Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 129 674.0 | 136 640.0 | 139 240.0 | 139 999.0 | 140 781.0 | 144 561.0 | 139 839.0 | 137 147.0 | 132 001.0 | 136 522.0 | 136 532.0 | 139 631.0 | 140 723.0 | 141 654.0 | 135 708.0 | 137 623.0 | 141 556.0 | 144 001.0 | 142 517.0 | 144 964.0 | 148 334.0 | 152 117.0 | 146 646.0 | 148 902.0 | 154 801.0 | 158 877.0 | 179 743.0 | 184 058.0 | 187 942.0 | 192 274.0 | 190 018.0 | 191 143.0 | 192 671.0 | 199 637.0 | 195 378.0 | 198 735.0 | 207 155.0 | 207 082.0 | 213 366.0 | 211 713.0 |
| Aktywa trwałe | 72 719.0 | 78 935.0 | 84 233.0 | 85 254.0 | 83 869.0 | 85 457.0 | 84 078.0 | 84 491.0 | 79 536.0 | 79 846.0 | 80 316.0 | 82 914.0 | 83 016.0 | 82 945.0 | 81 939.0 | 82 811.0 | 83 033.0 | 82 827.0 | 86 152.0 | 86 094.0 | 88 723.0 | 89 821.0 | 88 132.0 | 90 483.0 | 93 331.0 | 94 159.0 | 101 449.0 | 105 033.0 | 109 334.0 | 108 811.0 | 108 802.0 | 109 211.0 | 108 897.0 | 111 361.0 | 111 747.0 | 114 172.0 | 116 546.0 | 114 327.0 | 119 607.0 | 120 018.0 |
| Rzeczowe aktywa trwałe netto | 57 118.0 | 63 148.0 | 68 127.0 | 68 683.0 | 67 632.0 | 68 399.0 | 68 785.0 | 68 760.0 | 67 832.0 | 67 568.0 | 66 907.0 | 69 533.0 | 69 609.0 | 68 899.0 | 67 780.0 | 67 279.0 | 67 149.0 | 67 980.0 | 70 254.0 | 70 692.0 | 73 307.0 | 73 989.0 | 73 667.0 | 75 213.0 | 77 664.0 | 78 691.0 | 83 463.0 | 86 940.0 | 89 480.0 | 90 575.0 | 90 916.0 | 91 343.0 | 91 055.0 | 94 220.0 | 94 597.0 | 96 121.0 | 95 868.0 | 94 331.0 | 96 350.0 | 96 680.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 464.0 | 456.0 | 442.0 | 417.0 | 388.0 | 362.0 | 335.0 | 308.0 | 292.0 | 262.0 | 238.0 | 229.0 | 245.0 | 244.0 | 241.0 | 269.0 | 260.0 | 247.0 | 249.0 | 236.0 | 227.0 | 215.0 | 242.0 | 245.0 | 249.0 | 238.0 | 965.0 | 954.0 | 1 897.0 | 1 824.0 | 1 725.0 | 1 634.0 | 1 539.0 | 1 533.0 | 1 433.0 | 1 342.0 | 1 247.0 | 1 148.0 | 1 051.0 | 958.0 |
| Wartość firmy i wartości niematerialne i prawne | 464.0 | 456.0 | 442.0 | 417.0 | 388.0 | 362.0 | 335.0 | 308.0 | 292.0 | 262.0 | 238.0 | 229.0 | 245.0 | 244.0 | 241.0 | 269.0 | 260.0 | 247.0 | 249.0 | 236.0 | 227.0 | 215.0 | 242.0 | 245.0 | 249.0 | 238.0 | 965.0 | 954.0 | 1 897.0 | 1 824.0 | 1 725.0 | 1 634.0 | 1 539.0 | 1 533.0 | 1 433.0 | 1 342.0 | 1 247.0 | 1 148.0 | 1 051.0 | 958.0 |
| Należności netto | 26 399.0 | 28 337.0 | 26 468.0 | 27 237.0 | 27 826.0 | 28 989.0 | 27 220.0 | 27 723.0 | 27 968.0 | 29 047.0 | 27 613.0 | 28 624.0 | 30 287.0 | 30 323.0 | 27 589.0 | 28 989.0 | 29 124.0 | 29 508.0 | 28 830.0 | 30 810.0 | 29 985.0 | 32 115.0 | 29 524.0 | 29 650.0 | 29 316.0 | 31 736.0 | 29 452.0 | 31 516.0 | 31 186.0 | 33 620.0 | 28 706.0 | 30 873.0 | 31 232.0 | 32 780.0 | 30 055.0 | 31 989.0 | 33 571.0 | 33 349.0 | 39 830.0 | 42 271.0 |
| Inwestycje długoterminowe | 15 135.0 | 15 329.0 | 13 376.0 | 16 153.0 | 15 848.0 | 16 694.0 | 12 603.0 | 15 422.0 | 11 412.0 | 12 015.0 | 10 653.0 | 13 151.0 | 13 161.0 | 13 801.0 | 11 082.0 | 15 261.0 | 15 623.0 | 14 600.0 | 11 360.0 | 15 165.0 | 15 189.0 | 15 617.0 | 9 676.0 | 15 025.0 | 15 419.0 | 15 229.0 | 12 016.0 | 9 183.0 | 17 957.0 | 16 411.0 | 13 741.0 | 16 234.0 | 7 799.0 | 7 561.0 | 10 469.0 | 16 709.0 | 11 009.0 | 11 084.0 | 12 123.0 | 11 841.0 |
| Aktywa obrotowe | 56 955.0 | 57 705.0 | 55 007.0 | 54 745.0 | 56 912.0 | 59 104.0 | 55 761.0 | 52 655.0 | 52 465.0 | 56 676.0 | 56 216.0 | 56 717.0 | 57 707.0 | 58 708.0 | 53 769.0 | 54 812.0 | 58 523.0 | 61 175.0 | 56 363.0 | 58 869.0 | 59 610.0 | 62 294.0 | 58 510.0 | 58 418.0 | 61 468.0 | 64 717.0 | 78 291.0 | 79 023.0 | 78 606.0 | 83 462.0 | 81 213.0 | 81 930.0 | 83 773.0 | 88 275.0 | 83 628.0 | 84 561.0 | 90 608.0 | 92 753.0 | 93 759.0 | 91 695.0 |
| Środki pieniężne i Inwestycje | 9 108.0 | 7 094.0 | 11 813.0 | 6 654.0 | 8 420.0 | 9 464.0 | 15 292.0 | 7 244.0 | 6 689.0 | 9 379.0 | 16 452.0 | 11 135.0 | 9 811.0 | 9 064.0 | 10 100.0 | 6 275.0 | 8 133.0 | 9 209.0 | 10 279.0 | 7 286.0 | 7 742.0 | 7 765.0 | 10 559.0 | 7 045.0 | 9 995.0 | 11 252.0 | 14 046.0 | 13 816.0 | 13 402.0 | 16 118.0 | 16 701.0 | 13 009.0 | 13 956.0 | 14 206.0 | 15 015.0 | 11 943.0 | 13 365.0 | 13 839.0 | 18 125.0 | 12 525.0 |
| Zapasy | 15 027.0 | 15 691.0 | 11 606.0 | 15 033.0 | 14 589.0 | 15 092.0 | 9 572.0 | 12 301.0 | 12 913.0 | 13 230.0 | 9 356.0 | 12 347.0 | 12 593.0 | 13 574.0 | 9 384.0 | 12 084.0 | 13 084.0 | 14 080.0 | 10 088.0 | 12 819.0 | 13 039.0 | 13 386.0 | 10 542.0 | 13 651.0 | 13 902.0 | 13 271.0 | 26 459.0 | 24 705.0 | 24 482.0 | 24 795.0 | 24 595.0 | 26 505.0 | 25 397.0 | 25 407.0 | 24 126.0 | 25 998.0 | 27 396.0 | 28 618.0 | 27 658.0 | 29 902.0 |
| Inwestycje krótkoterminowe | (4 888.0) | (4 909.0) | (2 645.0) | (4 914.0) | (4 951.0) | (4 892.0) | (1 493.0) | (3 959.0) | (3 876.0) | (3 814.0) | (1 698.0) | (4 510.0) | (4 502.0) | (4 405.0) | (1 880.0) | (5 601.0) | (5 879.0) | (5 683.0) | (1 758.0) | (6 438.0) | (6 607.0) | (6 460.0) | (1 217.0) | (6 148.0) | (6 285.0) | (6 010.0) | (2 574.0) | 0.0 | (8 253.0) | (7 864.0) | (5 886.0) | (8 471.0) | 0.0 | 0.0 | (2 835.0) | (8 299.0) | 133.0 | 0.0 | 133.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 9 108.0 | 7 094.0 | 11 813.0 | 6 654.0 | 8 420.0 | 9 464.0 | 15 292.0 | 7 244.0 | 6 689.0 | 9 379.0 | 16 452.0 | 11 135.0 | 9 811.0 | 9 064.0 | 10 100.0 | 6 275.0 | 8 133.0 | 9 209.0 | 10 279.0 | 7 286.0 | 7 742.0 | 7 765.0 | 10 559.0 | 7 045.0 | 9 995.0 | 11 252.0 | 14 046.0 | 13 816.0 | 13 402.0 | 16 118.0 | 16 701.0 | 13 009.0 | 13 956.0 | 14 206.0 | 15 015.0 | 11 943.0 | 13 365.0 | 13 839.0 | 18 125.0 | 12 525.0 |
| Należności krótkoterminowe | 14 421.0 | 15 159.0 | 15 909.0 | 14 277.0 | 14 875.0 | 15 806.0 | 16 231.0 | 14 519.0 | 14 801.0 | 16 248.0 | 15 816.0 | 14 995.0 | 16 746.0 | 17 126.0 | 17 757.0 | 16 486.0 | 17 191.0 | 18 792.0 | 19 594.0 | 17 378.0 | 17 942.0 | 19 261.0 | 19 666.0 | 17 068.0 | 17 391.0 | 19 961.0 | 20 098.0 | 19 995.0 | 20 217.0 | 22 695.0 | 22 633.0 | 22 552.0 | 22 419.0 | 24 181.0 | 22 793.0 | 21 950.0 | 22 959.0 | 23 858.0 | 23 518.0 | 21 905.0 |
| Dług krótkoterminowy | 10 018.0 | 10 068.0 | 4 289.0 | 6 742.0 | 7 132.0 | 8 615.0 | 7 868.0 | 8 992.0 | 9 605.0 | 10 482.0 | 11 144.0 | 11 312.0 | 12 223.0 | 16 306.0 | 21 201.0 | 24 337.0 | 18 628.0 | 15 268.0 | 12 620.0 | 16 726.0 | 15 142.0 | 14 558.0 | 8 333.0 | 9 278.0 | 6 112.0 | 6 713.0 | 22 629.0 | 22 641.0 | 17 208.0 | 15 313.0 | 13 004.0 | 15 793.0 | 18 741.0 | 33 193.0 | 32 319.0 | 34 147.0 | 37 630.0 | 29 497.0 | 25 621.0 | 28 864.0 |
| Zobowiązania krótkoterminowe | 38 518.0 | 43 378.0 | 37 917.0 | 40 789.0 | 40 890.0 | 43 242.0 | 39 030.0 | 38 003.0 | 39 634.0 | 41 482.0 | 37 932.0 | 38 275.0 | 43 396.0 | 48 420.0 | 48 745.0 | 52 144.0 | 49 751.0 | 48 411.0 | 43 352.0 | 46 624.0 | 46 994.0 | 48 327.0 | 39 244.0 | 39 579.0 | 41 138.0 | 44 240.0 | 59 118.0 | 59 140.0 | 53 653.0 | 53 267.0 | 49 426.0 | 50 781.0 | 55 504.0 | 70 872.0 | 67 641.0 | 70 080.0 | 75 805.0 | 68 887.0 | 66 491.0 | 65 917.0 |
| Rozliczenia międzyokresowe | 3 027.0 | 1 061.0 | 1 997.0 | 1 263.0 | 2 951.0 | 2 140.0 | 3 687.0 | 1 357.0 | 3 829.0 | 2 221.0 | 3 819.0 | 1 432.0 | 3 106.0 | 1 277.0 | 2 681.0 | 1 231.0 | 3 156.0 | 1 488.0 | 2 740.0 | 1 249.0 | 3 176.0 | 1 826.0 | 3 526.0 | 1 305.0 | 3 060.0 | 1 499.0 | 3 585.0 | 1 532.0 | 3 533.0 | 1 803.0 | 4 275.0 | 1 399.0 | 3 393.0 | 1 500.0 | 3 309.0 | 1 555.0 | 3 708.0 | 2 236.0 | 1 958.0 | 351.0 |
| Zobowiązania długoterminowe | 40 827.0 | 42 001.0 | 48 591.0 | 47 223.0 | 47 443.0 | 46 561.0 | 45 848.0 | 45 544.0 | 41 910.0 | 41 994.0 | 43 893.0 | 46 962.0 | 42 118.0 | 36 070.0 | 28 564.0 | 26 919.0 | 32 111.0 | 36 057.0 | 36 983.0 | 37 666.0 | 39 106.0 | 40 148.0 | 42 530.0 | 44 660.0 | 47 751.0 | 47 293.0 | 49 414.0 | 54 094.0 | 61 514.0 | 64 942.0 | 64 469.0 | 63 722.0 | 58 187.0 | 49 534.0 | 47 033.0 | 46 813.0 | 47 343.0 | 53 655.0 | 57 670.0 | 56 150.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 3 282.0 | 0.0 | 0.0 | 0.0 | 2 898.0 | 0.0 | 0.0 | 0.0 | 3 339.0 | 0.0 | 0.0 | 0.0 | 3 494.0 | 0.0 | 0.0 | 0.0 | 2 950.0 | 0.0 | 0.0 | 0.0 | 2 761.0 | 0.0 | 0.0 | 0.0 | 3 425.0 | 0.0 | 0.0 | 0.0 | 3 258.0 | 0.0 | 0.0 | 0.0 | 3 300.0 | 0.0 | 0.0 | 0.0 | 4 526.0 | 0.0 |
| Zobowiązania długoterminowe | 40 827.0 | 42 001.0 | 48 591.0 | 47 223.0 | 47 443.0 | 46 561.0 | 45 848.0 | 45 544.0 | 41 910.0 | 41 994.0 | 43 893.0 | 46 962.0 | 42 118.0 | 36 070.0 | 28 564.0 | 26 919.0 | 32 111.0 | 36 057.0 | 36 983.0 | 37 666.0 | 39 106.0 | 40 148.0 | 42 530.0 | 44 660.0 | 47 751.0 | 47 293.0 | 49 414.0 | 54 094.0 | 61 514.0 | 64 942.0 | 64 469.0 | 63 722.0 | 58 187.0 | 49 534.0 | 47 033.0 | 46 813.0 | 47 343.0 | 53 655.0 | 57 670.0 | 56 150.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 356.0 | 0.0 | 0.0 | 0.0 | 1 137.0 | 0.0 | 0.0 | 0.0 | 818.0 | 0.0 |
| Zobowiązania ogółem | 79 345.0 | 85 379.0 | 86 508.0 | 88 012.0 | 88 333.0 | 89 803.0 | 84 878.0 | 83 547.0 | 81 544.0 | 83 476.0 | 81 825.0 | 85 237.0 | 85 514.0 | 84 490.0 | 77 309.0 | 79 063.0 | 81 862.0 | 84 468.0 | 80 335.0 | 84 290.0 | 86 100.0 | 88 475.0 | 81 774.0 | 84 239.0 | 88 889.0 | 91 533.0 | 108 532.0 | 113 234.0 | 115 167.0 | 118 209.0 | 113 895.0 | 114 503.0 | 113 691.0 | 120 406.0 | 114 674.0 | 116 893.0 | 123 148.0 | 122 542.0 | 124 161.0 | 122 067.0 |
| Kapitał (fundusz) podstawowy | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 | 13 669.0 |
| Zyski zatrzymane | 22 352.0 | 22 994.0 | 23 400.0 | 22 295.0 | 23 116.0 | 24 750.0 | 26 414.0 | 25 714.0 | 26 104.0 | 27 789.0 | 30 365.0 | 29 853.0 | 30 671.0 | 32 132.0 | 33 474.0 | 33 246.0 | 34 178.0 | 34 812.0 | 37 285.0 | 36 392.0 | 38 007.0 | 39 085.0 | 41 268.0 | 40 742.0 | 41 839.0 | 43 236.0 | 45 420.0 | 45 214.0 | 46 693.0 | 48 518.0 | 50 558.0 | 50 497.0 | 52 485.0 | 53 469.0 | 54 882.0 | 54 948.0 | 56 574.0 | 57 486.0 | 59 090.0 | 59 421.0 |
| Kapitał własny | 50 329.0 | 51 261.0 | 52 732.0 | 51 987.0 | 52 448.0 | 54 758.0 | 54 961.0 | 53 600.0 | 50 457.0 | 53 046.0 | 54 707.0 | 54 394.0 | 55 209.0 | 57 164.0 | 58 399.0 | 58 560.0 | 59 217.0 | 59 533.0 | 62 182.0 | 60 674.0 | 62 234.0 | 63 642.0 | 64 872.0 | 64 663.0 | 65 912.0 | 67 344.0 | 71 211.0 | 70 824.0 | 72 775.0 | 74 065.0 | 76 123.0 | 76 640.0 | 78 980.0 | 79 231.0 | 80 704.0 | 81 842.0 | 84 007.0 | 84 540.0 | 89 203.0 | 89 645.0 |
| Udziały mniejszościowe | 1 921.0 | 1 936.0 | 1 995.0 | 2 076.0 | 2 170.0 | 2 252.0 | 2 184.0 | 2 261.0 | 420.0 | 449.0 | 462.0 | 476.0 | 403.0 | 422.0 | 427.0 | 435.0 | 1.0 | 502.0 | 520.0 | 530.0 | 560.0 | 364.0 | 409.0 | 413.0 | 441.0 | 468.0 | 485.0 | 506.0 | 534.0 | 555.0 | 464.0 | 476.0 | 497.0 | 502.0 | 509.0 | 518.0 | 543.0 | 563.0 | 579.0 | 595.0 |
| Pasywa | 129 674.0 | 136 640.0 | 139 240.0 | 139 999.0 | 140 781.0 | 144 561.0 | 139 839.0 | 137 147.0 | 132 001.0 | 136 522.0 | 136 532.0 | 139 631.0 | 140 723.0 | 141 654.0 | 135 708.0 | 137 623.0 | 141 556.0 | 144 001.0 | 142 517.0 | 144 964.0 | 148 334.0 | 152 117.0 | 146 646.0 | 148 902.0 | 154 801.0 | 158 877.0 | 179 743.0 | 184 058.0 | 187 942.0 | 192 274.0 | 190 018.0 | 191 143.0 | 192 671.0 | 199 637.0 | 195 378.0 | 198 735.0 | 207 155.0 | 207 082.0 | 213 366.0 | 211 713.0 |
| Inwestycje | 10 247.0 | 10 420.0 | 10 731.0 | 11 239.0 | 10 897.0 | 11 802.0 | 11 110.0 | 11 463.0 | 7 536.0 | 8 201.0 | 8 955.0 | 8 641.0 | 8 659.0 | 9 396.0 | 9 202.0 | 9 660.0 | 9 744.0 | 8 917.0 | 9 602.0 | 8 727.0 | 8 582.0 | 9 157.0 | 8 459.0 | 8 877.0 | 9 134.0 | 9 219.0 | 9 442.0 | 9 183.0 | 9 704.0 | 8 547.0 | 7 855.0 | 7 763.0 | 7 799.0 | 7 561.0 | 7 634.0 | 8 410.0 | 11 009.0 | 11 084.0 | 12 123.0 | 11 841.0 |
| Dług | 41 886.0 | 42 882.0 | 43 534.0 | 44 514.0 | 45 318.0 | 45 585.0 | 44 266.0 | 44 785.0 | 41 697.0 | 42 697.0 | 45 199.0 | 48 410.0 | 44 558.0 | 42 420.0 | 39 959.0 | 41 857.0 | 41 516.0 | 42 251.0 | 40 456.0 | 45 344.0 | 45 168.0 | 45 345.0 | 41 911.0 | 44 795.0 | 43 771.0 | 43 696.0 | 61 522.0 | 66 436.0 | 68 020.0 | 69 499.0 | 67 168.0 | 69 470.0 | 66 912.0 | 72 680.0 | 69 595.0 | 70 931.0 | 75 134.0 | 73 223.0 | 72 976.0 | 74 560.0 |
| Środki pieniężne i inne aktywa pieniężne | 9 108.0 | 7 094.0 | 11 813.0 | 6 654.0 | 8 420.0 | 9 464.0 | 15 292.0 | 7 244.0 | 6 689.0 | 9 379.0 | 16 452.0 | 11 135.0 | 9 811.0 | 9 064.0 | 10 100.0 | 6 275.0 | 8 133.0 | 9 209.0 | 10 279.0 | 7 286.0 | 7 742.0 | 7 765.0 | 10 559.0 | 7 045.0 | 9 995.0 | 11 252.0 | 14 046.0 | 13 816.0 | 13 402.0 | 16 118.0 | 16 701.0 | 13 009.0 | 13 956.0 | 14 206.0 | 15 015.0 | 11 943.0 | 13 365.0 | 13 839.0 | 18 125.0 | 12 525.0 |
| Dług netto | 32 778.0 | 35 788.0 | 31 721.0 | 37 860.0 | 36 898.0 | 36 121.0 | 28 974.0 | 37 541.0 | 35 008.0 | 33 318.0 | 28 747.0 | 37 275.0 | 34 747.0 | 33 356.0 | 29 859.0 | 35 582.0 | 33 383.0 | 33 042.0 | 30 177.0 | 38 058.0 | 37 426.0 | 37 580.0 | 31 352.0 | 37 750.0 | 33 776.0 | 32 444.0 | 47 476.0 | 52 620.0 | 54 618.0 | 53 381.0 | 50 467.0 | 56 461.0 | 52 956.0 | 58 474.0 | 54 580.0 | 58 988.0 | 61 769.0 | 59 384.0 | 54 851.0 | 62 035.0 |
| Ticker | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T | 3946.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |