Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 638 474.0 | 658 465.0 | 655 673.0 | 662 175.0 | 656 737.0 | 676 410.0 | 644 689.0 | 641 714.0 | 639 376.0 | 700 107.0 | 704 824.0 | 707 435.0 | 728 450.0 | 749 574.0 | 750 635.0 | 742 465.0 | 764 591.0 | 768 985.0 | 769 354.0 | 766 477.0 | 798 595.0 | 821 229.0 | 820 106.0 | 824 411.0 | 836 020.0 | 867 870.0 | 869 991.0 | 898 309.0 | 906 733.0 | 941 161.0 | 934 345.0 | 979 909.0 | 1 016 584.0 | 1 072 071.0 | 1 053 138.0 | 1 087 468.0 | 1 131 787.0 | 1 166 436.0 | 1 172 515.0 | 1 233 540.0 |
| Aktywa trwałe | 425 027.0 | 435 254.0 | 446 225.0 | 449 447.0 | 439 848.0 | 445 417.0 | 430 189.0 | 426 643.0 | 425 952.0 | 454 453.0 | 463 803.0 | 465 183.0 | 473 914.0 | 482 281.0 | 481 846.0 | 478 529.0 | 494 104.0 | 482 984.0 | 489 218.0 | 484 444.0 | 519 988.0 | 521 886.0 | 530 378.0 | 534 243.0 | 538 117.0 | 548 922.0 | 561 013.0 | 575 752.0 | 585 462.0 | 571 247.0 | 584 127.0 | 604 876.0 | 626 978.0 | 637 146.0 | 639 571.0 | 653 753.0 | 673 887.0 | 676 956.0 | 688 319.0 | 728 014.0 |
| Rzeczowe aktywa trwałe netto | 299 886.0 | 304 712.0 | 304 086.0 | 303 158.0 | 302 064.0 | 300 135.0 | 293 282.0 | 294 433.0 | 293 992.0 | 296 293.0 | 300 111.0 | 298 312.0 | 305 413.0 | 304 917.0 | 309 706.0 | 307 354.0 | 315 967.0 | 317 410.0 | 319 962.0 | 324 114.0 | 336 234.0 | 335 142.0 | 350 584.0 | 349 111.0 | 351 819.0 | 359 980.0 | 367 094.0 | 382 481.0 | 386 112.0 | 381 234.0 | 384 032.0 | 399 199.0 | 411 373.0 | 417 320.0 | 422 964.0 | 427 144.0 | 439 396.0 | 447 819.0 | 456 467.0 | 484 687.0 |
| Wartość firmy | 4 907.0 | 4 645.0 | 3 980.0 | 3 624.0 | 3 298.0 | 2 924.0 | 2 564.0 | 2 764.0 | 2 433.0 | 18 540.0 | 11 530.0 | 10 748.0 | 10 634.0 | 10 399.0 | 9 723.0 | 8 774.0 | 9 537.0 | 9 537.0 | 9 079.0 | 8 822.0 | 28 893.0 | 29 480.0 | 21 273.0 | 20 757.0 | 20 316.0 | 20 281.0 | 19 157.0 | 19 786.0 | 19 270.0 | 18 900.0 | 18 806.0 | 29 529.0 | 31 054.0 | 35 944.0 | 27 215.0 | 26 559.0 | 28 367.0 | 28 216.0 | 27 075.0 | 27 693.0 |
| Wartości niematerialne i prawne | 6 718.0 | 6 738.0 | 7 196.0 | 6 931.0 | 6 828.0 | 6 578.0 | 6 355.0 | 6 118.0 | 5 998.0 | 7 217.0 | 14 266.0 | 13 893.0 | 13 774.0 | 13 866.0 | 14 098.0 | 13 129.0 | 13 658.0 | 13 565.0 | 13 351.0 | 12 303.0 | 11 880.0 | 11 658.0 | 17 152.0 | 16 859.0 | 16 528.0 | 16 322.0 | 16 117.0 | 16 320.0 | 16 195.0 | 15 877.0 | 16 109.0 | 16 551.0 | 17 017.0 | 17 093.0 | 21 265.0 | 20 747.0 | 21 519.0 | 21 378.0 | 21 333.0 | 22 209.0 |
| Wartość firmy i wartości niematerialne i prawne | 11 625.0 | 11 383.0 | 11 176.0 | 10 555.0 | 10 126.0 | 9 502.0 | 8 919.0 | 8 882.0 | 8 431.0 | 25 757.0 | 25 796.0 | 24 641.0 | 24 408.0 | 24 265.0 | 23 821.0 | 21 903.0 | 23 195.0 | 23 102.0 | 22 430.0 | 21 125.0 | 40 773.0 | 41 138.0 | 38 425.0 | 37 616.0 | 36 844.0 | 36 603.0 | 35 274.0 | 36 106.0 | 35 465.0 | 34 777.0 | 34 915.0 | 46 080.0 | 48 071.0 | 53 037.0 | 48 480.0 | 47 306.0 | 49 886.0 | 49 594.0 | 48 408.0 | 49 902.0 |
| Należności netto | 148 958.0 | 160 000.0 | 145 476.0 | 150 211.0 | 154 428.0 | 166 296.0 | 152 096.0 | 154 288.0 | 153 973.0 | 173 167.0 | 166 803.0 | 168 565.0 | 180 170.0 | 188 986.0 | 188 870.0 | 187 351.0 | 189 528.0 | 200 475.0 | 194 762.0 | 198 049.0 | 190 806.0 | 207 966.0 | 192 230.0 | 190 050.0 | 188 225.0 | 212 494.0 | 197 190.0 | 208 099.0 | 204 288.0 | 231 794.0 | 213 965.0 | 230 536.0 | 237 811.0 | 264 691.0 | 242 862.0 | 255 868.0 | 274 978.0 | 285 605.0 | 272 390.0 | 295 848.0 |
| Inwestycje długoterminowe | 89 405.0 | 99 630.0 | 109 557.0 | 120 466.0 | 112 195.0 | 119 972.0 | 112 267.0 | 108 051.0 | 108 202.0 | 115 687.0 | 119 844.0 | 125 723.0 | 127 533.0 | 135 560.0 | 130 503.0 | 131 304.0 | 135 944.0 | 123 155.0 | 127 018.0 | 121 799.0 | 125 237.0 | 128 393.0 | 122 831.0 | 129 410.0 | 130 894.0 | 133 665.0 | 139 737.0 | 137 153.0 | 161 253.0 | 152 945.0 | 162 585.0 | 156 845.0 | 141 282.0 | 140 181.0 | 142 783.0 | 176 882.0 | 181 916.0 | 153 156.0 | 151 884.0 | 161 610.0 |
| Aktywa obrotowe | 213 448.0 | 223 209.0 | 209 446.0 | 212 725.0 | 216 888.0 | 230 991.0 | 214 497.0 | 215 069.0 | 213 423.0 | 245 652.0 | 241 021.0 | 242 250.0 | 254 535.0 | 267 290.0 | 268 787.0 | 263 934.0 | 270 483.0 | 285 998.0 | 280 134.0 | 282 031.0 | 278 606.0 | 299 344.0 | 289 727.0 | 290 167.0 | 297 903.0 | 318 948.0 | 308 976.0 | 322 556.0 | 321 268.0 | 369 909.0 | 350 213.0 | 375 031.0 | 389 603.0 | 434 921.0 | 413 564.0 | 433 712.0 | 457 897.0 | 489 478.0 | 484 196.0 | 505 526.0 |
| Środki pieniężne i Inwestycje | 24 682.0 | 21 557.0 | 20 777.0 | 18 865.0 | 21 032.0 | 24 114.0 | 21 405.0 | 19 674.0 | 19 168.0 | 28 778.0 | 28 402.0 | 25 997.0 | 24 386.0 | 27 737.0 | 28 108.0 | 25 071.0 | 29 649.0 | 31 636.0 | 31 022.0 | 27 514.0 | 30 794.0 | 33 953.0 | 40 014.0 | 40 063.0 | 52 410.0 | 47 541.0 | 52 380.0 | 51 316.0 | 48 828.0 | 66 731.0 | 60 308.0 | 52 503.0 | 57 609.0 | 69 598.0 | 72 532.0 | 77 908.0 | 86 321.0 | 109 180.0 | 117 588.0 | 96 162.0 |
| Zapasy | 34 543.0 | 35 409.0 | 37 093.0 | 37 808.0 | 36 384.0 | 35 469.0 | 36 034.0 | 36 531.0 | 35 458.0 | 38 095.0 | 39 835.0 | 41 994.0 | 44 091.0 | 43 843.0 | 45 914.0 | 45 815.0 | 46 067.0 | 47 877.0 | 48 905.0 | 50 709.0 | 49 786.0 | 48 962.0 | 49 959.0 | 52 672.0 | 49 845.0 | 51 204.0 | 51 807.0 | 55 686.0 | 59 561.0 | 62 421.0 | 66 236.0 | 79 538.0 | 83 866.0 | 88 540.0 | 87 253.0 | 89 465.0 | 86 905.0 | 85 711.0 | 85 103.0 | 101 433.0 |
| Inwestycje krótkoterminowe | 5 346.0 | 346.0 | 500.0 | (5 555.0) | (5 444.0) | (5 338.0) | (4 676.0) | (3 222.0) | (3 130.0) | (3 126.0) | (3 555.0) | (3 659.0) | (3 701.0) | (3 765.0) | (3 816.0) | (3 812.0) | (3 831.0) | (3 589.0) | (3 273.0) | (3 370.0) | (3 389.0) | (3 401.0) | (2 718.0) | (2 815.0) | (2 783.0) | (2 756.0) | (3 565.0) | (3 628.0) | (22 035.0) | (22 435.0) | (23 219.0) | (24 856.0) | (3 471.0) | (3 417.0) | (3 933.0) | (26 671.0) | (28 016.0) | (4 130.0) | 13 806.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 19 336.0 | 21 211.0 | 20 277.0 | 18 865.0 | 21 032.0 | 24 114.0 | 21 405.0 | 19 674.0 | 19 168.0 | 28 778.0 | 28 402.0 | 25 997.0 | 24 386.0 | 27 737.0 | 28 108.0 | 25 071.0 | 29 649.0 | 31 636.0 | 31 022.0 | 27 514.0 | 30 794.0 | 33 953.0 | 40 014.0 | 40 063.0 | 52 410.0 | 47 541.0 | 52 380.0 | 51 316.0 | 48 828.0 | 66 731.0 | 60 308.0 | 52 503.0 | 57 609.0 | 69 598.0 | 72 532.0 | 77 908.0 | 86 321.0 | 109 180.0 | 117 588.0 | 96 162.0 |
| Należności krótkoterminowe | 84 701.0 | 92 071.0 | 82 975.0 | 82 689.0 | 83 939.0 | 92 646.0 | 86 356.0 | 85 183.0 | 85 238.0 | 98 196.0 | 95 166.0 | 97 041.0 | 109 151.0 | 113 123.0 | 111 837.0 | 109 071.0 | 115 989.0 | 127 259.0 | 124 231.0 | 119 054.0 | 110 792.0 | 119 205.0 | 110 888.0 | 107 390.0 | 104 110.0 | 118 072.0 | 112 897.0 | 117 840.0 | 118 970.0 | 135 401.0 | 129 484.0 | 137 922.0 | 141 706.0 | 157 997.0 | 143 950.0 | 141 458.0 | 150 709.0 | 157 194.0 | 152 857.0 | 166 985.0 |
| Dług krótkoterminowy | 117 192.0 | 119 000.0 | 115 009.0 | 125 111.0 | 120 423.0 | 127 964.0 | 118 785.0 | 120 806.0 | 112 889.0 | 126 117.0 | 117 446.0 | 126 487.0 | 134 412.0 | 129 462.0 | 121 973.0 | 119 019.0 | 118 090.0 | 115 999.0 | 109 678.0 | 121 079.0 | 150 612.0 | 129 971.0 | 116 113.0 | 114 178.0 | 124 866.0 | 121 357.0 | 114 616.0 | 117 558.0 | 114 944.0 | 111 769.0 | 119 157.0 | 139 258.0 | 136 806.0 | 145 454.0 | 149 410.0 | 152 208.0 | 143 849.0 | 141 353.0 | 142 342.0 | 148 456.0 |
| Zobowiązania krótkoterminowe | 252 519.0 | 257 726.0 | 243 592.0 | 248 606.0 | 248 213.0 | 265 051.0 | 251 299.0 | 247 395.0 | 246 477.0 | 272 021.0 | 265 310.0 | 269 285.0 | 291 918.0 | 288 666.0 | 288 823.0 | 279 357.0 | 286 687.0 | 292 226.0 | 290 277.0 | 292 369.0 | 318 549.0 | 305 732.0 | 292 769.0 | 276 923.0 | 289 311.0 | 299 614.0 | 294 747.0 | 297 507.0 | 299 307.0 | 308 548.0 | 310 802.0 | 341 237.0 | 349 233.0 | 378 053.0 | 368 231.0 | 361 862.0 | 376 298.0 | 387 002.0 | 392 280.0 | 407 219.0 |
| Rozliczenia międzyokresowe | 24 531.0 | 21 105.0 | 23 706.0 | 19 045.0 | 23 628.0 | 21 144.0 | 24 670.0 | 18 876.0 | 25 856.0 | 23 081.0 | 27 070.0 | 20 422.0 | 26 399.0 | 21 050.0 | 26 618.0 | 22 313.0 | 29 479.0 | 24 294.0 | 30 501.0 | 23 640.0 | 32 067.0 | 29 155.0 | 34 538.0 | 23 826.0 | 32 548.0 | 27 774.0 | 34 953.0 | 28 508.0 | 37 136.0 | 30 110.0 | 35 233.0 | 32 423.0 | 40 541.0 | 36 528.0 | 39 060.0 | 33 955.0 | 47 319.0 | 44 985.0 | 13 958.0 | 4 680.0 |
| Zobowiązania długoterminowe | 186 043.0 | 192 488.0 | 189 692.0 | 188 526.0 | 186 230.0 | 185 043.0 | 171 658.0 | 174 264.0 | 172 482.0 | 193 451.0 | 198 006.0 | 192 606.0 | 188 697.0 | 203 239.0 | 199 233.0 | 196 532.0 | 200 576.0 | 205 786.0 | 204 381.0 | 195 958.0 | 197 410.0 | 222 869.0 | 238 520.0 | 252 768.0 | 245 386.0 | 253 359.0 | 250 782.0 | 261 909.0 | 257 752.0 | 282 277.0 | 269 254.0 | 272 096.0 | 281 967.0 | 304 260.0 | 299 175.0 | 321 675.0 | 330 139.0 | 342 099.0 | 341 254.0 | 343 090.0 |
| Rezerwy z tytułu odroczonego podatku | 11 044.0 | 12 847.0 | 14 937.0 | 16 163.0 | 13 518.0 | 15 793.0 | 12 304.0 | 11 967.0 | 12 422.0 | 14 744.0 | 17 763.0 | 19 449.0 | 19 607.0 | 21 935.0 | 20 569.0 | 19 323.0 | 20 775.0 | 17 777.0 | 17 223.0 | 16 615.0 | 16 451.0 | 18 490.0 | 16 942.0 | 20 083.0 | 18 982.0 | 21 501.0 | 22 421.0 | 23 455.0 | 23 690.0 | 23 783.0 | 21 379.0 | 23 321.0 | 22 951.0 | 23 490.0 | 25 793.0 | 29 329.0 | 28 179.0 | 27 884.0 | 30 258.0 | 32 849.0 |
| Zobowiązania długoterminowe | 186 043.0 | 192 488.0 | 189 692.0 | 188 526.0 | 186 230.0 | 185 043.0 | 171 658.0 | 174 264.0 | 172 482.0 | 193 451.0 | 198 006.0 | 192 606.0 | 188 697.0 | 203 239.0 | 199 233.0 | 196 532.0 | 200 576.0 | 205 786.0 | 204 381.0 | 195 958.0 | 197 410.0 | 222 869.0 | 238 520.0 | 252 768.0 | 245 386.0 | 253 359.0 | 250 782.0 | 261 909.0 | 257 752.0 | 282 277.0 | 269 254.0 | 272 096.0 | 281 967.0 | 304 260.0 | 299 175.0 | 321 675.0 | 330 139.0 | 342 099.0 | 341 254.0 | 343 090.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 859.0 | 0.0 | 0.0 | 0.0 | 10 591.0 | 0.0 | 0.0 | 0.0 | 16 788.0 | 17 511.0 | 18 331.0 | 17 857.0 | 12 209.0 | 12 039.0 |
| Zobowiązania ogółem | 438 562.0 | 450 214.0 | 433 284.0 | 437 132.0 | 434 443.0 | 450 094.0 | 422 957.0 | 421 659.0 | 418 959.0 | 465 472.0 | 463 316.0 | 461 891.0 | 480 615.0 | 491 905.0 | 488 056.0 | 475 889.0 | 487 263.0 | 498 012.0 | 494 658.0 | 488 327.0 | 515 959.0 | 528 601.0 | 531 289.0 | 529 691.0 | 534 697.0 | 552 973.0 | 545 529.0 | 559 416.0 | 557 059.0 | 590 825.0 | 580 056.0 | 613 333.0 | 631 200.0 | 682 313.0 | 667 406.0 | 683 537.0 | 706 437.0 | 729 101.0 | 733 534.0 | 750 309.0 |
| Kapitał (fundusz) podstawowy | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 | 31 066.0 |
| Zyski zatrzymane | 122 037.0 | 122 695.0 | 124 269.0 | 124 240.0 | 126 268.0 | 128 170.0 | 131 095.0 | 133 656.0 | 137 881.0 | 142 389.0 | 141 527.0 | 143 563.0 | 144 090.0 | 148 001.0 | 155 268.0 | 160 353.0 | 164 853.0 | 167 148.0 | 169 587.0 | 175 379.0 | 182 249.0 | 190 386.0 | 193 183.0 | 197 174.0 | 203 212.0 | 210 366.0 | 215 899.0 | 225 265.0 | 232 014.0 | 235 818.0 | 238 185.0 | 241 705.0 | 247 244.0 | 249 682.0 | 252 677.0 | 259 333.0 | 268 122.0 | 279 587.0 | 279 627.0 | 289 433.0 |
| Kapitał własny | 199 912.0 | 208 251.0 | 222 389.0 | 225 043.0 | 222 294.0 | 226 316.0 | 221 732.0 | 220 055.0 | 220 417.0 | 234 635.0 | 241 508.0 | 245 544.0 | 247 835.0 | 257 669.0 | 262 579.0 | 266 576.0 | 277 328.0 | 270 973.0 | 274 696.0 | 278 150.0 | 282 636.0 | 292 628.0 | 288 817.0 | 294 720.0 | 301 323.0 | 314 897.0 | 324 462.0 | 338 893.0 | 349 672.0 | 350 333.0 | 354 286.0 | 366 575.0 | 385 382.0 | 389 756.0 | 385 731.0 | 403 930.0 | 425 349.0 | 437 333.0 | 438 978.0 | 483 228.0 |
| Udziały mniejszościowe | 5 653.0 | 5 750.0 | 6 037.0 | 5 906.0 | 5 945.0 | 5 813.0 | 5 771.0 | 5 714.0 | 5 636.0 | 7 449.0 | 7 268.0 | 7 456.0 | 8 112.0 | 7 286.0 | 7 565.0 | 7 512.0 | 10 654.0 | 10 604.0 | 10 749.0 | 11 300.0 | 11 093.0 | 11 135.0 | 10 565.0 | 10 428.0 | 10 293.0 | 13 649.0 | 11 136.0 | 11 863.0 | 12 015.0 | 12 261.0 | 12 379.0 | 12 820.0 | 13 128.0 | 13 188.0 | 12 937.0 | 13 384.0 | 13 714.0 | 14 053.0 | 13 684.0 | 35 404.0 |
| Pasywa | 638 474.0 | 658 465.0 | 655 673.0 | 662 175.0 | 656 737.0 | 676 410.0 | 644 689.0 | 641 714.0 | 639 376.0 | 700 107.0 | 704 824.0 | 707 435.0 | 728 450.0 | 749 574.0 | 750 635.0 | 742 465.0 | 764 591.0 | 768 985.0 | 769 354.0 | 766 477.0 | 798 595.0 | 821 229.0 | 820 106.0 | 824 411.0 | 836 020.0 | 867 870.0 | 869 991.0 | 898 309.0 | 894 716.0 | 928 897.0 | 921 963.0 | 967 088.0 | 1 003 454.0 | 1 058 881.0 | 1 040 200.0 | 1 074 083.0 | 1 118 072.0 | 1 152 381.0 | 1 172 515.0 | 1 233 540.0 |
| Inwestycje | 94 751.0 | 99 976.0 | 110 057.0 | 114 911.0 | 106 751.0 | 114 634.0 | 107 591.0 | 104 829.0 | 105 072.0 | 112 561.0 | 116 289.0 | 122 064.0 | 123 832.0 | 131 795.0 | 126 687.0 | 127 492.0 | 132 113.0 | 119 566.0 | 123 745.0 | 118 429.0 | 121 848.0 | 124 992.0 | 120 113.0 | 126 595.0 | 128 111.0 | 130 909.0 | 136 172.0 | 133 525.0 | 139 218.0 | 130 510.0 | 139 366.0 | 131 989.0 | 137 811.0 | 136 764.0 | 138 850.0 | 150 211.0 | 153 900.0 | 149 026.0 | 151 884.0 | 161 610.0 |
| Dług | 269 736.0 | 275 798.0 | 268 324.0 | 276 268.0 | 272 344.0 | 276 747.0 | 257 183.0 | 261 477.0 | 251 515.0 | 283 229.0 | 276 419.0 | 278 573.0 | 282 844.0 | 290 533.0 | 281 064.0 | 276 829.0 | 278 125.0 | 283 973.0 | 277 557.0 | 280 049.0 | 310 608.0 | 313 190.0 | 313 776.0 | 323 413.0 | 326 860.0 | 328 263.0 | 320 940.0 | 332 276.0 | 323 843.0 | 345 645.0 | 342 798.0 | 362 080.0 | 363 714.0 | 395 767.0 | 404 276.0 | 425 805.0 | 426 570.0 | 436 075.0 | 437 667.0 | 439 957.0 |
| Środki pieniężne i inne aktywa pieniężne | 19 336.0 | 21 211.0 | 20 277.0 | 18 865.0 | 21 032.0 | 24 114.0 | 21 405.0 | 19 674.0 | 19 168.0 | 28 778.0 | 28 402.0 | 25 997.0 | 24 386.0 | 27 737.0 | 28 108.0 | 25 071.0 | 29 649.0 | 31 636.0 | 31 022.0 | 27 514.0 | 30 794.0 | 33 953.0 | 40 014.0 | 40 063.0 | 52 410.0 | 47 541.0 | 52 380.0 | 51 316.0 | 48 828.0 | 66 731.0 | 60 308.0 | 52 503.0 | 57 609.0 | 69 598.0 | 72 532.0 | 77 908.0 | 86 321.0 | 109 180.0 | 117 588.0 | 96 162.0 |
| Dług netto | 250 400.0 | 254 587.0 | 248 047.0 | 257 403.0 | 251 312.0 | 252 633.0 | 235 778.0 | 241 803.0 | 232 347.0 | 254 451.0 | 248 017.0 | 252 576.0 | 258 458.0 | 262 796.0 | 252 956.0 | 251 758.0 | 248 476.0 | 252 337.0 | 246 535.0 | 252 535.0 | 279 814.0 | 279 237.0 | 273 762.0 | 283 350.0 | 274 450.0 | 280 722.0 | 268 560.0 | 280 960.0 | 275 015.0 | 278 914.0 | 282 490.0 | 309 577.0 | 306 105.0 | 326 169.0 | 331 744.0 | 347 897.0 | 340 249.0 | 326 895.0 | 320 079.0 | 343 795.0 |
| Ticker | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T | 3941.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |