Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 112 653.0 | 116 420.0 | 117 952.0 | 118 226.0 | 116 745.0 | 116 878.0 | 117 734.0 | 116 650.0 | 116 434.0 | 117 477.0 | 120 321.0 | 120 743.0 | 120 707.0 | 118 977.0 | 117 954.0 | 117 452.0 | 120 338.0 | 120 760.0 | 120 082.0 | 120 987.0 | 121 647.0 | 125 093.0 | 121 648.0 | 123 816.0 | 123 844.0 | 126 067.0 | 123 007.0 | 123 625.0 | 124 547.0 | 123 647.0 | 123 919.0 | 127 230.0 | 128 362.0 | 131 288.0 | 128 021.0 | 131 410.0 | 131 575.0 | 123 665.0 | 125 445.0 | 126 469.0 |
| Aktywa trwałe | 51 515.0 | 53 224.0 | 55 292.0 | 56 966.0 | 55 689.0 | 57 953.0 | 58 223.0 | 58 191.0 | 59 401.0 | 60 517.0 | 60 431.0 | 61 169.0 | 61 040.0 | 57 979.0 | 56 164.0 | 55 975.0 | 58 765.0 | 57 554.0 | 58 763.0 | 60 084.0 | 61 339.0 | 63 107.0 | 62 886.0 | 64 964.0 | 66 551.0 | 66 576.0 | 62 745.0 | 62 540.0 | 62 618.0 | 58 817.0 | 58 420.0 | 57 683.0 | 57 839.0 | 57 569.0 | 55 918.0 | 55 789.0 | 55 324.0 | 48 552.0 | 49 403.0 | 50 229.0 |
| Rzeczowe aktywa trwałe netto | 34 952.0 | 35 418.0 | 36 646.0 | 37 800.0 | 38 814.0 | 40 351.0 | 42 130.0 | 42 728.0 | 42 825.0 | 42 649.0 | 42 097.0 | 41 757.0 | 41 379.0 | 39 936.0 | 39 807.0 | 39 242.0 | 41 157.0 | 42 632.0 | 44 048.0 | 45 391.0 | 46 588.0 | 47 811.0 | 49 446.0 | 51 054.0 | 52 746.0 | 53 537.0 | 48 621.0 | 48 995.0 | 48 785.0 | 48 261.0 | 48 134.0 | 47 734.0 | 47 648.0 | 47 400.0 | 46 761.0 | 46 152.0 | 46 635.0 | 40 011.0 | 40 463.0 | 40 863.0 |
| Wartość firmy | 1 943.0 | 2 687.0 | 2 649.0 | 2 583.0 | 2 517.0 | 2 452.0 | 2 348.0 | 2 282.0 | 2 216.0 | 2 150.0 | 2 084.0 | 2 018.0 | 1 610.0 | 1 582.0 | 1 554.0 | 1 526.0 | 1 614.0 | 1 586.0 | 1 549.0 | 1 518.0 | 1 484.0 | 1 451.0 | 1 420.0 | 1 379.0 | 1 349.0 | 1 312.0 | 1 281.0 | 1 248.0 | 1 213.0 | 1 178.0 | 1 146.0 | 1 114.0 | 1 081.0 | 1 046.0 | 1 012.0 | 978.0 | 943.0 | 916.0 | 888.0 | 860.0 |
| Wartości niematerialne i prawne | 471.0 | 447.0 | 448.0 | 428.0 | 532.0 | 562.0 | 614.0 | 637.0 | 657.0 | 698.0 | 710.0 | 802.0 | 757.0 | 704.0 | 651.0 | 635.0 | 598.0 | 576.0 | 526.0 | 478.0 | 454.0 | 451.0 | 481.0 | 440.0 | 428.0 | 413.0 | 425.0 | 429.0 | 478.0 | 409.0 | 373.0 | 354.0 | 325.0 | 320.0 | 356.0 | 336.0 | 314.0 | 297.0 | 280.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 414.0 | 3 134.0 | 3 097.0 | 3 011.0 | 3 049.0 | 3 014.0 | 2 962.0 | 2 919.0 | 2 873.0 | 2 848.0 | 2 794.0 | 2 820.0 | 2 367.0 | 2 286.0 | 2 205.0 | 2 161.0 | 2 212.0 | 2 162.0 | 2 075.0 | 1 996.0 | 1 938.0 | 1 902.0 | 1 901.0 | 1 819.0 | 1 777.0 | 1 725.0 | 1 706.0 | 1 677.0 | 1 691.0 | 1 587.0 | 1 519.0 | 1 468.0 | 1 406.0 | 1 366.0 | 1 368.0 | 1 314.0 | 1 257.0 | 1 213.0 | 1 168.0 | 860.0 |
| Należności netto | 25 488.0 | 27 701.0 | 26 218.0 | 25 245.0 | 25 383.0 | 26 153.0 | 26 477.0 | 24 514.0 | 24 136.0 | 26 658.0 | 26 808.0 | 26 197.0 | 26 315.0 | 28 255.0 | 29 080.0 | 27 212.0 | 27 997.0 | 29 067.0 | 27 954.0 | 27 138.0 | 25 645.0 | 27 302.0 | 25 491.0 | 24 007.0 | 23 122.0 | 26 964.0 | 27 170.0 | 27 737.0 | 27 315.0 | 29 345.0 | 29 908.0 | 29 334.0 | 28 987.0 | 30 792.0 | 27 555.0 | 27 854.0 | 28 828.0 | 29 518.0 | 29 542.0 | 29 253.0 |
| Inwestycje długoterminowe | 14 149.0 | 14 672.0 | 14 683.0 | 16 155.0 | 13 827.0 | 14 588.0 | 11 411.0 | 12 544.0 | 13 703.0 | 15 021.0 | 14 211.0 | 16 592.0 | 17 295.0 | 15 756.0 | 12 888.0 | 14 571.0 | 15 395.0 | 12 759.0 | 10 549.0 | 12 696.0 | 12 812.0 | 13 393.0 | 9 209.0 | 12 091.0 | 12 029.0 | 11 313.0 | 9 424.0 | 8 753.0 | 9 627.0 | 5 945.0 | 5 417.0 | 4 940.0 | 4 637.0 | 4 671.0 | 4 888.0 | 6 159.0 | 5 927.0 | 5 865.0 | 6 206.0 | 6 776.0 |
| Aktywa obrotowe | 61 137.0 | 63 194.0 | 62 658.0 | 61 258.0 | 61 054.0 | 58 924.0 | 59 509.0 | 58 458.0 | 57 031.0 | 56 958.0 | 59 889.0 | 59 573.0 | 59 665.0 | 60 997.0 | 61 787.0 | 61 476.0 | 61 572.0 | 63 206.0 | 61 318.0 | 60 902.0 | 60 308.0 | 61 985.0 | 58 760.0 | 58 852.0 | 57 291.0 | 59 490.0 | 60 260.0 | 61 082.0 | 61 927.0 | 64 828.0 | 65 496.0 | 69 544.0 | 70 520.0 | 73 716.0 | 72 101.0 | 75 620.0 | 76 250.0 | 75 111.0 | 76 042.0 | 76 240.0 |
| Środki pieniężne i Inwestycje | 16 742.0 | 16 436.0 | 16 590.0 | 15 205.0 | 15 069.0 | 12 589.0 | 13 989.0 | 14 114.0 | 12 890.0 | 10 741.0 | 14 824.0 | 13 654.0 | 13 822.0 | 12 958.0 | 14 091.0 | 13 788.0 | 11 362.0 | 12 210.0 | 11 195.0 | 10 085.0 | 10 763.0 | 9 406.0 | 9 110.0 | 10 204.0 | 10 207.0 | 9 362.0 | 11 093.0 | 10 751.0 | 11 922.0 | 11 080.0 | 10 800.0 | 12 483.0 | 11 893.0 | 10 037.0 | 12 409.0 | 14 836.0 | 15 645.0 | 13 571.0 | 16 713.0 | 17 452.0 |
| Zapasy | 17 439.0 | 17 722.0 | 18 920.0 | 18 721.0 | 18 716.0 | 18 059.0 | 17 942.0 | 17 785.0 | 17 644.0 | 17 450.0 | 17 222.0 | 17 138.0 | 17 689.0 | 17 839.0 | 17 702.0 | 19 464.0 | 20 031.0 | 20 681.0 | 20 740.0 | 22 416.0 | 22 777.0 | 23 913.0 | 23 110.0 | 23 311.0 | 22 703.0 | 21 994.0 | 20 833.0 | 20 991.0 | 21 400.0 | 22 897.0 | 23 110.0 | 26 324.0 | 28 218.0 | 31 185.0 | 30 124.0 | 30 538.0 | 30 231.0 | 30 323.0 | 28 746.0 | 27 944.0 |
| Inwestycje krótkoterminowe | (2 062.0) | (1 350.0) | (30.0) | (1 149.0) | (1 555.0) | (1 151.0) | (41.0) | (1 742.0) | (1 405.0) | (1 100.0) | (48.0) | (1 318.0) | (1 217.0) | (1 071.0) | (58.0) | (1 929.0) | (1 699.0) | (2 473.0) | (53.0) | (2 108.0) | (2 160.0) | (1 935.0) | (24.0) | (2 126.0) | (2 021.0) | (2 109.0) | (46.0) | (38.0) | (506.0) | (517.0) | (558.0) | (541.0) | (53.0) | (57.0) | (50.0) | (671.0) | (77.0) | (81.0) | 239.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 742.0 | 16 436.0 | 16 590.0 | 15 205.0 | 15 069.0 | 12 589.0 | 13 989.0 | 14 114.0 | 12 890.0 | 10 741.0 | 14 824.0 | 13 654.0 | 13 822.0 | 12 958.0 | 14 091.0 | 13 788.0 | 11 362.0 | 12 210.0 | 11 195.0 | 10 085.0 | 10 763.0 | 9 406.0 | 9 110.0 | 10 204.0 | 10 207.0 | 9 362.0 | 11 093.0 | 10 751.0 | 11 922.0 | 11 080.0 | 10 800.0 | 12 483.0 | 11 893.0 | 10 037.0 | 12 409.0 | 14 836.0 | 15 645.0 | 13 571.0 | 16 474.0 | 17 452.0 |
| Należności krótkoterminowe | 10 113.0 | 11 625.0 | 11 083.0 | 11 032.0 | 10 673.0 | 9 606.0 | 9 457.0 | 9 747.0 | 9 237.0 | 9 214.0 | 9 350.0 | 9 322.0 | 8 936.0 | 9 130.0 | 8 756.0 | 9 669.0 | 9 053.0 | 9 658.0 | 9 168.0 | 9 062.0 | 8 501.0 | 8 713.0 | 8 017.0 | 7 856.0 | 7 458.0 | 7 766.0 | 7 966.0 | 8 561.0 | 8 954.0 | 10 086.0 | 9 452.0 | 10 663.0 | 10 273.0 | 10 900.0 | 8 610.0 | 9 931.0 | 9 928.0 | 9 899.0 | 9 066.0 | 9 521.0 |
| Dług krótkoterminowy | 8 536.0 | 8 641.0 | 8 878.0 | 8 896.0 | 8 858.0 | 11 067.0 | 11 312.0 | 11 590.0 | 11 460.0 | 11 216.0 | 11 364.0 | 11 291.0 | 11 723.0 | 11 475.0 | 11 055.0 | 10 962.0 | 13 073.0 | 12 038.0 | 7 159.0 | 7 388.0 | 8 933.0 | 10 243.0 | 9 238.0 | 9 369.0 | 9 351.0 | 10 369.0 | 8 651.0 | 8 512.0 | 8 422.0 | 9 603.0 | 8 202.0 | 10 643.0 | 10 905.0 | 13 609.0 | 13 175.0 | 8 307.0 | 12 907.0 | 13 368.0 | 15 108.0 | 14 644.0 |
| Zobowiązania krótkoterminowe | 24 316.0 | 26 113.0 | 26 307.0 | 26 421.0 | 25 770.0 | 26 734.0 | 27 630.0 | 27 726.0 | 26 522.0 | 25 667.0 | 26 938.0 | 26 792.0 | 26 843.0 | 27 672.0 | 27 978.0 | 27 923.0 | 29 882.0 | 29 183.0 | 23 994.0 | 24 896.0 | 25 315.0 | 26 431.0 | 25 438.0 | 24 949.0 | 24 652.0 | 25 024.0 | 26 178.0 | 26 051.0 | 25 469.0 | 26 829.0 | 26 771.0 | 29 312.0 | 29 130.0 | 31 629.0 | 29 237.0 | 26 055.0 | 31 066.0 | 29 932.0 | 31 757.0 | 31 355.0 |
| Rozliczenia międzyokresowe | 1 929.0 | 1 260.0 | 2 161.0 | 2 008.0 | 2 038.0 | 1 121.0 | 2 020.0 | 1 916.0 | 1 711.0 | 1 127.0 | 1 893.0 | 2 107.0 | 2 004.0 | 1 704.0 | 2 824.0 | 2 278.0 | 2 335.0 | 1 268.0 | 2 025.0 | 2 227.0 | 2 162.0 | 1 411.0 | 2 077.0 | 2 100.0 | 1 944.0 | 1 179.0 | 2 188.0 | 2 341.0 | 2 493.0 | 1 950.0 | 3 279.0 | 2 500.0 | 2 645.0 | 1 252.0 | 2 234.0 | 2 229.0 | 2 105.0 | 1 051.0 | 576.0 | 426.0 |
| Zobowiązania długoterminowe | 8 803.0 | 9 846.0 | 10 195.0 | 9 872.0 | 10 041.0 | 9 377.0 | 10 496.0 | 10 024.0 | 10 080.0 | 10 726.0 | 11 446.0 | 11 393.0 | 10 805.0 | 9 484.0 | 9 213.0 | 8 484.0 | 8 566.0 | 12 220.0 | 15 798.0 | 15 331.0 | 15 044.0 | 16 145.0 | 14 719.0 | 16 736.0 | 16 775.0 | 17 332.0 | 17 567.0 | 17 158.0 | 16 750.0 | 15 681.0 | 14 442.0 | 13 894.0 | 13 433.0 | 13 966.0 | 14 069.0 | 19 887.0 | 19 856.0 | 19 013.0 | 18 218.0 | 18 100.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 873.0 | 0.0 | 0.0 | 0.0 | 545.0 | 0.0 | 0.0 | 0.0 | 1 114.0 | 0.0 | 0.0 | 0.0 | 551.0 | 0.0 | 0.0 | 0.0 | 91.0 | 0.0 | 0.0 | 0.0 | 117.0 | 0.0 | 0.0 | 0.0 | 161.0 | 90.0 | 118.0 | 97.0 | 76.0 | 118.0 | 125.0 | 123.0 | 139.0 | 144.0 | 1 024.0 | 988.0 | 1 136.0 | 1 338.0 |
| Zobowiązania długoterminowe | 8 803.0 | 9 846.0 | 10 195.0 | 9 872.0 | 10 041.0 | 9 377.0 | 10 496.0 | 10 024.0 | 10 080.0 | 10 726.0 | 11 446.0 | 11 393.0 | 10 805.0 | 9 484.0 | 9 213.0 | 8 484.0 | 8 566.0 | 12 220.0 | 15 798.0 | 15 331.0 | 15 044.0 | 16 145.0 | 14 719.0 | 16 736.0 | 16 775.0 | 17 332.0 | 17 567.0 | 17 158.0 | 16 750.0 | 15 681.0 | 14 442.0 | 13 894.0 | 13 433.0 | 13 966.0 | 14 069.0 | 19 887.0 | 19 856.0 | 19 013.0 | 18 218.0 | 18 100.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 33 119.0 | 35 959.0 | 36 502.0 | 36 293.0 | 35 811.0 | 36 111.0 | 38 126.0 | 37 750.0 | 36 602.0 | 36 393.0 | 38 384.0 | 38 185.0 | 37 648.0 | 37 156.0 | 37 191.0 | 36 407.0 | 38 448.0 | 41 403.0 | 39 792.0 | 40 227.0 | 40 359.0 | 42 576.0 | 40 157.0 | 41 685.0 | 41 427.0 | 42 356.0 | 43 745.0 | 43 209.0 | 42 219.0 | 42 510.0 | 41 213.0 | 43 206.0 | 42 563.0 | 45 595.0 | 43 306.0 | 45 942.0 | 50 922.0 | 48 945.0 | 49 975.0 | 49 455.0 |
| Kapitał (fundusz) podstawowy | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 | 21 838.0 |
| Zyski zatrzymane | 34 293.0 | 34 669.0 | 35 045.0 | 35 326.0 | 36 138.0 | 36 091.0 | 36 611.0 | 36 571.0 | 36 887.0 | 37 447.0 | 37 897.0 | 38 384.0 | 38 736.0 | 38 321.0 | 39 504.0 | 40 002.0 | 40 682.0 | 41 396.0 | 36 960.0 | 37 361.0 | 37 735.0 | 38 285.0 | 38 824.0 | 39 039.0 | 39 046.0 | 40 546.0 | 35 431.0 | 36 912.0 | 38 456.0 | 39 960.0 | 41 433.0 | 42 636.0 | 43 738.0 | 43 501.0 | 42 482.0 | 42 451.0 | 39 963.0 | 33 960.0 | 34 334.0 | 35 192.0 |
| Kapitał własny | 79 534.0 | 80 461.0 | 81 450.0 | 81 933.0 | 80 934.0 | 80 767.0 | 79 608.0 | 78 900.0 | 79 832.0 | 81 084.0 | 81 937.0 | 82 558.0 | 83 059.0 | 81 821.0 | 80 763.0 | 81 045.0 | 81 890.0 | 79 357.0 | 80 290.0 | 80 760.0 | 81 288.0 | 82 517.0 | 81 491.0 | 82 131.0 | 82 417.0 | 83 711.0 | 79 262.0 | 80 416.0 | 82 328.0 | 81 137.0 | 82 706.0 | 84 024.0 | 85 799.0 | 85 693.0 | 84 715.0 | 85 468.0 | 80 653.0 | 74 720.0 | 75 466.0 | 77 011.0 |
| Udziały mniejszościowe | 2 540.0 | 2 594.0 | 2 666.0 | 2 638.0 | 2 641.0 | 2 608.0 | 2 595.0 | 2 532.0 | 2 498.0 | 2 554.0 | 2 676.0 | 2 667.0 | 2 694.0 | 2 725.0 | 2 815.0 | 2 802.0 | 2 962.0 | 3 011.0 | 3 025.0 | 3 012.0 | 3 005.0 | 3 119.0 | 3 172.0 | 3 177.0 | 3 292.0 | 3 325.0 | 3 459.0 | 3 567.0 | 3 648.0 | 3 712.0 | 3 854.0 | 3 963.0 | 4 191.0 | 4 271.0 | 4 229.0 | 4 334.0 | 1 008.0 | 1 077.0 | 1 074.0 | 1 134.0 |
| Pasywa | 112 653.0 | 116 420.0 | 117 952.0 | 118 226.0 | 116 745.0 | 116 878.0 | 117 734.0 | 116 650.0 | 116 434.0 | 117 477.0 | 120 321.0 | 120 743.0 | 120 707.0 | 118 977.0 | 117 954.0 | 117 452.0 | 120 338.0 | 120 760.0 | 120 082.0 | 120 987.0 | 121 647.0 | 125 093.0 | 121 648.0 | 123 816.0 | 123 844.0 | 126 067.0 | 123 007.0 | 123 625.0 | 124 547.0 | 123 647.0 | 123 919.0 | 127 230.0 | 128 362.0 | 131 288.0 | 128 021.0 | 131 410.0 | 131 575.0 | 123 665.0 | 125 441.0 | 126 469.0 |
| Inwestycje | 12 087.0 | 13 322.0 | 14 653.0 | 15 006.0 | 12 272.0 | 13 437.0 | 11 370.0 | 10 802.0 | 12 298.0 | 13 921.0 | 14 163.0 | 15 274.0 | 16 078.0 | 14 685.0 | 12 830.0 | 12 642.0 | 13 696.0 | 10 286.0 | 10 496.0 | 10 588.0 | 10 652.0 | 11 458.0 | 9 185.0 | 9 965.0 | 10 008.0 | 9 204.0 | 9 378.0 | 8 715.0 | 9 121.0 | 5 428.0 | 4 859.0 | 4 399.0 | 4 584.0 | 4 614.0 | 4 838.0 | 5 488.0 | 5 850.0 | 5 784.0 | 6 445.0 | 6 776.0 |
| Dług | 11 351.0 | 12 510.0 | 12 672.0 | 12 435.0 | 12 955.0 | 14 490.0 | 15 899.0 | 15 929.0 | 15 783.0 | 16 062.0 | 16 602.0 | 16 196.0 | 15 808.0 | 14 943.0 | 14 576.0 | 14 227.0 | 16 302.0 | 18 910.0 | 17 528.0 | 17 310.0 | 18 472.0 | 20 807.0 | 18 156.0 | 20 345.0 | 20 346.0 | 21 884.0 | 20 438.0 | 20 030.0 | 19 465.0 | 19 547.0 | 16 958.0 | 18 879.0 | 18 620.0 | 21 778.0 | 21 642.0 | 22 622.0 | 26 370.0 | 25 979.0 | 27 038.0 | 26 388.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 742.0 | 16 436.0 | 16 590.0 | 15 205.0 | 15 069.0 | 12 589.0 | 13 989.0 | 14 114.0 | 12 890.0 | 10 741.0 | 14 824.0 | 13 654.0 | 13 822.0 | 12 958.0 | 14 091.0 | 13 788.0 | 11 362.0 | 12 210.0 | 11 195.0 | 10 085.0 | 10 763.0 | 9 406.0 | 9 110.0 | 10 204.0 | 10 207.0 | 9 362.0 | 11 093.0 | 10 751.0 | 11 922.0 | 11 080.0 | 10 800.0 | 12 483.0 | 11 893.0 | 10 037.0 | 12 409.0 | 14 836.0 | 15 645.0 | 13 571.0 | 16 474.0 | 17 452.0 |
| Dług netto | (5 391.0) | (3 926.0) | (3 918.0) | (2 770.0) | (2 114.0) | 1 901.0 | 1 910.0 | 1 815.0 | 2 893.0 | 5 321.0 | 1 778.0 | 2 542.0 | 1 986.0 | 1 985.0 | 485.0 | 439.0 | 4 940.0 | 6 700.0 | 6 333.0 | 7 225.0 | 7 709.0 | 11 401.0 | 9 046.0 | 10 141.0 | 10 139.0 | 12 522.0 | 9 345.0 | 9 279.0 | 7 543.0 | 8 467.0 | 6 158.0 | 6 396.0 | 6 727.0 | 11 741.0 | 9 233.0 | 7 786.0 | 10 725.0 | 12 408.0 | 10 564.0 | 8 936.0 |
| Ticker | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T | 4078.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |