Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 148 519.0 | 165 542.0 | 90 080.0 | 76 694.0 | 76 263.0 | 95 078.0 | 85 930.0 | 72 578.0 | 69 438.0 | 87 490.0 | 75 282.0 | 68 373.0 | 69 644.0 | 155 568.0 | 159 923.0 | 155 475.0 | 164 672.0 | 169 757.0 | 178 994.0 | 167 539.0 | 172 174.0 | 174 783.0 | 181 378.0 | 200 353.0 | 207 343.0 | 234 156.0 | 233 826.0 | 227 981.0 | 231 896.0 | 239 486.0 | 241 277.0 | 229 727.0 | 242 727.0 | 242 837.0 | 246 068.0 | 239 415.0 | 240 520.0 | 243 239.0 | 248 952.0 | 242 690.0 |
| Aktywa trwałe | 15 791.0 | 15 246.0 | 15 047.0 | 14 519.0 | 13 824.0 | 13 580.0 | 13 650.0 | 13 349.0 | 13 469.0 | 13 515.0 | 13 638.0 | 13 258.0 | 13 144.0 | 14 403.0 | 14 872.0 | 17 486.0 | 18 212.0 | 18 204.0 | 19 507.0 | 18 422.0 | 19 501.0 | 19 458.0 | 21 476.0 | 20 524.0 | 21 198.0 | 48 780.0 | 50 212.0 | 48 456.0 | 48 699.0 | 47 541.0 | 46 733.0 | 47 029.0 | 47 572.0 | 45 861.0 | 45 645.0 | 44 544.0 | 44 242.0 | 41 112.0 | 43 308.0 | 41 439.0 |
| Rzeczowe aktywa trwałe netto | 3 042.0 | 3 104.0 | 3 148.0 | 3 154.0 | 3 128.0 | 3 204.0 | 3 212.0 | 3 074.0 | 3 047.0 | 3 058.0 | 3 321.0 | 3 198.0 | 3 095.0 | 3 356.0 | 3 744.0 | 3 551.0 | 3 413.0 | 3 503.0 | 3 679.0 | 3 451.0 | 3 344.0 | 3 298.0 | 3 827.0 | 3 671.0 | 3 527.0 | 4 406.0 | 4 487.0 | 4 297.0 | 4 197.0 | 4 116.0 | 3 903.0 | 3 745.0 | 3 523.0 | 3 657.0 | 4 227.0 | 4 401.0 | 4 641.0 | 4 652.0 | 5 334.0 | 5 388.0 |
| Wartość firmy | 4 561.0 | 4 131.0 | 3 701.0 | 3 271.0 | 2 841.0 | 2 675.0 | 2 510.0 | 2 344.0 | 2 179.0 | 2 013.0 | 1 847.0 | 1 682.0 | 1 516.0 | 2 359.0 | 2 243.0 | 2 231.0 | 2 112.0 | 1 993.0 | 1 874.0 | 1 755.0 | 1 636.0 | 1 535.0 | 1 460.0 | 1 337.0 | 1 214.0 | 19 123.0 | 18 756.0 | 18 470.0 | 17 213.0 | 16 876.0 | 16 563.0 | 17 388.0 | 17 179.0 | 16 907.0 | 16 502.0 | 16 891.0 | 16 657.0 | 15 180.0 | 14 868.0 | 14 618.0 |
| Wartości niematerialne i prawne | 991.0 | 949.0 | 1 326.0 | 1 293.0 | 1 303.0 | 1 194.0 | 1 168.0 | 1 160.0 | 1 244.0 | 1 236.0 | 1 234.0 | 1 216.0 | 1 333.0 | 1 347.0 | 1 389.0 | 1 383.0 | 1 593.0 | 1 758.0 | 1 633.0 | 1 673.0 | 2 014.0 | 2 078.0 | 2 172.0 | 2 270.0 | 2 654.0 | 2 893.0 | 4 367.0 | 4 542.0 | 6 379.0 | 6 708.0 | 6 146.0 | 6 776.0 | 6 851.0 | 6 839.0 | 6 677.0 | 6 641.0 | 6 679.0 | 6 063.0 | 6 477.0 | 6 672.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 552.0 | 5 080.0 | 5 027.0 | 4 564.0 | 4 144.0 | 3 869.0 | 3 678.0 | 3 504.0 | 3 423.0 | 3 249.0 | 3 081.0 | 2 898.0 | 2 849.0 | 3 706.0 | 3 632.0 | 3 614.0 | 3 705.0 | 3 751.0 | 3 507.0 | 3 428.0 | 3 650.0 | 3 613.0 | 3 632.0 | 3 607.0 | 3 868.0 | 22 016.0 | 23 123.0 | 23 012.0 | 23 592.0 | 23 584.0 | 22 709.0 | 24 164.0 | 24 030.0 | 23 746.0 | 23 179.0 | 23 532.0 | 23 336.0 | 21 243.0 | 21 345.0 | 21 290.0 |
| Należności netto | 97 005.0 | 98 378.0 | 34 597.0 | 23 555.0 | 19 670.0 | 32 474.0 | 31 787.0 | 23 445.0 | 18 963.0 | 31 318.0 | 24 529.0 | 22 629.0 | 25 457.0 | 81 791.0 | 87 970.0 | 84 980.0 | 85 727.0 | 91 395.0 | 97 828.0 | 94 275.0 | 91 903.0 | 94 418.0 | 93 979.0 | 97 320.0 | 96 941.0 | 111 713.0 | 110 425.0 | 105 118.0 | 104 694.0 | 115 315.0 | 111 681.0 | 114 759.0 | 110 747.0 | 124 341.0 | 124 164.0 | 122 187.0 | 122 880.0 | 114 131.0 | 39 017.0 | 33 625.0 |
| Inwestycje długoterminowe | 7 197.0 | 7 061.0 | 4 764.0 | 6 800.0 | 6 551.0 | 6 507.0 | 4 714.0 | 6 771.0 | 6 999.0 | 7 208.0 | 5 261.0 | 7 162.0 | 7 199.0 | 7 341.0 | (1 027.0) | 9 318.0 | 11 094.0 | 10 950.0 | 6 339.0 | 11 543.0 | 12 507.0 | 12 547.0 | 7 955.0 | 13 246.0 | 13 803.0 | 22 358.0 | 8 924.0 | 21 147.0 | 20 910.0 | 19 841.0 | 10 037.0 | 19 120.0 | 20 019.0 | 18 458.0 | 8 190.0 | 16 611.0 | 16 265.0 | (309.0) | 2 307.0 | 14 760.0 |
| Aktywa obrotowe | 132 727.0 | 150 295.0 | 75 029.0 | 62 175.0 | 62 439.0 | 81 497.0 | 72 276.0 | 59 227.0 | 55 967.0 | 73 974.0 | 61 641.0 | 55 114.0 | 56 500.0 | 141 165.0 | 145 048.0 | 137 987.0 | 146 458.0 | 151 551.0 | 159 486.0 | 149 116.0 | 152 672.0 | 155 325.0 | 159 900.0 | 179 827.0 | 186 144.0 | 185 375.0 | 183 612.0 | 179 524.0 | 183 195.0 | 191 944.0 | 194 542.0 | 182 696.0 | 195 153.0 | 196 975.0 | 200 420.0 | 194 869.0 | 196 277.0 | 202 127.0 | 205 644.0 | 201 251.0 |
| Środki pieniężne i Inwestycje | 2 172.0 | 2 358.0 | 2 085.0 | 1 759.0 | 2 653.0 | 1 491.0 | 3 314.0 | 3 390.0 | 1 420.0 | 1 222.0 | 1 901.0 | 1 694.0 | 2 946.0 | 13 066.0 | 20 992.0 | 21 975.0 | 30 900.0 | 17 492.0 | 27 672.0 | 25 880.0 | 40 200.0 | 30 351.0 | 45 025.0 | 61 996.0 | 72 383.0 | 44 978.0 | 49 401.0 | 50 639.0 | 57 063.0 | 50 766.0 | 58 162.0 | 45 075.0 | 59 397.0 | 43 243.0 | 47 652.0 | 46 199.0 | 47 952.0 | 54 057.0 | 60 522.0 | 78 659.0 |
| Zapasy | 31 615.0 | 47 928.0 | 37 683.0 | 35 274.0 | 38 146.0 | 45 831.0 | 36 007.0 | 30 706.0 | 32 942.0 | 39 586.0 | 34 298.0 | 28 436.0 | 25 789.0 | 43 608.0 | 35 089.0 | 29 879.0 | 28 819.0 | 41 693.0 | 32 629.0 | 27 551.0 | 19 010.0 | 27 235.0 | 18 342.0 | 17 700.0 | 14 962.0 | 26 548.0 | 21 600.0 | 21 436.0 | 18 878.0 | 23 128.0 | 22 238.0 | 20 478.0 | 22 236.0 | 26 713.0 | 25 855.0 | 23 988.0 | 22 951.0 | 31 302.0 | 24 260.0 | 20 277.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (4 313.0) | 0.0 | 0.0 | 0.0 | (4 111.0) | 0.0 | 0.0 | 0.0 | (4 342.0) | 0.0 | 0.0 | 3 066.0 | 2 051.0 | 1 003.0 | 0.0 | 0.0 | (4 442.0) | 0.0 | 0.0 | 0.0 | (4 493.0) | 0.0 | 0.0 | 0.0 | (4 805.0) | 0.0 | 1 900.0 | 0.0 | (6 295.0) | 0.0 | 2 000.0 | 0.0 | (4 542.0) | 0.0 | 2 000.0 | 15 526.0 | 17 500.0 | 36 164.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 172.0 | 2 358.0 | 2 085.0 | 1 759.0 | 2 653.0 | 1 491.0 | 3 314.0 | 3 390.0 | 1 420.0 | 1 222.0 | 1 901.0 | 1 694.0 | 2 946.0 | 10 000.0 | 18 941.0 | 20 972.0 | 30 900.0 | 17 492.0 | 27 672.0 | 25 880.0 | 40 200.0 | 30 351.0 | 45 025.0 | 61 996.0 | 72 383.0 | 44 978.0 | 49 401.0 | 50 639.0 | 57 063.0 | 50 766.0 | 58 162.0 | 45 075.0 | 59 397.0 | 43 243.0 | 47 652.0 | 46 199.0 | 47 952.0 | 38 531.0 | 43 022.0 | 42 495.0 |
| Należności krótkoterminowe | 65 038.0 | 65 456.0 | 10 305.0 | 6 260.0 | 8 452.0 | 10 507.0 | 7 803.0 | 6 191.0 | 6 552.0 | 7 918.0 | 7 915.0 | 5 901.0 | 6 812.0 | 8 040.0 | 8 901.0 | 6 359.0 | 6 525.0 | 7 991.0 | 9 941.0 | 7 056.0 | 6 961.0 | 7 116.0 | 7 895.0 | 7 130.0 | 7 608.0 | 9 663.0 | 9 689.0 | 7 741.0 | 8 687.0 | 10 286.0 | 9 964.0 | 7 757.0 | 7 807.0 | 8 540.0 | 10 104.0 | 8 024.0 | 8 587.0 | 9 975.0 | 10 569.0 | 8 233.0 |
| Dług krótkoterminowy | 8 459.0 | 25 215.0 | 28 176.0 | 24 232.0 | 16 468.0 | 34 252.0 | 9 130.0 | 12 878.0 | 10 599.0 | 27 107.0 | 13 835.0 | 12 760.0 | 9 460.0 | 4 661.0 | 4 761.0 | 4 628.0 | 4 628.0 | 4 628.0 | 4 616.0 | 3 459.0 | 2 302.0 | 1 145.0 | 0.0 | 7 000.0 | 7 000.0 | 10 751.0 | 3 751.0 | 12 751.0 | 12 751.0 | 12 751.0 | 12 751.0 | 3 751.0 | 3 751.0 | 3 751.0 | 3 751.0 | 3 786.0 | 3 754.0 | 2 814.0 | 1 984.0 | 935.0 |
| Zobowiązania krótkoterminowe | 108 419.0 | 125 321.0 | 54 243.0 | 41 269.0 | 39 746.0 | 58 718.0 | 32 955.0 | 34 231.0 | 29 927.0 | 48 099.0 | 34 446.0 | 28 605.0 | 28 725.0 | 114 488.0 | 116 443.0 | 110 807.0 | 118 138.0 | 123 130.0 | 129 745.0 | 116 851.0 | 118 188.0 | 120 455.0 | 123 692.0 | 132 365.0 | 136 366.0 | 151 780.0 | 148 474.0 | 151 539.0 | 154 124.0 | 162 520.0 | 162 290.0 | 150 843.0 | 162 497.0 | 164 279.0 | 166 199.0 | 161 190.0 | 161 259.0 | 165 594.0 | 167 451.0 | 161 331.0 |
| Rozliczenia międzyokresowe | 34 354.0 | 33 530.0 | 15 124.0 | 9 707.0 | 13 756.0 | 12 322.0 | 15 335.0 | 14 016.0 | 12 156.0 | 12 016.0 | 12 038.0 | 8 830.0 | 11 635.0 | 19 095.0 | 18 214.0 | 15 594.0 | 23 404.0 | 23 130.0 | 26 410.0 | 17 695.0 | 20 353.0 | 19 880.0 | 0.0 | 17 734.0 | 21 643.0 | 24 961.0 | 26 567.0 | 19 010.0 | 21 683.0 | 23 639.0 | 20 017.0 | 17 923.0 | 21 679.0 | 22 271.0 | 20 180.0 | 16 384.0 | 19 285.0 | 19 833.0 | 2 087.0 | 586.0 |
| Zobowiązania długoterminowe | 14 343.0 | 13 451.0 | 6 554.0 | 5 702.0 | 4 811.0 | 3 967.0 | 16 958.0 | 14 888.0 | 13 717.0 | 12 571.0 | 11 448.0 | 10 330.0 | 9 173.0 | 8 135.0 | 7 009.0 | 5 880.0 | 4 721.0 | 3 601.0 | 2 506.0 | 2 412.0 | 2 428.0 | 2 501.0 | 2 587.0 | 11 589.0 | 11 576.0 | 22 152.0 | 21 326.0 | 11 286.0 | 10 355.0 | 9 443.0 | 8 504.0 | 7 502.0 | 6 803.0 | 5 854.0 | 4 984.0 | 4 243.0 | 3 438.0 | 3 427.0 | 4 094.0 | 3 322.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 345.0 | 0.0 | 0.0 | 0.0 | 666.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 692.0 | 0.0 |
| Zobowiązania długoterminowe | 14 343.0 | 13 451.0 | 6 554.0 | 5 702.0 | 4 811.0 | 3 967.0 | 16 958.0 | 14 888.0 | 13 717.0 | 12 571.0 | 11 448.0 | 10 330.0 | 9 173.0 | 8 135.0 | 7 009.0 | 5 880.0 | 4 721.0 | 3 601.0 | 2 506.0 | 2 412.0 | 2 428.0 | 2 501.0 | 2 587.0 | 11 589.0 | 11 576.0 | 22 152.0 | 21 326.0 | 11 286.0 | 10 355.0 | 9 443.0 | 8 504.0 | 7 502.0 | 6 803.0 | 5 854.0 | 4 984.0 | 4 243.0 | 3 438.0 | 3 427.0 | 4 094.0 | 3 322.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 80.0 | 0.0 | 0.0 | 0.0 | 254.0 | 0.0 |
| Zobowiązania ogółem | 122 762.0 | 138 772.0 | 60 797.0 | 46 971.0 | 44 557.0 | 62 685.0 | 49 913.0 | 49 119.0 | 43 644.0 | 60 670.0 | 45 894.0 | 38 935.0 | 37 898.0 | 122 623.0 | 123 452.0 | 116 687.0 | 122 859.0 | 126 731.0 | 132 251.0 | 119 263.0 | 120 616.0 | 122 956.0 | 126 279.0 | 143 954.0 | 147 942.0 | 173 932.0 | 169 800.0 | 162 825.0 | 164 479.0 | 171 963.0 | 170 794.0 | 158 345.0 | 169 300.0 | 170 133.0 | 171 183.0 | 165 433.0 | 164 697.0 | 169 021.0 | 171 545.0 | 164 653.0 |
| Kapitał (fundusz) podstawowy | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 | 3 154.0 |
| Zyski zatrzymane | 25 463.0 | 26 405.0 | 28 820.0 | 29 284.0 | 31 252.0 | 31 923.0 | 35 534.0 | 35 804.0 | 37 990.0 | 39 044.0 | 42 232.0 | 42 361.0 | 44 684.0 | 45 878.0 | 49 412.0 | 51 746.0 | 54 765.0 | 56 002.0 | 59 688.0 | 40 042.0 | 43 331.0 | 43 540.0 | 46 876.0 | 48 185.0 | 51 197.0 | 52 134.0 | 55 739.0 | 56 873.0 | 59 046.0 | 59 207.0 | 62 137.0 | 62 434.0 | 64 186.0 | 63 447.0 | 65 892.0 | 64 917.0 | 66 641.0 | 65 517.0 | 68 720.0 | 69 433.0 |
| Kapitał własny | 25 757.0 | 26 770.0 | 29 283.0 | 29 723.0 | 31 706.0 | 32 393.0 | 36 017.0 | 23 459.0 | 25 794.0 | 26 820.0 | 29 388.0 | 29 438.0 | 31 746.0 | 32 945.0 | 36 471.0 | 38 788.0 | 41 813.0 | 43 026.0 | 46 743.0 | 48 276.0 | 51 558.0 | 51 827.0 | 55 099.0 | 56 399.0 | 59 401.0 | 60 224.0 | 64 026.0 | 65 156.0 | 67 417.0 | 67 523.0 | 70 483.0 | 71 382.0 | 73 427.0 | 72 704.0 | 74 885.0 | 73 982.0 | 75 823.0 | 74 218.0 | 77 404.0 | 78 035.0 |
| Udziały mniejszościowe | 148.0 | 164.0 | 181.0 | 151.0 | 169.0 | 186.0 | 201.0 | 151.0 | 172.0 | 192.0 | 24.0 | 20.0 | 21.0 | 26.0 | 27.0 | 9.0 | 11.0 | 13.0 | 14.0 | 9.0 | 12.0 | 13.0 | 26.0 | 16.0 | 18.0 | 26.0 | 28.0 | 29.0 | 31.0 | 33.0 | 35.0 | 589.0 | 602.0 | 607.0 | 501.0 | 478.0 | 456.0 | 64.0 | 69.0 | 71.0 |
| Pasywa | 148 519.0 | 165 542.0 | 90 080.0 | 76 694.0 | 76 263.0 | 95 078.0 | 85 930.0 | 72 578.0 | 69 438.0 | 87 490.0 | 75 282.0 | 68 373.0 | 69 644.0 | 155 568.0 | 159 923.0 | 155 475.0 | 164 672.0 | 169 757.0 | 178 994.0 | 167 539.0 | 172 174.0 | 174 783.0 | 181 378.0 | 200 353.0 | 207 343.0 | 234 156.0 | 233 826.0 | 227 981.0 | 231 896.0 | 239 486.0 | 241 277.0 | 229 727.0 | 242 727.0 | 242 837.0 | 246 068.0 | 239 415.0 | 240 520.0 | 243 239.0 | 248 949.0 | 242 690.0 |
| Inwestycje | 7 197.0 | 7 061.0 | 451.0 | 6 800.0 | 6 551.0 | 6 507.0 | 603.0 | 6 771.0 | 6 999.0 | 7 208.0 | 919.0 | 7 162.0 | 7 199.0 | 3 066.0 | 1 024.0 | 10 321.0 | 11 094.0 | 10 950.0 | 1 897.0 | 11 543.0 | 12 507.0 | 12 547.0 | 3 462.0 | 13 246.0 | 13 803.0 | 22 358.0 | 4 119.0 | 21 147.0 | 20 910.0 | 19 841.0 | 3 742.0 | 19 120.0 | 20 019.0 | 18 458.0 | 3 648.0 | 16 611.0 | 16 265.0 | 15 217.0 | 19 807.0 | 36 164.0 |
| Dług | 20 584.0 | 36 465.0 | 32 551.0 | 27 732.0 | 19 093.0 | 36 002.0 | 23 877.0 | 25 593.0 | 22 157.0 | 37 508.0 | 23 079.0 | 20 847.0 | 16 390.0 | 10 434.0 | 9 377.0 | 8 087.0 | 6 930.0 | 5 773.0 | 4 616.0 | 3 459.0 | 2 302.0 | 1 145.0 | 0.0 | 16 000.0 | 16 000.0 | 30 062.0 | 22 124.0 | 21 186.0 | 20 249.0 | 19 311.0 | 18 373.0 | 8 435.0 | 7 498.0 | 6 560.0 | 5 622.0 | 4 727.0 | 3 754.0 | 2 814.0 | 2 238.0 | 935.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 172.0 | 2 358.0 | 2 085.0 | 1 759.0 | 2 653.0 | 1 491.0 | 3 314.0 | 3 390.0 | 1 420.0 | 1 222.0 | 1 901.0 | 1 694.0 | 2 946.0 | 10 000.0 | 18 941.0 | 20 972.0 | 30 900.0 | 17 492.0 | 27 672.0 | 25 880.0 | 40 200.0 | 30 351.0 | 45 025.0 | 61 996.0 | 72 383.0 | 44 978.0 | 49 401.0 | 50 639.0 | 57 063.0 | 50 766.0 | 58 162.0 | 45 075.0 | 59 397.0 | 43 243.0 | 47 652.0 | 46 199.0 | 47 952.0 | 38 531.0 | 43 022.0 | 42 495.0 |
| Dług netto | 18 412.0 | 34 107.0 | 30 466.0 | 25 973.0 | 16 440.0 | 34 511.0 | 20 563.0 | 22 203.0 | 20 737.0 | 36 286.0 | 21 178.0 | 19 153.0 | 13 444.0 | 434.0 | (9 564.0) | (12 885.0) | (23 970.0) | (11 719.0) | (23 056.0) | (22 421.0) | (37 898.0) | (29 206.0) | (45 025.0) | (45 996.0) | (56 383.0) | (14 916.0) | (27 277.0) | (29 453.0) | (36 814.0) | (31 455.0) | (39 789.0) | (36 640.0) | (51 899.0) | (36 683.0) | (42 030.0) | (41 472.0) | (44 198.0) | (35 717.0) | (40 784.0) | (41 560.0) |
| Ticker | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T | 3738.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |