634.0 | 5 097.0 | 5 115.0 | 6 050.0 | 5 607.0 | 6 104.0 | 6 599.0 | 7 232.0 | 6 792.0 | 7 199.0 | 7 178.0 | 7 888.0 | 7 044.0 | 8 087.0 | 7 832.0 | 8 622.0 | 8 313.0 | 8 758.0 | 8 839.0 | 9 332.0 | 9 326.0 | 10 663.0 | 10 781.0 | 13 872.0 | 12 024.0 | 12 505.0 | 12 249.0 | 12 405.0 | 12 634.0 | 13 112.0 |
| Inwestycje krótkoterminowe | (51.0) | 600.0 | (96.0) | 700.0 | 1 100.0 | 1 500.0 | (114.0) | (119.0) | (130.0) | (149.0) | (636.0) | (683.0) | (699.0) | (777.0) | (642.0) | (660.0) | (678.0) | (701.0) | (666.0) | (680.0) | (694.0) | (263.0) | (261.0) | (409.0) | (401.0) | (415.0) | (411.0) | (415.0) | (737.0) | (809.0) | 511.0 | 530.0 | (239.0) | (1 235.0) | (2 551.0) | (1 527.0) | (111.0) | 2 256.0 | 2 300.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 398.0 | 7 407.0 | 7 123.0 | 6 810.0 | 6 653.0 | 6 916.0 | 7 007.0 | 7 149.0 | 8 312.0 | 8 918.0 | 7 172.0 | 8 262.0 | 10 122.0 | 9 947.0 | 6 702.0 | 6 534.0 | 7 509.0 | 9 285.0 | 7 559.0 | 6 651.0 | 7 773.0 | 7 354.0 | 6 877.0 | 7 389.0 | 8 115.0 | 9 774.0 | 9 447.0 | 9 975.0 | 11 531.0 | 11 589.0 | 10 943.0 | 11 522.0 | 11 795.0 | 10 011.0 | 10 487.0 | 13 442.0 | 14 549.0 | 10 993.0 | 10 665.0 | 13 659.0 |
| Należności krótkoterminowe | 4 508.0 | 5 995.0 | 4 887.0 | 4 532.0 | 4 074.0 | 5 247.0 | 4 386.0 | 3 924.0 | 4 054.0 | 5 388.0 | 4 612.0 | 4 421.0 | 5 015.0 | 5 452.0 | 5 520.0 | 4 943.0 | 4 772.0 | 5 382.0 | 5 564.0 | 4 678.0 | 4 081.0 | 5 148.0 | 4 179.0 | 3 891.0 | 3 674.0 | 4 507.0 | 4 163.0 | 4 457.0 | 4 524.0 | 5 106.0 | 4 738.0 | 4 769.0 | 4 634.0 | 5 865.0 | 4 600.0 | 4 825.0 | 4 820.0 | 4 689.0 | 5 130.0 | 4 910.0 |
| Dług krótkoterminowy | 5 966.0 | 5 978.0 | 6 166.0 | 6 261.0 | 6 366.0 | 6 420.0 | 6 518.0 | 6 489.0 | 6 387.0 | 6 360.0 | 3 795.0 | 3 614.0 | 3 568.0 | 3 506.0 | 3 430.0 | 3 446.0 | 3 493.0 | 3 463.0 | 3 535.0 | 3 425.0 | 3 291.0 | 3 226.0 | 3 325.0 | 3 211.0 | 3 202.0 | 4 659.0 | 4 579.0 | 4 399.0 | 4 399.0 | 2 999.0 | 3 125.0 | 4 108.0 | 3 999.0 | 6 059.0 | 5 424.0 | 5 307.0 | 5 179.0 | 5 083.0 | 5 172.0 | 5 185.0 |
| Zobowiązania krótkoterminowe | 11 781.0 | 13 651.0 | 12 618.0 | 12 348.0 | 11 881.0 | 13 647.0 | 12 487.0 | 11 954.0 | 12 111.0 | 13 998.0 | 10 491.0 | 10 098.0 | 10 791.0 | 11 400.0 | 11 426.0 | 10 761.0 | 10 763.0 | 11 328.0 | 11 763.0 | 10 947.0 | 10 089.0 | 11 616.0 | 10 207.0 | 9 810.0 | 9 434.0 | 12 180.0 | 11 783.0 | 12 050.0 | 11 964.0 | 11 479.0 | 11 487.0 | 12 687.0 | 12 407.0 | 15 405.0 | 12 972.0 | 13 683.0 | 14 149.0 | 14 037.0 | 14 770.0 | 14 815.0 |
| Rozliczenia międzyokresowe | 401.0 | 236.0 | 720.0 | 289.0 | 533.0 | 384.0 | 743.0 | 325.0 | 614.0 | 520.0 | 812.0 | 439.0 | 828.0 | 638.0 | 788.0 | 447.0 | 805.0 | 578.0 | 938.0 | 451.0 | 799.0 | 679.0 | 950.0 | 806.0 | 1 097.0 | 1 005.0 | 1 538.0 | 1 046.0 | 1 350.0 | 1 213.0 | 1 873.0 | 1 180.0 | 1 452.0 | 727.0 | 955.0 | 790.0 | 1 240.0 | 22.0 | 57.0 | 8.0 |
| Zobowiązania długoterminowe | 10 657.0 | 10 515.0 | 9 758.0 | 9 522.0 | 8 736.0 | 8 466.0 | 7 590.0 | 7 121.0 | 6 880.0 | 6 886.0 | 9 082.0 | 8 985.0 | 8 847.0 | 8 691.0 | 7 702.0 | 6 977.0 | 6 706.0 | 8 658.0 | 8 519.0 | 8 088.0 | 8 475.0 | 8 396.0 | 7 657.0 | 7 617.0 | 7 399.0 | 7 283.0 | 7 174.0 | 6 700.0 | 6 586.0 | 7 554.0 | 7 050.0 | 6 751.0 | 6 413.0 | 6 226.0 | 9 184.0 | 9 169.0 | 9 132.0 | 9 036.0 | 8 940.0 | 8 656.0 |
| Rezerwy z tytułu odroczonego podatku | 2 842.0 | 3 027.0 | 2 935.0 | 3 141.0 | 2 874.0 | 2 973.0 | 2 567.0 | 2 499.0 | 2 662.0 | 2 984.0 | 3 110.0 | 3 348.0 | 3 532.0 | 3 653.0 | 3 014.0 | 2 681.0 | 2 769.0 | 2 430.0 | 2 686.0 | 2 534.0 | 2 428.0 | 2 548.0 | 2 336.0 | 2 604.0 | 2 655.0 | 2 687.0 | 2 851.0 | 2 722.0 | 2 854.0 | 2 633.0 | 2 487.0 | 2 437.0 | 2 404.0 | 2 526.0 | 2 866.0 | 3 001.0 | 3 216.0 | 3 308.0 | 3 481.0 | 3 569.0 |
| Zobowiązania długoterminowe | 10 657.0 | 10 515.0 | 9 758.0 | 9 522.0 | 8 736.0 | 8 466.0 | 7 590.0 | 7 121.0 | 6 880.0 | 6 886.0 | 9 082.0 | 8 985.0 | 8 847.0 | 8 691.0 | 7 702.0 | 6 977.0 | 6 706.0 | 8 658.0 | 8 519.0 | 8 088.0 | 8 475.0 | 8 396.0 | 7 657.0 | 7 617.0 | 7 399.0 | 7 283.0 | 7 174.0 | 6 700.0 | 6 586.0 | 7 554.0 | 7 050.0 | 6 751.0 | 6 413.0 | 6 226.0 | 9 184.0 | 9 169.0 | 9 132.0 | 9 036.0 | 8 940.0 | 8 656.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 101.0 | 0.0 | 0.0 | 0.0 | 72.0 | 0.0 | 0.0 | 0.0 | 59.0 | 0.0 | 0.0 | 0.0 | 40.0 | 0.0 | 0.0 | 0.0 | 96.0 | 0.0 | 0.0 | 0.0 | 870.0 | 0.0 | 0.0 | 0.0 | 768.0 | 0.0 | 0.0 | 0.0 | 652.0 | 0.0 | 0.0 | 0.0 | 558.0 | 0.0 | 0.0 | 0.0 | 293.0 | 0.0 |
| Zobowiązania ogółem | 22 438.0 | 24 166.0 | 22 376.0 | 21 870.0 | 20 617.0 | 22 113.0 | 20 077.0 | 19 075.0 | 18 991.0 | 20 884.0 | 19 573.0 | 19 083.0 | 19 638.0 | 20 091.0 | 19 128.0 | 17 738.0 | 17 469.0 | 19 986.0 | 20 282.0 | 19 035.0 | 18 564.0 | 20 012.0 | 17 864.0 | 17 427.0 | 16 833.0 | 19 463.0 | 18 957.0 | 18 750.0 | 18 550.0 | 19 033.0 | 18 537.0 | 19 438.0 | 18 820.0 | 21 631.0 | 22 156.0 | 22 852.0 | 23 281.0 | 23 073.0 | 23 710.0 | 23 471.0 |
| Kapitał (fundusz) podstawowy | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 | 11 196.0 |
| Zyski zatrzymane | 3 549.0 | 3 542.0 | 4 084.0 | 3 749.0 | 3 844.0 | 3 741.0 | 4 500.0 | 4 371.0 | 4 685.0 | 5 125.0 | 6 056.0 | 6 552.0 | 7 417.0 | 7 987.0 | 8 444.0 | 8 789.0 | 9 240.0 | 9 751.0 | 9 933.0 | 10 040.0 | 10 298.0 | 10 634.0 | 11 396.0 | 12 267.0 | 12 451.0 | 13 097.0 | 14 119.0 | 14 728.0 | 15 637.0 | 16 444.0 | 16 883.0 | 17 310.0 | 18 044.0 | 18 123.0 | 18 612.0 | 18 854.0 | 19 394.0 | 19 743.0 | 20 660.0 | 22 063.0 |
| Kapitał własny | 29 818.0 | 30 594.0 | 32 107.0 | 34 511.0 | 33 193.0 | 31 108.0 | 31 056.0 | 30 067.0 | 30 792.0 | 32 375.0 | 33 857.0 | 35 116.0 | 36 162.0 | 37 432.0 | 35 867.0 | 35 944.0 | 34 199.0 | 36 426.0 | 36 858.0 | 36 354.0 | 36 195.0 | 37 269.0 | 37 039.0 | 39 160.0 | 39 913.0 | 41 383.0 | 43 652.0 | 44 030.0 | 45 456.0 | 46 423.0 | 47 911.0 | 48 879.0 | 48 376.0 | 49 334.0 | 49 895.0 | 52 521.0 | 54 201.0 | 54 963.0 | 57 443.0 | 60 737.0 |
| Udziały mniejszościowe | 2 303.0 | 2 323.0 | 2 537.0 | 2 413.0 | 2 210.0 | 2 117.0 | 2 137.0 | 1 923.0 | 1 849.0 | 1 848.0 | 2 060.0 | 2 405.0 | 2 570.0 | 2 864.0 | 2 599.0 | 2 598.0 | 2.0 | 2 779.0 | 2 883.0 | 2 760.0 | 2 666.0 | 2 991.0 | 3 099.0 | 3 780.0 | 4 030.0 | 4 531.0 | 4 977.0 | 5 120.0 | 5 453.0 | 5 899.0 | 6 496.0 | 6 771.0 | 6 534.0 | 7 129.0 | 7 061.0 | 8 411.0 | 8 778.0 | 9 008.0 | 9 708.0 | 10 964.0 |
| Pasywa | 52 256.0 | 54 760.0 | 54 483.0 | 53 968.0 | 51 600.0 | 53 221.0 | 51 133.0 | 49 142.0 | 49 783.0 | 53 259.0 | 53 430.0 | 54 199.0 | 55 800.0 | 57 523.0 | 54 995.0 | 53 682.0 | 54 394.0 | 56 412.0 | 57 140.0 | 55 389.0 | 54 759.0 | 57 281.0 | 54 903.0 | 56 587.0 | 56 746.0 | 60 846.0 | 62 609.0 | 62 780.0 | 64 006.0 | 65 456.0 | 66 448.0 | 68 317.0 | 67 196.0 | 70 965.0 | 72 051.0 | 75 373.0 | 77 482.0 | 78 036.0 | 81 153.0 | 84 213.0 |
| Inwestycje | 5 245.0 | 5 834.0 | 6 321.0 | 6 929.0 | 6 032.0 | 6 333.0 | 5 497.0 | 5 155.0 | 5 740.0 | 6 992.0 | 7 407.0 | 8 182.0 | 8 725.0 | 9 084.0 | 8 211.0 | 7 864.0 | 8 286.0 | 6 975.0 | 7 331.0 | 6 843.0 | 6 559.0 | 7 209.0 | 5 966.0 | 6 697.0 | 7 061.0 | 7 207.0 | 8 245.0 | 7 706.0 | 8 237.0 | 7 801.0 | 7 987.0 | 7 877.0 | 7 789.0 | 7 729.0 | 8 524.0 | 8 738.0 | 9 583.0 | 12 331.0 | 13 313.0 | 11 281.0 |
| Dług | 12 977.0 | 12 675.0 | 12 463.0 | 12 105.0 | 11 695.0 | 11 382.0 | 10 985.0 | 10 528.0 | 10 014.0 | 9 656.0 | 9 171.0 | 8 624.0 | 8 211.0 | 7 881.0 | 7 470.0 | 7 095.0 | 6 728.0 | 8 959.0 | 8 699.0 | 8 233.0 | 7 820.0 | 7 561.0 | 8 023.0 | 6 873.0 | 6 594.0 | 7 899.0 | 8 193.0 | 7 137.0 | 6 867.0 | 6 635.0 | 7 017.0 | 7 242.0 | 6 863.0 | 8 631.0 | 11 079.0 | 10 343.0 | 10 019.0 | 9 727.0 | 9 811.0 | 9 190.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 398.0 | 7 407.0 | 7 123.0 | 6 810.0 | 6 653.0 | 6 916.0 | 7 007.0 | 7 149.0 | 8 312.0 | 8 918.0 | 7 172.0 | 8 262.0 | 10 122.0 | 9 947.0 | 6 702.0 | 6 534.0 | 7 509.0 | 9 285.0 | 7 559.0 | 6 651.0 | 7 773.0 | 7 354.0 | 6 877.0 | 7 389.0 | 8 115.0 | 9 774.0 | 9 447.0 | 9 975.0 | 11 531.0 | 11 589.0 | 10 943.0 | 11 522.0 | 11 795.0 | 10 011.0 | 10 487.0 | 13 442.0 | 14 549.0 | 10 993.0 | 10 665.0 | 13 659.0 |
| Dług netto | 5 579.0 | 5 268.0 | 5 340.0 | 5 295.0 | 5 042.0 | 4 466.0 | 3 978.0 | 3 379.0 | 1 702.0 | 738.0 | 1 999.0 | 362.0 | (1 911.0) | (2 066.0) | 768.0 | 561.0 | (781.0) | (326.0) | 1 140.0 | 1 582.0 | 47.0 | 207.0 | 1 146.0 | (516.0) | (1 521.0) | (1 875.0) | (1 254.0) | (2 838.0) | (4 664.0) | (4 954.0) | (3 926.0) | (4 280.0) | (4 932.0) | (1 380.0) | 592.0 | (3 099.0) | (4 530.0) | (1 266.0) | (854.0) | (4 469.0) |
| Ticker | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T | 4112.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |