Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 13 825.1 | 14 882.7 | 14 574.2 | 15 258.5 | 15 295.9 | 15 615.2 | 16 254.4 | 16 337.1 | 16 197.8 | 16 826.1 | 15 172.7 | 15 234.9 | 14 638.2 | 14 951.5 | 15 035.1 | 14 777.2 | 13 881.9 | 13 980.9 | 14 506.6 | 14 615.9 | 13 920.2 | 13 765.0 | 14 515.8 | 13 853.5 | 13 769.2 | 14 004.6 | 14 269.8 | 14 618.8 | 14 529.2 | 15 105.0 | 15 417.5 | 16 014.3 | 16 229.5 | 16 482.5 | 16 726.3 | 16 947.2 | 17 581.4 | 18 079.9 | 18 414.7 | 17 690.5 | 21 943.8 | 20 368.0 |
| Aktywa trwałe | 5 323.1 | 4 918.3 | 4 675.6 | 4 614.2 | 4 626.0 | 4 689.8 | 4 668.0 | 4 487.3 | 4 454.1 | 4 388.1 | 4 433.3 | 4 293.4 | 4 345.8 | 4 420.6 | 4 774.4 | 4 514.3 | 4 135.9 | 4 041.6 | 4 475.7 | 4 381.7 | 5 004.3 | 5 150.3 | 5 057.7 | 5 405.8 | 5 483.4 | 5 502.8 | 5 548.8 | 5 589.3 | 5 552.5 | 5 797.5 | 5 951.2 | 6 614.7 | 6 931.5 | 6 954.1 | 7 099.6 | 7 452.5 | 7 446.2 | 7 388.1 | 7 578.3 | 7 610.5 | 8 243.0 | 8 147.1 |
| Rzeczowe aktywa trwałe netto | 546.0 | 420.8 | 400.2 | 383.1 | 358.3 | 329.2 | 312.4 | 290.2 | 284.5 | 271.0 | 272.0 | 264.4 | 254.3 | 270.5 | 262.8 | 260.4 | 267.5 | 286.3 | 612.1 | 591.7 | 770.0 | 799.8 | 890.6 | 860.2 | 827.9 | 834.3 | 907.3 | 898.2 | 870.4 | 914.2 | 997.4 | 1 008.3 | 1 042.3 | 1 027.8 | 979.3 | 1 004.3 | 1 082.5 | 1 071.3 | 1 129.9 | 1 119.3 | 1 307.7 | 1 121.2 |
| Wartość firmy | 21.7 | 51.0 | 50.5 | 49.4 | 50.1 | 49.4 | 49.0 | 48.4 | 47.4 | 37.0 | 36.1 | 36.5 | 33.5 | 33.5 | 33.8 | 33.6 | 33.1 | 33.2 | 33.3 | 33.4 | 25.2 | 28.1 | 27.8 | 27.7 | 27.8 | 27.9 | 27.6 | 27.5 | 27.4 | 27.4 | 27.6 | 27.5 | 27.6 | 27.8 | 27.7 | 28.2 | 28.4 | 28.2 | 28.3 | 28.4 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 25.3 | 25.1 | 24.7 | 24.2 | 24.7 | 17.1 | 16.5 | 16.4 | 16.6 | 6.7 | 5.7 | 5.7 | 7.1 | 6.4 | 5.9 | 7.5 | 7.2 | 6.4 | 5.6 | 4.8 | 4.3 | 3.9 | 4.1 | 5.1 | 4.9 | 4.8 | 4.0 | 4.3 | 6.4 | 5.6 | 5.0 | 4.3 | 3.9 | 3.9 | 3.7 | 16.5 | 17.9 | 16.9 | 16.7 | 16.3 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 47.0 | 76.1 | 75.3 | 73.6 | 74.8 | 66.5 | 65.5 | 64.8 | 64.0 | 43.8 | 41.9 | 42.2 | 40.5 | 39.9 | 39.8 | 41.2 | 40.3 | 39.6 | 38.8 | 38.2 | 29.6 | 32.0 | 31.9 | 32.8 | 32.7 | 32.7 | 31.6 | 31.7 | 33.8 | 33.0 | 32.6 | 31.9 | 31.5 | 31.6 | 31.3 | 44.7 | 46.3 | 45.2 | 45.0 | 44.8 | 48.3 | 47.1 |
| Należności netto | 5 867.0 | 5 564.4 | 5 867.0 | 5 985.5 | 6 304.2 | 5 909.6 | 6 089.8 | 6 462.7 | 6 567.6 | 6 947.1 | 5 787.5 | 5 946.2 | 5 602.3 | 5 762.4 | 5 711.6 | 5 920.2 | 5 641.9 | 5 370.9 | 5 378.4 | 5 429.1 | 4 849.9 | 4 248.8 | 4 483.1 | 3 900.0 | 4 056.6 | 3 939.5 | 4 057.4 | 4 154.2 | 4 284.6 | 4 475.0 | 4 408.8 | 4 732.6 | 4 750.8 | 5 029.2 | 5 165.6 | 5 170.2 | 5 361.3 | 5 814.7 | 5 549.5 | 5 355.9 | 0.0 | 5 607.0 |
| Inwestycje długoterminowe | 3 703.8 | 2 298.5 | 2 375.0 | 1 975.9 | 2 313.1 | 2 483.7 | 2 228.9 | 1 758.0 | 1 769.8 | 1 675.7 | 1 867.6 | 2 373.3 | 2 453.1 | 2 621.8 | 3 123.8 | 2 901.4 | 2 317.6 | 2 943.2 | 2 921.7 | 2 727.7 | 2 677.4 | 2 677.9 | 2 345.5 | 2 519.0 | 2 520.6 | 2 436.3 | 2 324.8 | 2 296.1 | 2 571.9 | 2 858.8 | 3 000.3 | 3 629.0 | 3 761.0 | 3 814.3 | 3 937.5 | 4 397.4 | 4 188.3 | 6 077.0 | 6 222.5 | 6 263.9 | 4 101.8 | 4 048.5 |
| Aktywa obrotowe | 8 501.9 | 9 964.4 | 9 898.6 | 10 644.3 | 10 669.9 | 10 925.4 | 11 586.4 | 11 849.8 | 11 743.7 | 12 438.0 | 10 739.4 | 10 941.6 | 10 292.4 | 10 530.9 | 10 260.7 | 10 262.9 | 9 746.0 | 9 939.3 | 10 030.9 | 10 234.3 | 8 915.9 | 8 614.7 | 9 458.1 | 8 447.7 | 8 285.9 | 8 501.8 | 8 721.0 | 9 029.5 | 8 976.6 | 9 307.5 | 9 466.3 | 9 399.7 | 9 298.0 | 9 528.4 | 9 626.8 | 9 494.7 | 10 135.2 | 10 691.8 | 10 836.4 | 10 080.0 | 13 700.9 | 12 220.9 |
| Środki pieniężne i Inwestycje | 1 269.5 | 3 067.9 | 2 738.9 | 3 493.7 | 3 037.9 | 3 758.5 | 4 198.7 | 4 128.7 | 3 872.7 | 4 335.6 | 3 802.8 | 3 779.4 | 3 395.9 | 3 525.6 | 3 244.5 | 3 110.5 | 2 930.1 | 3 423.8 | 3 571.5 | 3 774.9 | 3 139.4 | 3 412.7 | 3 820.6 | 3 575.1 | 3 127.1 | 3 554.8 | 3 698.3 | 3 880.9 | 3 604.5 | 3 771.7 | 3 899.4 | 3 391.5 | 3 400.9 | 3 228.6 | 3 106.0 | 2 971.7 | 3 269.8 | 3 383.0 | 3 669.9 | 3 216.4 | 6 850.0 | 5 048.1 |
| Zapasy | 1 248.5 | 1 228.1 | 1 136.3 | 1 069.9 | 1 192.6 | 1 115.3 | 1 129.7 | 1 106.5 | 1 144.5 | 1 025.2 | 1 023.2 | 1 064.7 | 1 121.5 | 1 122.0 | 1 167.5 | 1 109.5 | 1 044.3 | 1 008.3 | 936.1 | 907.7 | 834.5 | 853.2 | 865.3 | 863.3 | 992.2 | 851.2 | 869.1 | 873.5 | 967.3 | 910.2 | 1 004.4 | 1 037.4 | 1 034.1 | 1 161.1 | 1 122.4 | 1 132.3 | 1 274.9 | 1 247.4 | 1 339.1 | 1 147.0 | 1 304.9 | 1 392.8 |
| Inwestycje krótkoterminowe | 163.4 | 1 094.2 | 830.2 | 1 172.2 | 833.7 | 855.7 | 1 114.6 | 1 441.3 | 1 407.0 | 1 458.9 | 1 291.0 | 1 174.8 | 1 153.8 | 1 051.7 | 842.1 | 859.8 | 1 078.8 | 323.7 | 457.5 | 571.8 | 483.6 | 583.9 | 748.7 | 747.7 | 829.9 | 936.3 | 1 014.8 | 1 093.1 | 802.1 | 699.4 | 637.4 | 649.1 | 708.5 | 721.6 | 779.6 | 638.8 | 777.7 | 768.2 | 771.0 | 715.1 | 914.0 | 858.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 106.1 | 1 973.7 | 1 908.7 | 2 321.5 | 2 204.2 | 2 902.8 | 3 084.1 | 2 687.4 | 2 465.7 | 2 876.8 | 2 511.8 | 2 604.7 | 2 242.1 | 2 473.9 | 2 402.4 | 2 250.7 | 1 851.3 | 3 100.1 | 3 114.0 | 3 203.1 | 2 655.8 | 2 828.8 | 3 071.9 | 2 827.4 | 2 297.3 | 2 618.5 | 2 683.5 | 2 787.9 | 2 802.3 | 3 072.3 | 3 262.0 | 2 742.4 | 2 692.4 | 2 507.0 | 2 326.4 | 2 332.9 | 2 492.2 | 2 614.8 | 2 898.9 | 2 501.3 | 5 936.0 | 4 189.2 |
| Należności krótkoterminowe | 962.0 | 1 081.1 | 899.3 | 975.9 | 1 209.3 | 1 111.2 | 1 103.1 | 991.7 | 971.7 | 1 230.6 | 801.1 | 925.1 | 858.1 | 1 027.3 | 939.9 | 974.8 | 956.7 | 1 012.5 | 1 017.8 | 972.9 | 853.6 | 1 053.1 | 1 303.7 | 881.2 | 1 052.6 | 881.9 | 859.5 | 913.1 | 1 013.6 | 947.1 | 1 110.1 | 992.5 | 930.6 | 1 000.0 | 1 038.0 | 915.3 | 1 127.9 | 972.9 | 1 120.2 | 975.1 | 1 042.3 | 977.0 |
| Dług krótkoterminowy | 1 251.1 | 1 686.4 | 1 240.5 | 1 488.6 | 969.8 | 899.2 | 1 088.4 | 1 236.6 | 1 058.3 | 908.3 | 1 711.5 | 1 522.6 | 1 508.4 | 1 472.9 | 1 001.4 | 1 243.0 | 1 481.4 | 1 112.2 | 1 142.3 | 1 121.3 | 1 773.8 | 1 304.6 | 1 167.2 | 389.6 | 485.9 | 487.5 | 448.6 | 439.8 | 630.2 | 552.6 | 466.6 | 481.5 | 685.3 | 626.4 | 635.0 | 536.0 | 1 017.8 | 1 206.6 | 792.0 | 1 229.4 | 1 206.6 | 1 047.8 |
| Zobowiązania krótkoterminowe | 6 030.3 | 6 675.3 | 6 040.1 | 7 098.0 | 6 382.1 | 6 409.7 | 6 688.0 | 7 125.3 | 7 002.1 | 7 680.9 | 6 536.4 | 6 863.4 | 6 203.8 | 6 406.1 | 5 985.8 | 6 086.2 | 5 112.4 | 5 106.0 | 5 108.0 | 5 532.7 | 5 091.2 | 4 829.1 | 5 431.5 | 4 143.7 | 3 927.0 | 4 019.9 | 4 775.3 | 4 913.4 | 4 684.4 | 4 955.0 | 5 446.8 | 5 755.6 | 5 557.8 | 5 752.0 | 6 301.5 | 6 032.2 | 6 243.4 | 6 678.8 | 7 425.8 | 6 328.6 | 10 209.4 | 8 288.7 |
| Rozliczenia międzyokresowe | 3 649.1 | 3 649.7 | 3 621.6 | 4 377.6 | 4 004.2 | 4 025.6 | 4 180.2 | 4 596.7 | 4 668.3 | 4 920.5 | 3 457.7 | 3 749.1 | 3 231.9 | 3 316.7 | 3 750.2 | 3 766.0 | 2 542.9 | 2 874.3 | 2 856.7 | 3 339.9 | 2 170.8 | 2 197.8 | 2 699.7 | 2 620.3 | 2 136.9 | 2 377.3 | 3 206.4 | 3 308.9 | 2 798.4 | 3 165.0 | 384.9 | 435.9 | 472.2 | 484.9 | 453.0 | 4 236.0 | 3 780.2 | 559.2 | 499.0 | 454.8 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 137.4 | 353.4 | 626.4 | 647.3 | 942.0 | 1 027.4 | 1 148.9 | 1 080.3 | 1 039.1 | 836.6 | 532.8 | 525.2 | 510.3 | 520.6 | 530.7 | 528.6 | 537.0 | 532.5 | 790.5 | 782.2 | 329.0 | 304.0 | 398.8 | 403.8 | 387.1 | 405.0 | 384.8 | 364.6 | 356.5 | 404.3 | 449.5 | 444.3 | 481.5 | 433.2 | 418.4 | 448.6 | 497.6 | 488.2 | 515.9 | 516.6 | 669.0 | 722.0 |
| Rezerwy z tytułu odroczonego podatku | 74.3 | 76.4 | 58.1 | 71.9 | 92.3 | 104.2 | 106.9 | 103.4 | 82.7 | 84.1 | 76.0 | 74.1 | 78.3 | 85.6 | 97.3 | 95.1 | 103.2 | 105.6 | 118.7 | 125.8 | 113.2 | 115.7 | 117.0 | 134.1 | 142.6 | 157.0 | 156.8 | 152.0 | 160.6 | 176.7 | 192.8 | 193.2 | 214.6 | 233.8 | 232.4 | 247.3 | 239.1 | 235.1 | 232.5 | 231.0 | 291.0 | 322.5 |
| Zobowiązania długoterminowe | 137.4 | 353.4 | 626.4 | 647.3 | 942.0 | 1 027.4 | 1 148.9 | 1 080.3 | 1 039.1 | 836.6 | 532.8 | 525.2 | 510.3 | 520.6 | 530.7 | 528.6 | 537.0 | 532.5 | 790.5 | 782.2 | 329.0 | 304.0 | 398.8 | 403.8 | 387.1 | 405.0 | 384.8 | 364.6 | 356.5 | 404.3 | 449.5 | 444.3 | 481.5 | 433.2 | 418.4 | 448.6 | 497.6 | 488.2 | 515.9 | 516.6 | 669.0 | 722.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 315.0 | 301.2 | 253.8 | 241.2 | 338.0 | 319.2 | 295.9 | 303.8 | 282.0 | 264.5 | 243.7 | 282.0 | 317.0 | 313.2 | 331.6 | 272.9 | 251.9 | 261.2 | 315.6 | 236.8 | 266.5 | 265.8 | 478.6 | 506.2 |
| Zobowiązania ogółem | 6 167.7 | 7 028.8 | 6 666.4 | 7 745.3 | 7 324.1 | 7 437.1 | 7 837.0 | 8 205.6 | 8 041.2 | 8 517.5 | 7 069.2 | 7 388.7 | 6 714.0 | 6 926.7 | 6 516.5 | 6 614.8 | 5 649.4 | 5 638.5 | 5 898.6 | 6 314.9 | 5 420.2 | 5 133.1 | 5 830.3 | 4 547.6 | 4 314.1 | 4 424.9 | 5 160.1 | 5 278.0 | 5 040.9 | 5 359.3 | 5 896.3 | 6 199.8 | 6 039.3 | 6 185.2 | 6 720.0 | 6 480.8 | 6 741.0 | 7 167.0 | 7 941.6 | 6 845.2 | 10 878.4 | 9 010.6 |
| Kapitał (fundusz) podstawowy | 1 129.5 | 1 129.5 | 1 129.5 | 1 129.5 | 1 204.5 | 1 217.8 | 1 255.7 | 1 272.1 | 1 275.8 | 1 276.2 | 1 276.3 | 1 277.7 | 1 277.7 | 1 278.3 | 1 279.9 | 1 281.3 | 1 281.5 | 1 281.5 | 1 281.5 | 1 281.5 | 1 281.5 | 1 281.5 | 1 411.5 | 1 411.5 | 1 411.5 | 1 411.5 | 1 411.5 | 1 411.5 | 1 411.5 | 1 411.5 | 1 411.5 | 1 482.1 | 1 482.1 | 1 482.1 | 1 482.1 | 1 556.2 | 1 556.2 | 1 556.2 | 1 556.2 | 1 556.2 | 1 634.0 | 1 634.0 |
| Zyski zatrzymane | 2 306.3 | 2 361.8 | 1 911.4 | 1 699.9 | 1 789.4 | 1 887.3 | 2 017.0 | 1 758.9 | 1 853.5 | 1 922.4 | 2 049.3 | 2 431.8 | 2 522.9 | 2 596.0 | 2 747.1 | 2 514.6 | 2 635.8 | 2 739.3 | 2 889.8 | 2 631.2 | 2 784.6 | 2 904.4 | 2 576.7 | 2 724.4 | 2 872.6 | 3 017.4 | 2 661.5 | 2 837.8 | 3 013.2 | 3 192.9 | 2 884.2 | 2 960.9 | 3 167.0 | 3 344.4 | 3 006.9 | 3 088.2 | 3 315.6 | 2 876.7 | 2 469.1 | 2 629.1 | 3 411.0 | 3 620.0 |
| Kapitał własny | 7 657.4 | 7 854.0 | 7 907.7 | 7 513.2 | 7 971.8 | 8 178.0 | 8 417.4 | 8 131.5 | 8 156.6 | 8 308.6 | 8 103.5 | 7 846.3 | 7 924.2 | 8 024.8 | 8 518.6 | 8 162.4 | 8 232.5 | 8 342.4 | 8 608.1 | 8 301.0 | 8 500.0 | 8 631.9 | 8 685.5 | 9 305.9 | 9 455.1 | 9 579.7 | 9 109.7 | 9 340.8 | 9 488.2 | 9 745.7 | 9 521.2 | 9 814.5 | 10 190.2 | 10 297.3 | 10 006.4 | 10 466.4 | 10 840.3 | 10 913.0 | 10 473.1 | 10 845.2 | 11 065.4 | 11 357.4 |
| Udziały mniejszościowe | 1 390.4 | 1 676.5 | 1 828.8 | 1 728.5 | 1 755.1 | 1 764.9 | 1 741.6 | 1 668.8 | 1 675.0 | 1 796.0 | 1 636.3 | 1 577.4 | 1 585.2 | 1 608.3 | 1 761.8 | 1 492.4 | 1 519.1 | 1 535.6 | 1 589.9 | 1 531.1 | 1 622.8 | 1 685.6 | 1 570.8 | 1 914.7 | 1 943.8 | 1 988.8 | 1 896.2 | 1 929.7 | 1 960.8 | 2 007.3 | 1 958.3 | 2 003.7 | 2 042.0 | 2 096.9 | 2 082.5 | 2 177.1 | 2 275.5 | 2 300.0 | 2 124.6 | 2 201.3 | 2 289.6 | 2 387.1 |
| Pasywa | 13 825.1 | 14 882.7 | 14 574.2 | 15 258.5 | 15 295.9 | 15 615.2 | 16 254.4 | 16 337.1 | 16 197.8 | 16 826.1 | 15 172.7 | 15 234.9 | 14 638.2 | 14 951.5 | 15 035.1 | 14 777.2 | 13 881.9 | 13 980.9 | 14 506.6 | 14 615.9 | 13 920.2 | 13 765.0 | 14 515.8 | 13 853.5 | 13 769.2 | 14 004.6 | 14 269.8 | 14 618.8 | 14 529.2 | 15 105.0 | 15 417.5 | 16 014.3 | 16 229.5 | 16 482.5 | 16 726.3 | 16 947.2 | 17 581.4 | 18 079.9 | 18 414.7 | 17 690.5 | 21 943.8 | 20 368.0 |
| Inwestycje | 3 867.2 | 3 392.7 | 3 205.2 | 3 148.1 | 3 146.8 | 3 339.4 | 3 343.5 | 3 199.3 | 3 176.8 | 3 134.6 | 3 158.6 | 3 548.1 | 3 606.9 | 3 673.4 | 3 965.9 | 3 761.2 | 3 396.3 | 3 266.9 | 3 379.2 | 3 299.5 | 3 160.9 | 3 261.8 | 3 094.2 | 3 266.7 | 3 350.5 | 3 372.6 | 3 339.7 | 3 389.1 | 3 374.1 | 3 558.2 | 3 637.7 | 4 278.1 | 4 469.5 | 4 535.9 | 4 717.2 | 5 036.2 | 4 965.9 | 6 845.2 | 6 993.6 | 6 978.9 | 5 015.8 | 4 907.4 |
| Dług | 1 271.9 | 1 703.9 | 1 553.6 | 1 800.1 | 1 555.0 | 1 435.8 | 1 483.4 | 1 570.4 | 1 379.1 | 1 228.2 | 1 736.0 | 1 541.4 | 1 508.4 | 1 472.9 | 1 001.4 | 1 243.0 | 1 481.4 | 1 112.2 | 1 385.0 | 1 348.7 | 1 958.5 | 1 469.0 | 1 425.6 | 636.5 | 707.7 | 713.0 | 656.9 | 632.6 | 806.6 | 762.4 | 705.8 | 714.9 | 932.7 | 808.5 | 806.0 | 722.1 | 1 258.5 | 1 443.5 | 1 058.5 | 1 495.2 | 1 562.1 | 1 425.6 |
| Środki pieniężne i inne aktywa pieniężne | 1 106.1 | 1 973.7 | 1 908.7 | 2 321.5 | 2 204.2 | 2 902.8 | 3 084.1 | 2 687.4 | 2 465.7 | 2 876.8 | 2 511.8 | 2 604.7 | 2 242.1 | 2 473.9 | 2 402.4 | 2 250.7 | 1 851.3 | 3 100.1 | 3 114.0 | 3 203.1 | 2 655.8 | 2 828.8 | 3 071.9 | 2 827.4 | 2 297.3 | 2 618.5 | 2 683.5 | 2 787.9 | 2 802.3 | 3 072.3 | 3 262.0 | 2 742.4 | 2 692.4 | 2 507.0 | 2 326.4 | 2 332.9 | 2 492.2 | 2 614.8 | 2 898.9 | 2 501.3 | 5 936.0 | 4 189.2 |
| Dług netto | 165.9 | (269.8) | (355.1) | (521.4) | (649.2) | (1 467.0) | (1 600.7) | (1 117.0) | (1 086.6) | (1 648.6) | (775.8) | (1 063.3) | (733.7) | (1 001.0) | (1 400.9) | (1 007.7) | (369.9) | (1 987.9) | (1 729.0) | (1 854.4) | (697.3) | (1 359.7) | (1 646.3) | (2 190.8) | (1 589.5) | (1 905.5) | (2 026.6) | (2 155.3) | (1 995.7) | (2 309.9) | (2 556.2) | (2 027.5) | (1 759.7) | (1 698.5) | (1 520.4) | (1 610.8) | (1 233.7) | (1 171.3) | (1 840.3) | (1 006.1) | (4 373.9) | (2 763.6) |
| Ticker | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW | 4104.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |