Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 200 592.0 | 216 522.0 | 221 285.0 | 223 939.0 | 219 533.0 | 229 970.0 | 220 587.0 | 208 164.0 | 206 045.0 | 212 930.0 | 217 302.0 | 212 959.0 | 218 329.0 | 222 979.0 | 220 898.0 | 217 244.0 | 215 990.0 | 211 313.0 | 216 212.0 | 212 089.0 | 205 989.0 | 215 643.0 | 210 556.0 | 210 777.0 | 206 738.0 | 217 799.0 | 227 975.0 | 223 177.0 | 227 044.0 | 235 549.0 | 245 585.0 | 251 890.0 | 252 190.0 | 265 095.0 | 251 350.0 | 261 501.0 | 263 222.0 | 276 144.0 | 290 492.0 | 291 859.0 |
| Aktywa trwałe | 117 071.0 | 124 283.0 | 129 054.0 | 132 320.0 | 129 766.0 | 136 633.0 | 130 602.0 | 98 211.0 | 100 818.0 | 107 513.0 | 110 163.0 | 111 695.0 | 113 725.0 | 117 220.0 | 114 505.0 | 116 136.0 | 121 958.0 | 118 836.0 | 117 313.0 | 116 374.0 | 116 873.0 | 119 408.0 | 114 434.0 | 116 329.0 | 117 881.0 | 121 412.0 | 127 622.0 | 125 743.0 | 131 248.0 | 131 464.0 | 136 572.0 | 141 402.0 | 143 466.0 | 145 206.0 | 136 612.0 | 140 359.0 | 145 025.0 | 148 922.0 | 156 369.0 | 159 506.0 |
| Rzeczowe aktywa trwałe netto | 54 466.0 | 55 141.0 | 53 581.0 | 52 869.0 | 53 614.0 | 53 843.0 | 53 553.0 | 52 707.0 | 52 860.0 | 53 845.0 | 54 682.0 | 53 915.0 | 54 726.0 | 56 239.0 | 56 445.0 | 55 930.0 | 56 654.0 | 57 839.0 | 58 491.0 | 58 491.0 | 58 928.0 | 60 681.0 | 60 509.0 | 61 639.0 | 61 859.0 | 63 628.0 | 63 722.0 | 63 706.0 | 65 323.0 | 66 699.0 | 67 165.0 | 67 973.0 | 69 644.0 | 70 008.0 | 62 019.0 | 61 605.0 | 62 105.0 | 64 425.0 | 63 460.0 | 65 081.0 |
| Wartość firmy | 1 290.0 | 1 231.0 | 1 173.0 | 1 115.0 | 1 056.0 | 997.0 | 939.0 | 880.0 | 821.0 | 762.0 | 704.0 | 645.0 | 586.0 | 528.0 | 469.0 | 410.0 | 352.0 | 293.0 | 249.0 | 189.0 | 130.0 | 72.0 | 13.0 | 210.0 | 202.0 | 194.0 | 187.0 | 180.0 | 173.0 | 165.0 | 158.0 | 152.0 | 145.0 | 137.0 | 129.0 | 122.0 | 115.0 | 107.0 | 100.0 | 93.0 |
| Wartości niematerialne i prawne | 1 276.0 | 1 237.0 | 1 323.0 | 1 222.0 | 1 167.0 | 1 100.0 | 1 140.0 | 1 050.0 | 968.0 | 917.0 | 878.0 | 864.0 | 860.0 | 828.0 | 924.0 | 908.0 | 5 832.0 | 5 659.0 | 5 527.0 | 5 324.0 | 5 235.0 | 5 010.0 | 4 868.0 | 4 687.0 | 4 618.0 | 4 471.0 | 5 334.0 | 5 108.0 | 5 114.0 | 5 011.0 | 4 811.0 | 4 584.0 | 4 369.0 | 4 132.0 | 3 865.0 | 3 879.0 | 3 808.0 | 3 607.0 | 3 606.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 566.0 | 2 468.0 | 2 496.0 | 2 337.0 | 2 223.0 | 2 097.0 | 2 079.0 | 1 930.0 | 1 789.0 | 1 679.0 | 1 582.0 | 1 509.0 | 1 446.0 | 1 356.0 | 1 393.0 | 1 318.0 | 6 184.0 | 5 952.0 | 5 776.0 | 5 513.0 | 5 365.0 | 5 082.0 | 4 881.0 | 4 897.0 | 4 820.0 | 4 665.0 | 5 521.0 | 5 288.0 | 5 287.0 | 5 176.0 | 4 969.0 | 4 736.0 | 4 514.0 | 4 269.0 | 3 994.0 | 4 001.0 | 3 923.0 | 3 714.0 | 3 706.0 | 93.0 |
| Należności netto | 37 183.0 | 40 521.0 | 45 883.0 | 43 431.0 | 39 458.0 | 39 486.0 | 44 791.0 | 40 066.0 | 33 454.0 | 34 153.0 | 40 149.0 | 37 161.0 | 36 305.0 | 37 798.0 | 45 865.0 | 41 526.0 | 35 889.0 | 37 063.0 | 47 860.0 | 41 101.0 | 33 662.0 | 38 307.0 | 41 063.0 | 37 198.0 | 32 555.0 | 34 794.0 | 42 946.0 | 37 001.0 | 30 178.0 | 34 655.0 | 48 561.0 | 42 964.0 | 38 250.0 | 44 566.0 | 43 515.0 | 38 589.0 | 35 317.0 | 40 361.0 | 55 015.0 | 46 042.0 |
| Inwestycje długoterminowe | 54 224.0 | 60 745.0 | 67 042.0 | 71 146.0 | 68 503.0 | 75 077.0 | 70 126.0 | 38 670.0 | 41 515.0 | 46 998.0 | 48 783.0 | 51 273.0 | 52 356.0 | 54 466.0 | 51 573.0 | 53 376.0 | 53 736.0 | 49 663.0 | 48 074.0 | 47 519.0 | 47 737.0 | 48 770.0 | 43 252.0 | 44 048.0 | 45 563.0 | 47 392.0 | 52 674.0 | 51 138.0 | 57 501.0 | 56 364.0 | 61 101.0 | 65 373.0 | 64 447.0 | 66 162.0 | 66 701.0 | 72 802.0 | 74 897.0 | 65 132.0 | 70 171.0 | 71 813.0 |
| Aktywa obrotowe | 83 518.0 | 92 237.0 | 92 229.0 | 91 617.0 | 89 765.0 | 93 335.0 | 89 982.0 | 109 951.0 | 105 225.0 | 105 414.0 | 107 137.0 | 101 260.0 | 104 600.0 | 105 756.0 | 106 389.0 | 101 104.0 | 94 028.0 | 92 473.0 | 98 895.0 | 95 711.0 | 89 112.0 | 96 231.0 | 96 117.0 | 94 445.0 | 88 854.0 | 96 385.0 | 100 351.0 | 97 431.0 | 95 796.0 | 104 082.0 | 109 011.0 | 110 486.0 | 108 720.0 | 119 887.0 | 114 735.0 | 121 139.0 | 118 194.0 | 127 222.0 | 134 123.0 | 132 353.0 |
| Środki pieniężne i Inwestycje | 12 977.0 | 15 303.0 | 14 875.0 | 12 467.0 | 15 267.0 | 16 256.0 | 14 517.0 | 36 827.0 | 37 757.0 | 35 348.0 | 33 171.0 | 27 405.0 | 31 576.0 | 28 392.0 | 27 612.0 | 23 521.0 | 22 622.0 | 18 498.0 | 16 565.0 | 16 126.0 | 17 140.0 | 17 494.0 | 17 229.0 | 16 209.0 | 16 019.0 | 17 917.0 | 19 286.0 | 16 133.0 | 22 736.0 | 21 135.0 | 17 936.0 | 17 518.0 | 17 661.0 | 17 777.0 | 18 506.0 | 23 949.0 | 21 710.0 | 19 855.0 | 22 210.0 | 23 088.0 |
| Zapasy | 30 131.0 | 32 446.0 | 28 400.0 | 31 530.0 | 31 588.0 | 33 396.0 | 27 913.0 | 29 488.0 | 30 484.0 | 32 105.0 | 28 484.0 | 31 266.0 | 31 001.0 | 32 915.0 | 27 623.0 | 29 587.0 | 29 368.0 | 30 516.0 | 27 372.0 | 31 070.0 | 31 890.0 | 33 972.0 | 30 644.0 | 33 576.0 | 34 653.0 | 37 708.0 | 32 116.0 | 36 153.0 | 35 602.0 | 39 171.0 | 34 861.0 | 39 929.0 | 42 594.0 | 45 711.0 | 43 970.0 | 50 327.0 | 52 405.0 | 59 974.0 | 51 729.0 | 57 412.0 |
| Inwestycje krótkoterminowe | (4 138.0) | (4 375.0) | (7 486.0) | (7 750.0) | (8 039.0) | (8 327.0) | (7 030.0) | (7 185.0) | (7 341.0) | (7 494.0) | (7 597.0) | (7 713.0) | (7 829.0) | (7 950.0) | (8 519.0) | (8 676.0) | (8 837.0) | (8 999.0) | (8 767.0) | (8 891.0) | (9 027.0) | (9 162.0) | (7 816.0) | (7 934.0) | (8 050.0) | (8 179.0) | (10 979.0) | (11 102.0) | (13 502.0) | (13 525.0) | (13 435.0) | (13 690.0) | (12 235.0) | (12 493.0) | (11 178.0) | (13 033.0) | (11 420.0) | 0.0 | 22.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 977.0 | 15 303.0 | 14 875.0 | 12 467.0 | 15 267.0 | 16 256.0 | 14 517.0 | 36 827.0 | 37 757.0 | 35 348.0 | 33 171.0 | 27 405.0 | 31 576.0 | 28 392.0 | 27 612.0 | 23 521.0 | 22 622.0 | 18 498.0 | 16 565.0 | 16 126.0 | 17 140.0 | 17 494.0 | 17 229.0 | 16 209.0 | 16 019.0 | 17 917.0 | 19 286.0 | 16 133.0 | 22 736.0 | 21 135.0 | 17 936.0 | 17 518.0 | 17 661.0 | 17 777.0 | 18 506.0 | 23 949.0 | 21 710.0 | 19 855.0 | 22 188.0 | 23 088.0 |
| Należności krótkoterminowe | 19 242.0 | 24 207.0 | 21 355.0 | 20 737.0 | 21 704.0 | 22 511.0 | 14 670.0 | 14 414.0 | 15 083.0 | 17 623.0 | 15 445.0 | 14 053.0 | 17 673.0 | 19 358.0 | 19 032.0 | 18 735.0 | 18 294.0 | 20 241.0 | 20 933.0 | 19 198.0 | 14 543.0 | 19 388.0 | 15 129.0 | 14 519.0 | 13 342.0 | 18 206.0 | 14 764.0 | 14 861.0 | 14 805.0 | 19 640.0 | 19 093.0 | 18 951.0 | 17 008.0 | 21 215.0 | 16 707.0 | 16 806.0 | 17 082.0 | 24 600.0 | 22 549.0 | 21 965.0 |
| Dług krótkoterminowy | 32 782.0 | 33 233.0 | 31 937.0 | 35 155.0 | 32 362.0 | 37 297.0 | 35 794.0 | 31 777.0 | 31 701.0 | 31 356.0 | 31 634.0 | 30 339.0 | 28 640.0 | 25 031.0 | 19 073.0 | 18 350.0 | 17 437.0 | 16 559.0 | 15 501.0 | 15 986.0 | 14 296.0 | 14 864.0 | 14 420.0 | 18 117.0 | 15 455.0 | 16 061.0 | 16 172.0 | 18 173.0 | 16 190.0 | 19 831.0 | 22 572.0 | 24 707.0 | 23 491.0 | 29 632.0 | 15 395.0 | 20 995.0 | 15 195.0 | 21 495.0 | 23 813.0 | 23 670.0 |
| Zobowiązania krótkoterminowe | 60 955.0 | 67 982.0 | 65 842.0 | 65 424.0 | 61 814.0 | 67 611.0 | 64 011.0 | 57 473.0 | 56 465.0 | 58 752.0 | 60 330.0 | 54 711.0 | 56 626.0 | 56 252.0 | 50 916.0 | 48 274.0 | 47 047.0 | 48 082.0 | 50 118.0 | 46 664.0 | 40 223.0 | 45 568.0 | 42 272.0 | 43 533.0 | 38 170.0 | 44 241.0 | 44 562.0 | 43 610.0 | 41 640.0 | 52 099.0 | 57 284.0 | 56 841.0 | 53 657.0 | 63 804.0 | 50 731.0 | 48 947.0 | 44 573.0 | 55 396.0 | 60 228.0 | 54 586.0 |
| Rozliczenia międzyokresowe | 2 156.0 | 1 105.0 | 4 783.0 | 2 952.0 | 2 304.0 | 1 144.0 | 4 354.0 | 2 969.0 | 2 168.0 | 1 199.0 | 4 485.0 | 2 810.0 | 2 289.0 | 1 222.0 | 3 797.0 | 2 956.0 | 2 172.0 | 1 091.0 | 4 158.0 | 2 878.0 | 2 300.0 | 1 241.0 | 3 946.0 | 2 954.0 | 2 252.0 | 1 117.0 | 6 151.0 | 3 029.0 | 2 344.0 | 1 473.0 | 6 618.0 | 3 792.0 | 4 012.0 | 2 706.0 | 10 773.0 | 3 567.0 | 3 197.0 | 307.0 | 914.0 | 656.0 |
| Zobowiązania długoterminowe | 26 735.0 | 28 530.0 | 28 265.0 | 27 733.0 | 25 187.0 | 26 749.0 | 25 088.0 | 21 045.0 | 19 945.0 | 20 471.0 | 18 906.0 | 18 387.0 | 19 293.0 | 22 340.0 | 25 182.0 | 23 415.0 | 22 991.0 | 21 243.0 | 21 179.0 | 21 338.0 | 21 233.0 | 24 761.0 | 23 847.0 | 24 486.0 | 27 092.0 | 32 579.0 | 34 212.0 | 33 454.0 | 34 550.0 | 32 868.0 | 30 005.0 | 30 701.0 | 30 563.0 | 32 447.0 | 29 662.0 | 37 021.0 | 36 431.0 | 39 508.0 | 40 787.0 | 44 907.0 |
| Rezerwy z tytułu odroczonego podatku | 3 378.0 | 4 263.0 | 4 835.0 | 5 412.0 | 4 494.0 | 5 125.0 | 5 251.0 | 2 929.0 | 3 525.0 | 4 801.0 | 4 797.0 | 5 523.0 | 6 199.0 | 6 780.0 | 6 079.0 | 4 966.0 | 5 235.0 | 3 938.0 | 4 364.0 | 3 986.0 | 4 046.0 | 4 916.0 | 3 200.0 | 3 823.0 | 3 866.0 | 4 160.0 | 5 117.0 | 4 916.0 | 6 036.0 | 6 505.0 | 6 920.0 | 8 041.0 | 7 830.0 | 9 086.0 | 7 148.0 | 8 475.0 | 9 375.0 | 10 183.0 | 11 076.0 | 11 394.0 |
| Zobowiązania długoterminowe | 26 735.0 | 28 530.0 | 28 265.0 | 27 733.0 | 25 187.0 | 26 749.0 | 25 088.0 | 21 045.0 | 19 945.0 | 20 471.0 | 18 906.0 | 18 387.0 | 19 293.0 | 22 340.0 | 25 182.0 | 23 415.0 | 22 991.0 | 21 243.0 | 21 179.0 | 21 338.0 | 21 233.0 | 24 761.0 | 23 847.0 | 24 486.0 | 27 092.0 | 32 579.0 | 34 212.0 | 33 454.0 | 34 550.0 | 32 868.0 | 30 005.0 | 30 701.0 | 30 563.0 | 32 447.0 | 29 662.0 | 37 021.0 | 36 431.0 | 39 508.0 | 40 787.0 | 44 907.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 344.0 | 0.0 | 0.0 | 0.0 | 115.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 108.0 | 0.0 | 0.0 | 0.0 | 921.0 | 0.0 | 0.0 | 0.0 | 17.0 | 0.0 | 0.0 | 0.0 | 64.0 | 0.0 |
| Zobowiązania ogółem | 87 690.0 | 96 512.0 | 94 107.0 | 93 157.0 | 87 001.0 | 94 360.0 | 89 099.0 | 78 518.0 | 76 410.0 | 79 223.0 | 79 236.0 | 73 098.0 | 75 919.0 | 78 592.0 | 76 098.0 | 71 689.0 | 70 038.0 | 69 325.0 | 71 297.0 | 68 002.0 | 61 456.0 | 70 329.0 | 66 119.0 | 68 019.0 | 65 262.0 | 76 820.0 | 78 774.0 | 77 064.0 | 76 190.0 | 84 967.0 | 87 289.0 | 87 542.0 | 84 220.0 | 96 251.0 | 80 393.0 | 85 968.0 | 81 004.0 | 94 904.0 | 101 015.0 | 99 493.0 |
| Kapitał (fundusz) podstawowy | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 | 29 166.0 |
| Zyski zatrzymane | 45 619.0 | 48 930.0 | 52 790.0 | 56 454.0 | 60 584.0 | 63 687.0 | 64 806.0 | 66 772.0 | 67 700.0 | 68 774.0 | 71 592.0 | 72 105.0 | 73 270.0 | 73 220.0 | 76 179.0 | 77 137.0 | 77 745.0 | 77 239.0 | 80 166.0 | 80 271.0 | 80 943.0 | 81 196.0 | 85 111.0 | 85 723.0 | 85 739.0 | 84 145.0 | 89 364.0 | 88 721.0 | 88 396.0 | 89 407.0 | 96 399.0 | 98 759.0 | 101 797.0 | 103 674.0 | 107 090.0 | 107 653.0 | 110 448.0 | 111 346.0 | 116 174.0 | 117 202.0 |
| Kapitał własny | 112 902.0 | 120 010.0 | 127 178.0 | 130 782.0 | 132 532.0 | 135 610.0 | 131 488.0 | 129 646.0 | 129 635.0 | 133 707.0 | 138 066.0 | 139 861.0 | 142 410.0 | 144 387.0 | 144 800.0 | 145 555.0 | 145 952.0 | 141 988.0 | 144 915.0 | 144 087.0 | 144 533.0 | 145 314.0 | 144 437.0 | 142 758.0 | 141 476.0 | 140 979.0 | 149 201.0 | 146 113.0 | 150 854.0 | 150 582.0 | 158 296.0 | 164 348.0 | 167 970.0 | 168 844.0 | 170 957.0 | 175 533.0 | 182 218.0 | 181 236.0 | 189 474.0 | 192 364.0 |
| Udziały mniejszościowe | 6 114.0 | 6 265.0 | 6 356.0 | 6 374.0 | 2 481.0 | 2 602.0 | 2 505.0 | 2 316.0 | 2 445.0 | 2 626.0 | 2 698.0 | 2 781.0 | 2 855.0 | 3 027.0 | 2 991.0 | 3 011.0 | 3 109.0 | 2 992.0 | 3 146.0 | 3 087.0 | 3 093.0 | 3 176.0 | 3 147.0 | 3 074.0 | 3 081.0 | 3 207.0 | 3 434.0 | 3 495.0 | 3 567.0 | 3 597.0 | 2 354.0 | 2 399.0 | 2 441.0 | 1 735.0 | 1 702.0 | 1 688.0 | 1 706.0 | 1 655.0 | 1 425.0 | 1 402.0 |
| Pasywa | 200 592.0 | 216 522.0 | 221 285.0 | 223 939.0 | 219 533.0 | 229 970.0 | 220 587.0 | 208 164.0 | 206 045.0 | 212 930.0 | 217 302.0 | 212 959.0 | 218 329.0 | 222 979.0 | 220 898.0 | 217 244.0 | 215 990.0 | 211 313.0 | 216 212.0 | 212 089.0 | 205 989.0 | 215 643.0 | 210 556.0 | 210 777.0 | 206 738.0 | 217 799.0 | 227 975.0 | 223 177.0 | 227 044.0 | 235 549.0 | 245 585.0 | 251 890.0 | 252 190.0 | 265 095.0 | 251 350.0 | 261 501.0 | 263 222.0 | 276 140.0 | 290 489.0 | 291 859.0 |
| Inwestycje | 50 086.0 | 56 370.0 | 59 556.0 | 63 396.0 | 60 464.0 | 66 750.0 | 63 096.0 | 31 485.0 | 34 174.0 | 39 504.0 | 41 186.0 | 43 560.0 | 44 527.0 | 46 516.0 | 43 054.0 | 44 700.0 | 44 899.0 | 40 664.0 | 39 307.0 | 38 628.0 | 38 710.0 | 39 608.0 | 35 436.0 | 36 114.0 | 37 513.0 | 39 213.0 | 41 695.0 | 40 036.0 | 43 999.0 | 42 839.0 | 47 666.0 | 51 683.0 | 52 212.0 | 53 669.0 | 55 523.0 | 59 769.0 | 63 477.0 | 65 132.0 | 70 193.0 | 71 813.0 |
| Dług | 49 788.0 | 51 164.0 | 49 342.0 | 51 589.0 | 47 198.0 | 53 100.0 | 49 846.0 | 44 148.0 | 42 471.0 | 40 782.0 | 39 203.0 | 36 743.0 | 35 225.0 | 34 010.0 | 31 919.0 | 30 519.0 | 28 983.0 | 27 635.0 | 26 105.0 | 26 428.0 | 24 535.0 | 28 128.0 | 27 934.0 | 31 482.0 | 31 358.0 | 36 662.0 | 37 707.0 | 39 365.0 | 37 443.0 | 39 402.0 | 38 986.0 | 40 729.0 | 39 069.0 | 46 098.0 | 32 338.0 | 43 932.0 | 37 276.0 | 45 820.0 | 48 995.0 | 52 507.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 977.0 | 15 303.0 | 14 875.0 | 12 467.0 | 15 267.0 | 16 256.0 | 14 517.0 | 36 827.0 | 37 757.0 | 35 348.0 | 33 171.0 | 27 405.0 | 31 576.0 | 28 392.0 | 27 612.0 | 23 521.0 | 22 622.0 | 18 498.0 | 16 565.0 | 16 126.0 | 17 140.0 | 17 494.0 | 17 229.0 | 16 209.0 | 16 019.0 | 17 917.0 | 19 286.0 | 16 133.0 | 22 736.0 | 21 135.0 | 17 936.0 | 17 518.0 | 17 661.0 | 17 777.0 | 18 506.0 | 23 949.0 | 21 710.0 | 19 855.0 | 22 188.0 | 23 088.0 |
| Dług netto | 36 811.0 | 35 861.0 | 34 467.0 | 39 122.0 | 31 931.0 | 36 844.0 | 35 329.0 | 7 321.0 | 4 714.0 | 5 434.0 | 6 032.0 | 9 338.0 | 3 649.0 | 5 618.0 | 4 307.0 | 6 998.0 | 6 361.0 | 9 137.0 | 9 540.0 | 10 302.0 | 7 395.0 | 10 634.0 | 10 705.0 | 15 273.0 | 15 339.0 | 18 745.0 | 18 421.0 | 23 232.0 | 14 707.0 | 18 267.0 | 21 050.0 | 23 211.0 | 21 408.0 | 28 321.0 | 13 832.0 | 19 983.0 | 15 566.0 | 25 965.0 | 26 807.0 | 29 419.0 |
| Ticker | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T | 4041.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |