Sinad Holding Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,378 1,482 1,727 1,713 1,928 2,004 2,034 2,287 2,428 2,339 2,087 1,888 1,818 1,884 1,570 1,711 1,769 1,617 1,754
Przychód Δ r/r 0.0% 7.6% 16.5% -0.8% 12.6% 4.0% 1.5% 12.5% 6.2% -3.7% -10.8% -9.6% -3.7% 3.6% -16.7% 9.0% 3.4% -8.6% 8.5%
Marża brutto 26.5% 25.0% 24.2% 27.8% 29.3% 28.5% 27.1% 29.9% 30.0% 31.6% 32.1% 32.6% 30.2% 29.1% 28.7% 28.4% 27.4% 25.8% 29.2%
EBIT (mln) -327 -240 -548 -169 167 -163 224 266 328 284 -42 -204 4 67 15 1 -15 -95 128
EBIT Δ r/r 0.0% -26.8% 128.6% -69.2% -199.1% -197.3% -237.8% 18.7% 23.4% -13.5% -114.7% 387.6% -102.0% 1505.1% -77.4% -94.9% -2006.1% 549.7% -234.6%
EBIT (%) -23.7% -16.2% -31.7% -9.8% 8.7% -8.1% 11.0% 11.6% 13.5% 12.1% -2.0% -10.8% 0.2% 3.6% 1.0% 0.0% -0.8% -5.9% 7.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 38 40 38 3 3 3 2 64
EBITDA (mln) 91 190 -490 -114 222 -162 95 196 729 262 670 -204 -13 98 124 106 88 -80 176
EBITDA(%) 6.6% 12.8% -28.4% -6.7% 11.5% -8.1% 4.7% 8.6% 30.0% 11.2% 32.1% -10.8% -0.7% 5.2% 7.9% 6.2% 5.0% -5.0% 10.0%
Podatek (mln) 23 30 80 75 101 100 117 49 -270 46 14 82 51 97 45 45 35 33 23
Zysk Netto (mln) 281 363 -434 80 85 98 111 132 185 160 -185 -324 -104 -29 -45 -41 10 -133 -4
Zysk netto Δ r/r 0.0% 29.3% -219.6% -118.4% 6.4% 15.4% 13.3% 19.0% 40.0% -13.2% -215.1% 75.5% -67.8% -71.9% 53.4% -9.2% -124.8% -1409.8% -97.1%
Zysk netto (%) 20.4% 24.5% -25.1% 4.7% 4.4% 4.9% 5.5% 5.8% 7.6% 6.9% -8.8% -17.2% -5.7% -1.6% -2.9% -2.4% 0.6% -8.2% -0.2%
EPS 2.22 2.87 -3.43 0.63 0.67 0.77 0.88 1.04 1.46 1.27 -1.46 -2.56 -0.82 -0.23 -0.36 -0.32 0.0801 -1.05 -0.0307
EPS (rozwodnione) 2.22 2.87 -3.43 0.63 0.67 0.77 0.88 1.04 1.46 1.27 -1.46 -2.56 -0.82 -0.23 -0.36 -0.32 0.0801 -1.05 -0.0307
Ilośc akcji (mln) 126 126 126 126 126 126 126 126 126 126 126 126 126 126 126 126 126 126 126
Ważona ilośc akcji (mln) 126 126 126 126 126 126 126 126 126 126 126 126 126 126 126 126 126 126 126
Waluta SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR