Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 66 042.0 | 65 453.0 | 67 447.0 | 71 299.0 | 74 262.0 | 75 116.0 | 73 910.0 | 76 981.0 | 77 510.0 | 74 669.0 | 75 772.0 | 79 834.0 | 83 432.0 | 84 239.0 | 86 974.0 | 88 334.0 | 90 949.0 | 87 996.0 | 91 195.0 | 88 151.0 | 92 191.0 | 89 898.0 | 90 325.0 | 91 618.0 | 100 896.0 | 97 337.0 | 97 868.0 | 100 400.0 | 107 344.0 | 104 235.0 | 105 798.0 | 109 946.0 | 113 805.0 | 113 820.0 | 114 467.0 | 119 041.0 | 124 792.0 | 125 800.0 | 127 419.0 | 131 046.0 |
| Aktywa trwałe | 31 339.0 | 31 750.0 | 32 006.0 | 33 819.0 | 34 358.0 | 36 283.0 | 34 552.0 | 35 546.0 | 33 257.0 | 32 111.0 | 33 117.0 | 35 947.0 | 37 181.0 | 37 950.0 | 39 274.0 | 39 734.0 | 38 329.0 | 37 499.0 | 38 804.0 | 35 116.0 | 35 351.0 | 34 081.0 | 34 024.0 | 36 948.0 | 37 790.0 | 38 821.0 | 40 437.0 | 41 016.0 | 42 317.0 | 43 011.0 | 43 815.0 | 45 810.0 | 46 136.0 | 46 303.0 | 46 354.0 | 48 399.0 | 50 611.0 | 52 764.0 | 49 955.0 | 51 415.0 |
| Rzeczowe aktywa trwałe netto | 17 485.0 | 17 316.0 | 17 771.0 | 17 567.0 | 17 762.0 | 17 797.0 | 17 957.0 | 18 059.0 | 18 209.0 | 18 670.0 | 18 855.0 | 19 235.0 | 20 273.0 | 20 030.0 | 20 064.0 | 19 673.0 | 19 695.0 | 19 448.0 | 19 840.0 | 19 648.0 | 19 515.0 | 19 208.0 | 18 977.0 | 19 045.0 | 19 315.0 | 19 427.0 | 20 086.0 | 20 609.0 | 21 492.0 | 22 023.0 | 22 464.0 | 22 769.0 | 22 366.0 | 23 479.0 | 23 755.0 | 23 632.0 | 25 082.0 | 25 214.0 | 25 188.0 | 25 360.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 326.0 | 0.0 | 0.0 | 0.0 | 335.0 | 0.0 | 0.0 | 0.0 | 326.0 | 0.0 | 0.0 | 0.0 | 323.0 | 0.0 | 0.0 | 0.0 | 224.0 | 0.0 | 0.0 | 0.0 | 176.0 | 0.0 | 0.0 | 0.0 | 143.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 485.0 | 501.0 | 518.0 | 495.0 | 464.0 | 699.0 |
| Wartość firmy i wartości niematerialne i prawne | 326.0 | 319.0 | 355.0 | 328.0 | 335.0 | 371.0 | 342.0 | 313.0 | 326.0 | 317.0 | 293.0 | 264.0 | 323.0 | 290.0 | 256.0 | 223.0 | 224.0 | 208.0 | 192.0 | 176.0 | 176.0 | 155.0 | 141.0 | 129.0 | 143.0 | 128.0 | 112.0 | 99.0 | 165.0 | 266.0 | 252.0 | 249.0 | 356.0 | 411.0 | 485.0 | 501.0 | 518.0 | 495.0 | 464.0 | 699.0 |
| Należności netto | 15 441.0 | 14 504.0 | 13 289.0 | 14 186.0 | 14 288.0 | 13 756.0 | 12 674.0 | 13 415.0 | 14 492.0 | 13 736.0 | 12 749.0 | 13 762.0 | 14 256.0 | 13 602.0 | 13 750.0 | 14 025.0 | 14 652.0 | 13 061.0 | 13 476.0 | 13 835.0 | 14 496.0 | 13 493.0 | 12 100.0 | 13 144.0 | 13 057.0 | 11 496.0 | 11 060.0 | 12 420.0 | 12 637.0 | 11 637.0 | 11 382.0 | 13 497.0 | 14 315.0 | 14 316.0 | 13 557.0 | 17 407.0 | 13 951.0 | 14 548.0 | 14 660.0 | 17 514.0 |
| Inwestycje długoterminowe | 12 440.0 | 13 070.0 | 13 030.0 | 15 182.0 | 15 726.0 | 17 202.0 | 15 330.0 | 16 259.0 | 14 011.0 | 11 670.0 | 12 897.0 | 15 620.0 | 16 065.0 | 16 763.0 | 18 117.0 | 19 011.0 | 17 899.0 | 15 832.0 | 15 983.0 | 10 639.0 | 10 590.0 | 5 768.0 | 5 090.0 | 4 786.0 | 5 607.0 | 6 960.0 | 7 122.0 | 7 247.0 | 5 706.0 | 6 299.0 | 6 879.0 | 8 200.0 | 6 731.0 | 5 714.0 | 4 345.0 | 21 008.0 | 4 895.0 | 6 966.0 | 3 479.0 | 21 844.0 |
| Aktywa obrotowe | 34 700.0 | 33 701.0 | 35 439.0 | 37 479.0 | 39 901.0 | 38 831.0 | 39 355.0 | 41 432.0 | 44 251.0 | 42 556.0 | 42 652.0 | 43 887.0 | 46 249.0 | 46 286.0 | 47 697.0 | 48 597.0 | 52 617.0 | 50 496.0 | 52 390.0 | 53 033.0 | 56 836.0 | 55 815.0 | 56 299.0 | 54 667.0 | 63 103.0 | 58 514.0 | 57 429.0 | 59 382.0 | 65 024.0 | 61 223.0 | 61 981.0 | 64 135.0 | 67 668.0 | 67 516.0 | 68 111.0 | 70 642.0 | 74 177.0 | 73 033.0 | 77 461.0 | 79 631.0 |
| Środki pieniężne i Inwestycje | 10 732.0 | 11 307.0 | 13 811.0 | 14 289.0 | 15 943.0 | 15 421.0 | 17 324.0 | 18 270.0 | 20 075.0 | 19 751.0 | 20 973.0 | 20 972.0 | 22 817.0 | 23 577.0 | 25 178.0 | 25 224.0 | 27 872.0 | 27 364.0 | 28 801.0 | 27 718.0 | 30 441.0 | 30 841.0 | 32 979.0 | 29 221.0 | 37 607.0 | 34 883.0 | 34 824.0 | 34 944.0 | 39 906.0 | 37 320.0 | 37 977.0 | 36 956.0 | 38 755.0 | 38 152.0 | 39 373.0 | 39 683.0 | 42 482.0 | 41 330.0 | 45 933.0 | 47 452.0 |
| Zapasy | 8 202.0 | 7 777.0 | 8 023.0 | 8 735.0 | 8 465.0 | 8 367.0 | 8 218.0 | 8 502.0 | 8 415.0 | 7 801.0 | 7 663.0 | 7 893.0 | 7 637.0 | 7 466.0 | 7 289.0 | 7 793.0 | 8 387.0 | 8 212.0 | 8 424.0 | 9 381.0 | 9 438.0 | 9 092.0 | 9 214.0 | 10 113.0 | 10 059.0 | 9 854.0 | 9 228.0 | 9 175.0 | 9 329.0 | 9 296.0 | 9 746.0 | 10 567.0 | 11 103.0 | 11 143.0 | 11 819.0 | 12 947.0 | 13 443.0 | 13 102.0 | 13 045.0 | 13 384.0 |
| Inwestycje krótkoterminowe | (202.0) | 0.0 | 0.0 | 0.0 | (380.0) | 0.0 | 0.0 | 0.0 | (305.0) | 0.0 | 0.0 | 0.0 | (337.0) | 0.0 | 0.0 | 0.0 | (303.0) | 1 000.0 | 1 800.0 | 2 800.0 | 3 800.0 | 7 300.0 | 8 300.0 | 12 000.0 | 11 000.0 | 10 995.0 | 11 997.0 | 11 999.0 | 13 999.0 | 13 300.0 | 13 300.0 | 13 600.0 | 15 600.0 | 15 600.0 | 16 400.0 | 16 400.0 | 16 900.0 | 16 900.0 | 17 705.0 | 17 505.0 |
| Środki pieniężne i inne aktywa pieniężne | 10 732.0 | 11 307.0 | 13 811.0 | 14 289.0 | 15 943.0 | 15 421.0 | 17 324.0 | 18 270.0 | 20 075.0 | 19 751.0 | 20 973.0 | 20 972.0 | 22 817.0 | 23 577.0 | 25 178.0 | 25 224.0 | 27 872.0 | 26 364.0 | 27 001.0 | 24 918.0 | 26 641.0 | 23 541.0 | 24 679.0 | 17 221.0 | 26 607.0 | 23 888.0 | 22 827.0 | 22 945.0 | 25 907.0 | 24 020.0 | 24 677.0 | 23 356.0 | 23 155.0 | 22 552.0 | 22 973.0 | 23 283.0 | 25 582.0 | 24 430.0 | 28 228.0 | 29 947.0 |
| Należności krótkoterminowe | 7 876.0 | 6 757.0 | 6 640.0 | 7 747.0 | 8 015.0 | 6 977.0 | 6 047.0 | 7 126.0 | 7 772.0 | 6 475.0 | 6 054.0 | 7 060.0 | 7 118.0 | 6 205.0 | 6 580.0 | 6 887.0 | 7 769.0 | 6 969.0 | 6 863.0 | 7 376.0 | 8 430.0 | 7 073.0 | 6 136.0 | 6 833.0 | 6 530.0 | 5 521.0 | 4 982.0 | 6 184.0 | 6 602.0 | 6 147.0 | 5 842.0 | 7 341.0 | 7 993.0 | 7 196.0 | 6 733.0 | 8 053.0 | 8 401.0 | 7 594.0 | 8 430.0 | 9 463.0 |
| Dług krótkoterminowy | 2 333.0 | 2 869.0 | 3 297.0 | 3 247.0 | 3 276.0 | 3 560.0 | 2 046.0 | 2 038.0 | 2 401.0 | 2 095.0 | 2 081.0 | 2 078.0 | 2 181.0 | 2 109.0 | 2 080.0 | 2 065.0 | 2 135.0 | 2 070.0 | 2 866.0 | 2 853.0 | 2 986.0 | 2 875.0 | 2 360.0 | 2 638.0 | 3 481.0 | 3 030.0 | 2 621.0 | 2 613.0 | 2 621.0 | 2 645.0 | 2 622.0 | 2 625.0 | 4 640.0 | 4 656.0 | 4 623.0 | 5 622.0 | 7 629.0 | 8 638.0 | 9 327.0 | 9 313.0 |
| Zobowiązania krótkoterminowe | 14 360.0 | 13 304.0 | 14 149.0 | 15 056.0 | 16 516.0 | 15 094.0 | 12 905.0 | 13 897.0 | 16 415.0 | 14 056.0 | 13 164.0 | 13 584.0 | 15 114.0 | 13 860.0 | 14 429.0 | 13 883.0 | 16 075.0 | 13 851.0 | 15 560.0 | 14 765.0 | 16 707.0 | 14 799.0 | 13 583.0 | 14 530.0 | 17 747.0 | 13 778.0 | 13 229.0 | 14 320.0 | 15 702.0 | 15 080.0 | 14 721.0 | 15 682.0 | 19 109.0 | 18 792.0 | 18 919.0 | 18 284.0 | 23 641.0 | 23 548.0 | 24 874.0 | 26 694.0 |
| Rozliczenia międzyokresowe | 2 268.0 | 509.0 | 1 091.0 | 823.0 | 2 934.0 | 668.0 | 1 302.0 | 1 127.0 | 3 339.0 | 593.0 | 1 133.0 | 562.0 | 2 470.0 | 698.0 | 1 339.0 | 949.0 | 3 392.0 | 625.0 | 1 218.0 | 649.0 | 2 552.0 | 607.0 | 1 165.0 | 718.0 | 3 138.0 | 501.0 | 911.0 | 636.0 | 3 008.0 | 2 027.0 | 2 706.0 | 2 067.0 | 0.0 | 0.0 | 0.0 | 160.0 | 2 487.0 | 3 263.0 | 4 187.0 | 2 696.0 |
| Zobowiązania długoterminowe | 6 445.0 | 5 692.0 | 5 305.0 | 5 901.0 | 5 727.0 | 5 983.0 | 6 960.0 | 7 239.0 | 6 242.0 | 6 219.0 | 6 196.0 | 6 719.0 | 6 818.0 | 7 283.0 | 7 446.0 | 7 696.0 | 6 847.0 | 6 067.0 | 5 570.0 | 5 130.0 | 5 115.0 | 5 090.0 | 5 178.0 | 5 174.0 | 11 503.0 | 12 339.0 | 12 153.0 | 12 084.0 | 15 079.0 | 13 554.0 | 13 529.0 | 14 752.0 | 13 790.0 | 13 553.0 | 13 536.0 | 18 948.0 | 17 720.0 | 18 582.0 | 17 363.0 | 17 480.0 |
| Rezerwy z tytułu odroczonego podatku | 1 575.0 | 1 602.0 | 1 591.0 | 2 189.0 | 2 123.0 | 2 694.0 | 2 071.0 | 2 363.0 | 1 440.0 | 1 391.0 | 1 403.0 | 1 944.0 | 2 061.0 | 2 368.0 | 2 621.0 | 2 898.0 | 2 060.0 | 1 287.0 | 1 583.0 | 1 112.0 | 1 134.0 | 1 117.0 | 1 119.0 | 1 144.0 | 1 112.0 | 1 117.0 | 1 112.0 | 1 115.0 | 1 127.0 | 1 120.0 | 1 127.0 | 1 333.0 | 1 303.0 | 1 047.0 | 1 047.0 | 2 918.0 | 2 762.0 | 3 399.0 | 2 893.0 | 3 189.0 |
| Zobowiązania długoterminowe | 6 445.0 | 5 692.0 | 5 305.0 | 5 901.0 | 5 727.0 | 5 983.0 | 6 960.0 | 7 239.0 | 6 242.0 | 6 219.0 | 6 196.0 | 6 719.0 | 6 818.0 | 7 283.0 | 7 446.0 | 7 696.0 | 6 847.0 | 6 067.0 | 5 570.0 | 5 130.0 | 5 115.0 | 5 090.0 | 5 178.0 | 5 174.0 | 11 503.0 | 12 339.0 | 12 153.0 | 12 084.0 | 15 079.0 | 13 554.0 | 13 529.0 | 14 752.0 | 13 790.0 | 13 553.0 | 13 536.0 | 18 948.0 | 17 720.0 | 18 582.0 | 17 363.0 | 17 480.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 20 805.0 | 18 996.0 | 19 454.0 | 20 957.0 | 22 243.0 | 21 077.0 | 19 865.0 | 21 136.0 | 22 657.0 | 20 275.0 | 19 360.0 | 20 303.0 | 21 932.0 | 21 143.0 | 21 875.0 | 21 579.0 | 22 922.0 | 19 918.0 | 21 130.0 | 19 895.0 | 21 822.0 | 19 889.0 | 18 761.0 | 19 704.0 | 29 250.0 | 26 117.0 | 25 382.0 | 26 404.0 | 30 781.0 | 28 634.0 | 28 250.0 | 30 434.0 | 32 899.0 | 32 345.0 | 32 455.0 | 37 232.0 | 41 361.0 | 42 130.0 | 42 237.0 | 44 174.0 |
| Kapitał (fundusz) podstawowy | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 | 6 867.0 |
| Zyski zatrzymane | 29 692.0 | 30 387.0 | 31 554.0 | 32 422.0 | 33 501.0 | 34 313.0 | 35 637.0 | 36 763.0 | 37 479.0 | 38 223.0 | 39 373.0 | 40 513.0 | 42 302.0 | 43 141.0 | 44 594.0 | 45 587.0 | 47 686.0 | 48 277.0 | 49 584.0 | 50 736.0 | 51 798.0 | 52 365.0 | 53 690.0 | 54 480.0 | 56 063.0 | 52 985.0 | 53 963.0 | 55 282.0 | 57 140.0 | 56 539.0 | 58 130.0 | 59 324.0 | 60 475.0 | 61 406.0 | 62 197.0 | 62 808.0 | 63 865.0 | 62 305.0 | 64 902.0 | 66 077.0 |
| Kapitał własny | 44 990.0 | 46 204.0 | 47 483.0 | 49 814.0 | 51 486.0 | 53 498.0 | 53 483.0 | 55 255.0 | 54 239.0 | 53 787.0 | 55 789.0 | 58 882.0 | 60 832.0 | 62 395.0 | 64 386.0 | 66 010.0 | 67 263.0 | 67 337.0 | 69 308.0 | 67 495.0 | 69 581.0 | 69 230.0 | 70 768.0 | 71 090.0 | 70 838.0 | 70 424.0 | 71 692.0 | 73 171.0 | 75 716.0 | 74 756.0 | 76 709.0 | 78 658.0 | 80 906.0 | 81 475.0 | 82 012.0 | 81 806.0 | 83 431.0 | 83 670.0 | 85 182.0 | 86 867.0 |
| Udziały mniejszościowe | 247.0 | 253.0 | 510.0 | 528.0 | 533.0 | 541.0 | 562.0 | 590.0 | 614.0 | 607.0 | 623.0 | 649.0 | 668.0 | 701.0 | 713.0 | 745.0 | 764.0 | 741.0 | 757.0 | 761.0 | 788.0 | 779.0 | 796.0 | 824.0 | 808.0 | 796.0 | 794.0 | 825.0 | 847.0 | 845.0 | 839.0 | 854.0 | 859.0 | 811.0 | 836.0 | 482.0 | 491.0 | 685.0 | 684.0 | 710.0 |
| Pasywa | 66 042.0 | 65 453.0 | 67 447.0 | 71 299.0 | 74 262.0 | 75 116.0 | 73 910.0 | 76 981.0 | 77 510.0 | 74 669.0 | 75 772.0 | 79 834.0 | 83 432.0 | 84 239.0 | 86 974.0 | 88 334.0 | 90 949.0 | 87 996.0 | 91 195.0 | 88 151.0 | 92 191.0 | 89 898.0 | 90 325.0 | 91 618.0 | 100 896.0 | 97 337.0 | 97 868.0 | 100 400.0 | 107 344.0 | 104 235.0 | 105 798.0 | 109 946.0 | 113 805.0 | 113 820.0 | 114 467.0 | 119 038.0 | 124 792.0 | 125 800.0 | 127 419.0 | 131 046.0 |
| Inwestycje | 12 238.0 | 13 070.0 | 13 030.0 | 15 182.0 | 15 346.0 | 17 202.0 | 15 330.0 | 16 259.0 | 13 706.0 | 11 670.0 | 12 897.0 | 15 620.0 | 15 728.0 | 16 763.0 | 18 117.0 | 19 011.0 | 17 596.0 | 16 832.0 | 17 783.0 | 13 439.0 | 14 390.0 | 13 068.0 | 13 390.0 | 16 786.0 | 16 607.0 | 17 955.0 | 19 119.0 | 19 246.0 | 19 705.0 | 19 599.0 | 20 179.0 | 21 800.0 | 22 331.0 | 21 314.0 | 20 745.0 | 37 408.0 | 21 795.0 | 23 866.0 | 21 184.0 | 39 349.0 |
| Dług | 3 878.0 | 3 887.0 | 3 860.0 | 3 787.0 | 3 793.0 | 3 722.0 | 3 774.0 | 3 738.0 | 4 023.0 | 3 752.0 | 3 709.0 | 3 673.0 | 3 743.0 | 3 773.0 | 3 658.0 | 3 604.0 | 3 655.0 | 3 623.0 | 3 595.0 | 3 552.0 | 3 666.0 | 3 583.0 | 3 151.0 | 3 412.0 | 10 638.0 | 11 038.0 | 10 612.0 | 10 587.0 | 13 578.0 | 13 653.0 | 13 613.0 | 14 599.0 | 15 657.0 | 15 724.0 | 15 674.0 | 20 163.0 | 21 146.0 | 22 324.0 | 22 290.0 | 22 219.0 |
| Środki pieniężne i inne aktywa pieniężne | 10 732.0 | 11 307.0 | 13 811.0 | 14 289.0 | 15 943.0 | 15 421.0 | 17 324.0 | 18 270.0 | 20 075.0 | 19 751.0 | 20 973.0 | 20 972.0 | 22 817.0 | 23 577.0 | 25 178.0 | 25 224.0 | 27 872.0 | 26 364.0 | 27 001.0 | 24 918.0 | 26 641.0 | 23 541.0 | 24 679.0 | 17 221.0 | 26 607.0 | 23 888.0 | 22 827.0 | 22 945.0 | 25 907.0 | 24 020.0 | 24 677.0 | 23 356.0 | 23 155.0 | 22 552.0 | 22 973.0 | 23 283.0 | 25 582.0 | 24 430.0 | 28 228.0 | 29 947.0 |
| Dług netto | (6 854.0) | (7 420.0) | (9 951.0) | (10 502.0) | (12 150.0) | (11 699.0) | (13 550.0) | (14 532.0) | (16 052.0) | (15 999.0) | (17 264.0) | (17 299.0) | (19 074.0) | (19 804.0) | (21 520.0) | (21 620.0) | (24 217.0) | (22 741.0) | (23 406.0) | (21 366.0) | (22 975.0) | (19 958.0) | (21 528.0) | (13 809.0) | (15 969.0) | (12 850.0) | (12 215.0) | (12 358.0) | (12 329.0) | (10 367.0) | (11 064.0) | (8 757.0) | (7 498.0) | (6 828.0) | (7 299.0) | (3 120.0) | (4 436.0) | (2 106.0) | (5 938.0) | (7 728.0) |
| Ticker | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T | 4099.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |