Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 196 750.0 | 203 415.0 | 223 854.0 | 213 812.0 | 205 530.0 | 216 317.0 | 228 169.0 | 207 197.0 | 204 725.0 | 213 418.0 | 231 748.0 | 218 874.0 | 226 471.0 | 227 003.0 | 249 043.0 | 220 510.0 | 230 566.0 | 221 646.0 | 246 990.0 | 220 203.0 | 223 511.0 | 224 827.0 | 249 522.0 | 232 075.0 | 229 234.0 | 233 797.0 | 265 509.0 | 246 600.0 | 247 426.0 | 254 735.0 | 279 687.0 | 277 231.0 | 280 233.0 | 276 608.0 | 298 715.0 | 301 382.0 | 292 114.0 | 309 707.0 | 323 458.0 | 335 800.0 |
| Aktywa trwałe | 84 615.0 | 87 243.0 | 90 403.0 | 91 444.0 | 89 632.0 | 95 390.0 | 85 987.0 | 84 103.0 | 84 288.0 | 90 606.0 | 91 181.0 | 93 730.0 | 97 956.0 | 101 192.0 | 100 414.0 | 98 796.0 | 102 398.0 | 95 364.0 | 94 499.0 | 90 902.0 | 89 916.0 | 99 037.0 | 95 323.0 | 97 445.0 | 97 078.0 | 103 340.0 | 105 918.0 | 104 440.0 | 105 110.0 | 103 728.0 | 104 405.0 | 104 608.0 | 108 413.0 | 109 222.0 | 109 257.0 | 116 821.0 | 119 893.0 | 120 259.0 | 121 490.0 | 123 558.0 |
| Rzeczowe aktywa trwałe netto | 47 159.0 | 47 689.0 | 47 128.0 | 46 391.0 | 47 006.0 | 47 103.0 | 47 461.0 | 47 292.0 | 48 586.0 | 51 945.0 | 51 969.0 | 51 820.0 | 53 728.0 | 54 397.0 | 54 473.0 | 53 879.0 | 54 658.0 | 53 911.0 | 52 729.0 | 51 924.0 | 52 154.0 | 52 564.0 | 51 581.0 | 50 849.0 | 51 183.0 | 51 492.0 | 51 837.0 | 51 459.0 | 50 969.0 | 51 852.0 | 53 177.0 | 56 911.0 | 60 713.0 | 62 019.0 | 64 653.0 | 72 115.0 | 75 851.0 | 75 618.0 | 77 372.0 | 78 812.0 |
| Wartość firmy | 165.0 | 6.0 | 4.0 | 485.0 | 464.0 | 439.0 | 2.0 | 1.0 | 1.0 | 0.0 | 0.0 | 7.0 | 7.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 127.0 | 0.0 | 0.0 | 0.0 | 5 545.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 718.0 | 678.0 | 670.0 | 4 673.0 | 4 508.0 | 4 293.0 | 901.0 | 769.0 | 1 489.0 | 1 565.0 | 1 577.0 | 1 608.0 | 1 658.0 | 1 680.0 | 1 768.0 | 1 689.0 | 1 663.0 | 1 607.0 | 1 517.0 | 1 426.0 | 1 427.0 | 1 334.0 | 7 379.0 | 7 183.0 | 7 156.0 | 6 785.0 | 12 129.0 | 12 208.0 | 12 123.0 | 11 852.0 | 11 780.0 | 12 030.0 | 11 842.0 | 11 773.0 | 11 535.0 | 11 400.0 | 11 314.0 | 11 447.0 | 10 747.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 883.0 | 684.0 | 674.0 | 5 158.0 | 4 972.0 | 4 732.0 | 903.0 | 770.0 | 1 490.0 | 1 565.0 | 1 577.0 | 1 615.0 | 1 665.0 | 1 686.0 | 1 768.0 | 1 689.0 | 1 663.0 | 1 607.0 | 1 517.0 | 1 426.0 | 1 427.0 | 7 461.0 | 7 379.0 | 7 183.0 | 7 156.0 | 12 330.0 | 12 129.0 | 12 208.0 | 12 123.0 | 11 852.0 | 11 780.0 | 12 030.0 | 11 842.0 | 11 773.0 | 11 535.0 | 11 400.0 | 11 314.0 | 11 447.0 | 10 747.0 | 10 826.0 |
| Należności netto | 42 641.0 | 43 884.0 | 64 173.0 | 55 335.0 | 43 390.0 | 43 080.0 | 66 339.0 | 54 278.0 | 43 550.0 | 44 851.0 | 66 227.0 | 56 782.0 | 50 438.0 | 47 242.0 | 70 766.0 | 62 913.0 | 53 451.0 | 48 151.0 | 71 912.0 | 64 164.0 | 51 823.0 | 47 800.0 | 77 319.0 | 63 003.0 | 49 073.0 | 47 257.0 | 77 694.0 | 66 425.0 | 55 787.0 | 60 583.0 | 84 344.0 | 83 616.0 | 64 071.0 | 64 748.0 | 87 871.0 | 80 772.0 | 71 110.0 | 67 252.0 | 93 860.0 | 87 428.0 |
| Inwestycje długoterminowe | 36 573.0 | 38 870.0 | 40 796.0 | 39 896.0 | 37 654.0 | 43 555.0 | 35 337.0 | 36 041.0 | 34 213.0 | 37 096.0 | 34 452.0 | 40 295.0 | 42 563.0 | 45 109.0 | 40 710.0 | 43 229.0 | 46 077.0 | 39 846.0 | 37 318.0 | 37 553.0 | 36 334.0 | 39 011.0 | 32 482.0 | 39 412.0 | 38 738.0 | 39 518.0 | 38 372.0 | 34 858.0 | 38 694.0 | 36 700.0 | 35 209.0 | 35 350.0 | 32 391.0 | 32 020.0 | 29 462.0 | 32 817.0 | 29 224.0 | 29 755.0 | 26 169.0 | 26 538.0 |
| Aktywa obrotowe | 112 133.0 | 116 170.0 | 133 448.0 | 122 366.0 | 115 898.0 | 120 925.0 | 142 181.0 | 123 094.0 | 120 436.0 | 122 811.0 | 140 564.0 | 125 142.0 | 128 515.0 | 125 810.0 | 148 626.0 | 121 711.0 | 128 166.0 | 126 280.0 | 152 490.0 | 129 298.0 | 133 593.0 | 125 788.0 | 154 196.0 | 134 629.0 | 132 156.0 | 130 456.0 | 159 588.0 | 142 159.0 | 142 315.0 | 151 006.0 | 175 279.0 | 172 619.0 | 171 817.0 | 167 383.0 | 189 454.0 | 184 559.0 | 172 219.0 | 189 445.0 | 201 968.0 | 212 242.0 |
| Środki pieniężne i Inwestycje | 27 648.0 | 22 905.0 | 31 343.0 | 22 243.0 | 26 931.0 | 25 969.0 | 35 335.0 | 23 386.0 | 33 266.0 | 28 010.0 | 35 701.0 | 24 263.0 | 32 733.0 | 26 508.0 | 37 702.0 | 14 106.0 | 29 493.0 | 23 099.0 | 36 183.0 | 15 566.0 | 31 870.0 | 17 989.0 | 30 639.0 | 16 633.0 | 28 897.0 | 20 575.0 | 32 380.0 | 17 121.0 | 28 371.0 | 25 155.0 | 34 658.0 | 29 366.0 | 43 909.0 | 25 928.0 | 29 647.0 | 26 449.0 | 21 171.0 | 25 683.0 | 22 738.0 | 35 142.0 |
| Zapasy | 35 264.0 | 42 720.0 | 36 067.0 | 37 259.0 | 38 143.0 | 44 336.0 | 38 507.0 | 37 239.0 | 36 823.0 | 42 001.0 | 36 444.0 | 37 559.0 | 38 673.0 | 44 713.0 | 37 767.0 | 40 058.0 | 41 609.0 | 48 902.0 | 41 998.0 | 43 134.0 | 44 524.0 | 50 789.0 | 43 874.0 | 46 607.0 | 49 205.0 | 54 784.0 | 46 650.0 | 49 848.0 | 52 010.0 | 58 146.0 | 52 175.0 | 55 784.0 | 58 805.0 | 70 189.0 | 64 671.0 | 71 628.0 | 73 788.0 | 84 881.0 | 78 179.0 | 83 308.0 |
| Inwestycje krótkoterminowe | (3 376.0) | (3 380.0) | (2 085.0) | (3 957.0) | (4 140.0) | (4 431.0) | (2 086.0) | (4 268.0) | (5 471.0) | (5 403.0) | (1 987.0) | (5 074.0) | (5 083.0) | (5 684.0) | (2 193.0) | (5 576.0) | (5 477.0) | (5 281.0) | (2 089.0) | (4 975.0) | (5 969.0) | (5 390.0) | (1 609.0) | (4 837.0) | (4 797.0) | (5 252.0) | (2 478.0) | 0.0 | (6 608.0) | (5 874.0) | (4 992.0) | (5 544.0) | (2 497.0) | (2 430.0) | (2 140.0) | (5 238.0) | (2 243.0) | (2 222.0) | 0.0 | 1 368.0 |
| Środki pieniężne i inne aktywa pieniężne | 27 648.0 | 22 905.0 | 31 343.0 | 22 243.0 | 26 931.0 | 25 969.0 | 35 335.0 | 23 386.0 | 33 266.0 | 28 010.0 | 35 701.0 | 24 263.0 | 32 733.0 | 26 508.0 | 37 702.0 | 14 106.0 | 29 493.0 | 23 099.0 | 36 183.0 | 15 566.0 | 31 870.0 | 17 989.0 | 30 639.0 | 16 633.0 | 28 897.0 | 20 575.0 | 32 380.0 | 17 121.0 | 28 371.0 | 25 155.0 | 34 658.0 | 29 366.0 | 43 909.0 | 25 928.0 | 29 647.0 | 26 449.0 | 21 171.0 | 25 683.0 | 22 738.0 | 33 774.0 |
| Należności krótkoterminowe | 14 868.0 | 21 825.0 | 15 077.0 | 14 684.0 | 13 583.0 | 19 186.0 | 15 350.0 | 13 500.0 | 13 081.0 | 19 108.0 | 14 943.0 | 14 142.0 | 16 191.0 | 19 391.0 | 18 579.0 | 15 190.0 | 16 595.0 | 20 270.0 | 17 809.0 | 16 628.0 | 15 786.0 | 19 618.0 | 16 876.0 | 15 828.0 | 13 987.0 | 17 319.0 | 16 298.0 | 15 677.0 | 16 019.0 | 19 584.0 | 19 043.0 | 18 525.0 | 19 019.0 | 23 772.0 | 19 942.0 | 17 422.0 | 19 821.0 | 23 397.0 | 20 427.0 | 19 781.0 |
| Dług krótkoterminowy | 10 724.0 | 16 378.0 | 26 041.0 | 17 776.0 | 9 689.0 | 10 177.0 | 25 998.0 | 13 890.0 | 9 872.0 | 10 154.0 | 26 225.0 | 17 168.0 | 9 975.0 | 9 978.0 | 26 145.0 | 10 616.0 | 6 172.0 | 6 311.0 | 25 465.0 | 7 921.0 | 5 319.0 | 9 006.0 | 23 538.0 | 12 651.0 | 4 889.0 | 10 395.0 | 21 489.0 | 13 059.0 | 5 585.0 | 8 882.0 | 21 533.0 | 19 368.0 | 8 745.0 | 9 835.0 | 25 951.0 | 36 066.0 | 10 885.0 | 35 643.0 | 39 696.0 | 46 067.0 |
| Zobowiązania krótkoterminowe | 40 794.0 | 49 759.0 | 56 034.0 | 45 372.0 | 38 992.0 | 43 298.0 | 57 937.0 | 39 758.0 | 38 927.0 | 44 360.0 | 57 665.0 | 43 706.0 | 44 717.0 | 43 780.0 | 62 871.0 | 40 420.0 | 42 294.0 | 40 692.0 | 60 198.0 | 37 558.0 | 39 808.0 | 42 962.0 | 60 015.0 | 42 352.0 | 37 555.0 | 42 162.0 | 59 744.0 | 47 270.0 | 44 403.0 | 49 682.0 | 65 971.0 | 61 183.0 | 55 527.0 | 54 878.0 | 72 161.0 | 77 308.0 | 60 988.0 | 82 400.0 | 86 563.0 | 91 971.0 |
| Rozliczenia międzyokresowe | 5 134.0 | 1 276.0 | 5 973.0 | 3 434.0 | 6 016.0 | 2 482.0 | 6 821.0 | 2 634.0 | 5 122.0 | 1 094.0 | 5 236.0 | 2 643.0 | 6 269.0 | 2 307.0 | 7 194.0 | 3 000.0 | 7 356.0 | 1 316.0 | 6 492.0 | 3 032.0 | 7 199.0 | 1 855.0 | 8 344.0 | 2 600.0 | 7 347.0 | 1 912.0 | 9 370.0 | 2 672.0 | 8 055.0 | 4 077.0 | 10 995.0 | 6 309.0 | 10 319.0 | 3 846.0 | 10 710.0 | 5 137.0 | 9 217.0 | 2 234.0 | 4 940.0 | 3 719.0 |
| Zobowiązania długoterminowe | 10 354.0 | 11 475.0 | 16 558.0 | 18 027.0 | 15 770.0 | 17 462.0 | 13 310.0 | 12 842.0 | 10 747.0 | 11 419.0 | 10 378.0 | 11 228.0 | 10 632.0 | 10 922.0 | 9 809.0 | 6 777.0 | 5 791.0 | 5 641.0 | 4 720.0 | 4 822.0 | 3 697.0 | 4 777.0 | 3 981.0 | 5 170.0 | 3 706.0 | 4 788.0 | 5 205.0 | 5 404.0 | 5 620.0 | 5 676.0 | 5 709.0 | 6 337.0 | 5 314.0 | 5 491.0 | 5 029.0 | 6 008.0 | 5 252.0 | 5 953.0 | 5 989.0 | 16 738.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 4 621.0 | 0.0 | 0.0 | 0.0 | 3 095.0 | 0.0 | 0.0 | 0.0 | 2 649.0 | 0.0 | 0.0 | 0.0 | 4 341.0 | 0.0 | 0.0 | 0.0 | 823.0 | 0.0 | 0.0 | 0.0 | 76.0 | 0.0 | 0.0 | 0.0 | 1 310.0 | 0.0 | 0.0 | 0.0 | 69.0 | 608.0 | 104.0 | 405.0 | 98.0 | 1 122.0 | 566.0 | 1 368.0 | 1 431.0 | 2 143.0 |
| Zobowiązania długoterminowe | 10 354.0 | 11 475.0 | 16 558.0 | 18 027.0 | 15 770.0 | 17 462.0 | 13 310.0 | 12 842.0 | 10 747.0 | 11 419.0 | 10 378.0 | 11 228.0 | 10 632.0 | 10 922.0 | 9 809.0 | 6 777.0 | 5 791.0 | 5 641.0 | 4 720.0 | 4 822.0 | 3 697.0 | 4 777.0 | 3 981.0 | 5 170.0 | 3 706.0 | 4 788.0 | 5 205.0 | 5 404.0 | 5 620.0 | 5 676.0 | 5 709.0 | 6 337.0 | 5 314.0 | 5 491.0 | 5 029.0 | 6 008.0 | 5 252.0 | 5 953.0 | 5 989.0 | 16 738.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 51 148.0 | 61 234.0 | 72 592.0 | 63 399.0 | 54 762.0 | 60 760.0 | 71 247.0 | 52 600.0 | 49 674.0 | 55 779.0 | 68 043.0 | 54 934.0 | 55 349.0 | 54 702.0 | 72 680.0 | 47 197.0 | 48 085.0 | 46 333.0 | 64 918.0 | 42 380.0 | 43 505.0 | 47 739.0 | 63 996.0 | 47 522.0 | 41 261.0 | 46 950.0 | 64 949.0 | 52 674.0 | 50 023.0 | 55 358.0 | 71 680.0 | 67 520.0 | 60 841.0 | 60 369.0 | 77 190.0 | 83 316.0 | 66 240.0 | 88 353.0 | 92 552.0 | 108 709.0 |
| Kapitał (fundusz) podstawowy | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 | 18 942.0 |
| Zyski zatrzymane | 104 617.0 | 105 339.0 | 105 602.0 | 108 841.0 | 107 475.0 | 108 378.0 | 115 878.0 | 115 814.0 | 116 608.0 | 116 581.0 | 126 370.0 | 122 973.0 | 124 676.0 | 124 414.0 | 133 822.0 | 133 077.0 | 135 177.0 | 132 661.0 | 143 200.0 | 139 738.0 | 141 584.0 | 138 450.0 | 146 997.0 | 147 615.0 | 148 773.0 | 146 592.0 | 161 708.0 | 155 109.0 | 157 036.0 | 159 257.0 | 172 393.0 | 169 802.0 | 174 873.0 | 172 073.0 | 182 400.0 | 177 142.0 | 179 446.0 | 176 149.0 | 182 327.0 | 180 947.0 |
| Kapitał własny | 145 602.0 | 142 181.0 | 151 262.0 | 150 413.0 | 150 768.0 | 155 557.0 | 156 922.0 | 154 597.0 | 155 051.0 | 157 639.0 | 163 705.0 | 163 940.0 | 171 122.0 | 172 301.0 | 176 363.0 | 173 313.0 | 182 481.0 | 175 313.0 | 182 072.0 | 177 823.0 | 180 006.0 | 177 088.0 | 185 526.0 | 184 553.0 | 187 973.0 | 186 847.0 | 200 560.0 | 193 926.0 | 197 403.0 | 199 377.0 | 208 007.0 | 209 711.0 | 219 392.0 | 216 239.0 | 221 525.0 | 218 066.0 | 225 874.0 | 221 354.0 | 230 903.0 | 227 088.0 |
| Udziały mniejszościowe | 1 346.0 | 1 425.0 | 1 481.0 | 1 458.0 | 1 439.0 | 1 510.0 | 1 531.0 | 1 450.0 | 1 491.0 | 1 608.0 | 1 666.0 | 1 676.0 | 1 725.0 | 1 838.0 | 1 778.0 | 1 660.0 | 1 714.0 | 1 719.0 | 1 728.0 | 1 603.0 | 1 583.0 | 1 635.0 | 1 610.0 | 1 639.0 | 1 637.0 | 1 686.0 | 1 733.0 | 1 755.0 | 1 783.0 | 1 958.0 | 2 097.0 | 3 048.0 | 3 147.0 | 3 008.0 | 3 107.0 | 3 483.0 | 3 479.0 | 3 325.0 | 3 432.0 | 3 665.0 |
| Pasywa | 196 750.0 | 203 415.0 | 223 854.0 | 213 812.0 | 205 530.0 | 216 317.0 | 228 169.0 | 207 197.0 | 204 725.0 | 213 418.0 | 231 748.0 | 218 874.0 | 226 471.0 | 227 003.0 | 249 043.0 | 220 510.0 | 230 566.0 | 221 646.0 | 246 990.0 | 220 203.0 | 223 511.0 | 224 827.0 | 249 522.0 | 232 075.0 | 229 234.0 | 233 797.0 | 265 509.0 | 246 600.0 | 247 426.0 | 254 735.0 | 279 687.0 | 277 231.0 | 280 233.0 | 276 608.0 | 298 715.0 | 301 382.0 | 292 114.0 | 309 707.0 | 323 458.0 | 335 800.0 |
| Inwestycje | 33 197.0 | 35 490.0 | 38 711.0 | 35 939.0 | 33 514.0 | 39 124.0 | 33 251.0 | 31 773.0 | 28 742.0 | 31 693.0 | 32 465.0 | 35 221.0 | 37 480.0 | 39 425.0 | 38 517.0 | 37 653.0 | 40 600.0 | 34 565.0 | 35 229.0 | 32 578.0 | 30 365.0 | 33 621.0 | 30 873.0 | 34 575.0 | 33 941.0 | 34 266.0 | 35 894.0 | 34 858.0 | 32 086.0 | 30 826.0 | 30 217.0 | 29 806.0 | 29 894.0 | 29 590.0 | 27 322.0 | 27 579.0 | 26 981.0 | 27 533.0 | 26 169.0 | 27 906.0 |
| Dług | 15 474.0 | 21 128.0 | 35 101.0 | 26 836.0 | 17 379.0 | 17 867.0 | 33 098.0 | 20 990.0 | 15 492.0 | 15 774.0 | 30 805.0 | 21 748.0 | 13 320.0 | 13 323.0 | 28 591.0 | 13 062.0 | 7 741.0 | 7 880.0 | 26 581.0 | 9 037.0 | 6 175.0 | 9 862.0 | 24 614.0 | 13 727.0 | 5 755.0 | 11 261.0 | 22 673.0 | 14 243.0 | 6 548.0 | 9 845.0 | 22 715.0 | 20 550.0 | 9 693.0 | 10 783.0 | 27 289.0 | 37 404.0 | 11 964.0 | 36 722.0 | 40 980.0 | 57 351.0 |
| Środki pieniężne i inne aktywa pieniężne | 27 648.0 | 22 905.0 | 31 343.0 | 22 243.0 | 26 931.0 | 25 969.0 | 35 335.0 | 23 386.0 | 33 266.0 | 28 010.0 | 35 701.0 | 24 263.0 | 32 733.0 | 26 508.0 | 37 702.0 | 14 106.0 | 29 493.0 | 23 099.0 | 36 183.0 | 15 566.0 | 31 870.0 | 17 989.0 | 30 639.0 | 16 633.0 | 28 897.0 | 20 575.0 | 32 380.0 | 17 121.0 | 28 371.0 | 25 155.0 | 34 658.0 | 29 366.0 | 43 909.0 | 25 928.0 | 29 647.0 | 26 449.0 | 21 171.0 | 25 683.0 | 22 738.0 | 33 774.0 |
| Dług netto | (12 174.0) | (1 777.0) | 3 758.0 | 4 593.0 | (9 552.0) | (8 102.0) | (2 237.0) | (2 396.0) | (17 774.0) | (12 236.0) | (4 896.0) | (2 515.0) | (19 413.0) | (13 185.0) | (9 111.0) | (1 044.0) | (21 752.0) | (15 219.0) | (9 602.0) | (6 529.0) | (25 695.0) | (8 127.0) | (6 025.0) | (2 906.0) | (23 142.0) | (9 314.0) | (9 707.0) | (2 878.0) | (21 823.0) | (15 310.0) | (11 943.0) | (8 816.0) | (34 216.0) | (15 145.0) | (2 358.0) | 10 955.0 | (9 207.0) | 11 039.0 | 18 242.0 | 23 577.0 |
| Ticker | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T | 4021.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |