Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 2,248.80 | 2,376.00 | 2,435.00 | 2,496.00 |
| Przychód Δ r/r | 0.00% | 5.66% | 2.48% | 2.51% |
| Przychód (min) | 2,182.72 | 2,357.00 | 2,427.05 | 2,482.02 |
| Przychód (max) | 2,314.88 | 2,395.00 | 2,442.95 | 2,509.98 |
| EBITDA (średnia) | 237.04 | 250.45 | 256.67 | 263.10 |
| EBIT (średnia) | 223.30 | 235.93 | 241.79 | 247.85 |
| EBIT % | 9.93% | 9.93% | 9.93% | 9.93% |
| Zysk netto % | 6.01% | 7.65% | 7.38% | 7.54% |
| EPS (średnia) | 0.09 | 0.13 | 0.12 | 0.13 |
| Liczba analityków (Przychody) | 2 | 2 | 2 | 1 |
| Liczba analityków (EPS) | 2 | 2 | 2 | 1 |
| symbol | 3859.KL | 3859.KL | 3859.KL | 3859.KL |