Wall Street Experts

GREE, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 145 344.0 139 579.0 135 649.0 117 636.0 109 327.0 112 074.0 110 806.0 112 370.0 121 075.0 126 406.0 127 467.0 122 954.0 122 692.0 123 389.0 126 044.0 125 361.0 124 698.0 125 446.0 126 551.0 122 490.0 123 692.0 128 067.0 128 642.0 126 492.0 123 785.0 134 891.0 140 770.0 141 389.0 141 782.0 110 000.0 113 701.0 116 730.0 120 633.0 116 649.0 120 039.0 124 806.0 124 415.0 125 828.0 127 106.0 128 788.0
Aktywa trwałe 54 958.0 37 892.0 37 349.0 20 749.0 21 018.0 21 431.0 22 055.0 17 684.0 17 163.0 25 274.0 28 598.0 26 497.0 27 034.0 27 356.0 27 558.0 25 029.0 28 828.0 29 165.0 30 280.0 27 971.0 28 988.0 29 702.0 29 922.0 27 513.0 28 501.0 30 903.0 33 394.0 32 319.0 11 101.0 15 120.0 16 636.0 16 525.0 16 433.0 15 567.0 17 602.0 17 437.0 16 938.0 16 855.0 16 483.0 16 512.0
Rzeczowe aktywa trwałe netto 2 554.0 2 448.0 2 066.0 1 826.0 1 710.0 1 591.0 1 432.0 1 039.0 1 025.0 1 134.0 1 266.0 1 130.0 1 138.0 1 211.0 1 301.0 1 557.0 1 739.0 1 984.0 2 279.0 2 417.0 2 329.0 2 479.0 2 378.0 1 996.0 1 611.0 1 414.0 1 265.0 1 114.0 951.0 766.0 2 560.0 2 361.0 2 305.0 2 610.0 2 549.0 2 365.0 2 401.0 2 292.0 2 224.0 2 154.0
Wartość firmy 29 915.0 13 163.0 14 090.0 1 291.0 1 582.0 1 475.0 1 346.0 287.0 260.0 2 178.0 6 047.0 3 920.0 3 710.0 3 500.0 3 290.0 329.0 675.0 602.0 529.0 246.0 226.0 205.0 185.0 164.0 143.0 123.0 102.0 82.0 61.0 41.0 20.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 6 215.0 4 476.0 3 907.0 1 082.0 992.0 918.0 808.0 693.0 612.0 3 458.0 3 151.0 576.0 480.0 380.0 309.0 282.0 532.0 449.0 362.0 147.0 142.0 134.0 124.0 116.0 35.0 30.0 29.0 25.0 22.0 19.0 16.0 13.0 11.0 9.0 7.0 8.0 8.0 7.0 6.0 6.0
Wartość firmy i wartości niematerialne i prawne 36 130.0 17 639.0 17 997.0 2 373.0 2 574.0 2 393.0 2 154.0 980.0 872.0 5 636.0 9 198.0 4 496.0 4 190.0 3 880.0 3 599.0 611.0 1 207.0 1 051.0 891.0 393.0 368.0 339.0 309.0 280.0 178.0 153.0 131.0 107.0 83.0 60.0 36.0 13.0 11.0 9.0 7.0 8.0 8.0 7.0 6.0 6.0
Należności netto 12 052.0 11 955.0 9 254.0 8 389.0 7 167.0 6 478.0 5 222.0 5 018.0 5 269.0 5 478.0 5 587.0 7 039.0 7 096.0 6 604.0 6 307.0 7 143.0 7 028.0 6 231.0 6 777.0 7 150.0 6 733.0 6 140.0 6 357.0 7 014.0 6 216.0 6 194.0 7 965.0 9 245.0 7 440.0 10 408.0 10 000.0 9 318.0 8 078.0 8 704.0 11 692.0 9 992.0 9 207.0 9 620.0 10 073.0 9 667.0
Inwestycje długoterminowe 16 274.0 17 805.0 12 395.0 13 648.0 16 734.0 17 446.0 18 469.0 12 564.0 15 267.0 18 503.0 18 134.0 13 871.0 14 465.0 15 106.0 15 633.0 15 928.0 17 107.0 17 225.0 18 047.0 17 652.0 19 377.0 19 742.0 20 790.0 21 070.0 22 500.0 25 662.0 27 902.0 27 373.0 9 790.0 14 016.0 13 763.0 13 435.0 (10 907.0) (10 744.0) (6 872.0) 13 157.0 (10 210.0) (9 828.0) 9 160.0 9 230.0
Aktywa obrotowe 90 385.0 101 685.0 98 298.0 96 886.0 88 308.0 90 642.0 88 750.0 94 685.0 103 910.0 101 132.0 98 868.0 96 455.0 95 657.0 96 031.0 98 484.0 100 330.0 95 869.0 96 279.0 96 269.0 94 517.0 94 704.0 98 363.0 98 718.0 98 976.0 95 282.0 103 986.0 107 374.0 109 068.0 130 678.0 94 878.0 97 062.0 100 203.0 104 197.0 101 080.0 102 435.0 107 367.0 107 475.0 108 972.0 110 623.0 112 276.0
Środki pieniężne i Inwestycje 65 615.0 77 083.0 76 783.0 79 660.0 72 986.0 76 932.0 77 358.0 80 190.0 81 638.0 82 188.0 79 404.0 82 382.0 81 940.0 83 035.0 85 801.0 87 196.0 84 542.0 86 990.0 86 337.0 84 472.0 84 897.0 88 806.0 86 036.0 87 018.0 85 869.0 89 099.0 93 965.0 94 824.0 116 809.0 66 512.0 68 886.0 76 839.0 67 598.0 66 068.0 63 119.0 69 867.0 70 067.0 68 563.0 96 709.0 99 394.0
Zapasy 7 117.0 7 863.0 7 332.0 6 618.0 3 143.0 3 269.0 2 665.0 4 554.0 3 087.0 2 274.0 1 637.0 5 157.0 4 796.0 4 748.0 4 446.0 3 272.0 1 335.0 1 189.0 1 311.0 1 186.0 1 146.0 1 450.0 2 023.0 2 124.0 1 435.0 3 835.0 6.0 12.0 9.0 16 022.0 16 016.0 12 003.0 25 451.0 24 001.0 24 000.0 24 000.0 24 000.0 27 521.0 0.0 0.0
Inwestycje krótkoterminowe 0.0 2 867.0 2 145.0 1 698.0 (1 524.0) (1 464.0) (3 195.0) 0.0 (3 119.0) (2 856.0) (3 534.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 25 264.0 23 097.0 23 723.0 22 215.0 21 086.0 19 808.0 16 632.0 19 574.0 19 751.0 19 437.0 20 359.0 22 106.0
Środki pieniężne i inne aktywa pieniężne 65 615.0 74 216.0 74 638.0 77 962.0 72 986.0 76 932.0 77 358.0 80 190.0 81 638.0 82 188.0 79 404.0 82 382.0 81 940.0 83 035.0 85 801.0 87 196.0 84 542.0 86 990.0 86 337.0 84 472.0 84 897.0 88 806.0 86 036.0 87 018.0 85 869.0 89 099.0 93 965.0 94 824.0 91 545.0 43 415.0 45 163.0 54 624.0 46 512.0 46 260.0 46 487.0 50 293.0 50 316.0 49 126.0 76 350.0 77 288.0
Należności krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6 915.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (4 730.0) 0.0 0.0 0.0 (5 919.0) (5 241.0) 0.0 0.0 6 602.0
Dług krótkoterminowy 8 212.0 6 620.0 4 268.0 1 600.0 760.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 46.0 0.0 0.0 0.0 73.0 0.0 0.0 0.0 5 000.0 5 000.0 0.0 0.0 (5 002.0)
Zobowiązania krótkoterminowe 27 349.0 28 315.0 26 086.0 21 893.0 13 711.0 13 972.0 10 287.0 9 394.0 11 432.0 13 788.0 13 870.0 12 494.0 13 029.0 11 386.0 11 711.0 11 603.0 11 708.0 12 238.0 12 132.0 10 885.0 11 024.0 12 558.0 11 566.0 12 077.0 10 093.0 10 521.0 10 660.0 11 626.0 12 553.0 13 619.0 15 391.0 15 975.0 14 130.0 14 439.0 15 985.0 20 391.0 19 711.0 15 666.0 14 837.0 15 021.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4 657.0 5 068.0 4 930.0 5 830.0 5 919.0 5 241.0 5 497.0 4 578.0 5 037.0
Zobowiązania długoterminowe 3 188.0 2 008.0 1 972.0 728.0 701.0 683.0 632.0 373.0 374.0 1 451.0 1 440.0 579.0 547.0 594.0 645.0 724.0 973.0 906.0 964.0 938.0 908.0 916.0 920.0 1 011.0 1 311.0 10 350.0 11 462.0 9 552.0 10 009.0 9 297.0 9 305.0 9 826.0 16 847.0 16 654.0 16 886.0 11 867.0 12 259.0 18 275.0 18 178.0 18 236.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 3 188.0 2 008.0 1 972.0 728.0 701.0 683.0 632.0 373.0 374.0 1 451.0 1 440.0 579.0 547.0 594.0 645.0 724.0 973.0 906.0 964.0 938.0 908.0 916.0 920.0 1 011.0 1 311.0 10 350.0 11 462.0 9 552.0 10 009.0 9 297.0 9 305.0 9 826.0 16 847.0 16 654.0 16 886.0 11 867.0 12 259.0 18 275.0 18 178.0 18 236.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 51.0 0.0 0.0 0.0 29.0 0.0 0.0 0.0 7.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 30 537.0 30 323.0 28 058.0 22 621.0 14 412.0 14 655.0 10 919.0 9 767.0 11 806.0 15 239.0 15 310.0 13 073.0 13 576.0 11 980.0 12 356.0 12 327.0 12 681.0 13 144.0 13 096.0 11 823.0 11 932.0 13 474.0 12 486.0 13 088.0 11 404.0 20 871.0 22 122.0 21 178.0 22 562.0 22 916.0 24 696.0 25 801.0 30 977.0 31 093.0 32 871.0 32 258.0 31 970.0 33 941.0 33 015.0 33 257.0
Kapitał (fundusz) podstawowy 2 269.0 2 269.0 2 274.0 2 275.0 2 281.0 2 290.0 2 290.0 2 306.0 2 307.0 2 318.0 2 334.0 2 334.0 2 336.0 2 336.0 2 339.0 2 351.0 2 358.0 2 358.0 2 362.0 2 362.0 2 362.0 2 367.0 2 367.0 2 367.0 2 367.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0 100.0
Zyski zatrzymane 109 341.0 101 668.0 103 323.0 95 499.0 95 505.0 97 958.0 99 365.0 101 363.0 110 286.0 112 147.0 113 697.0 111 533.0 110 844.0 112 737.0 114 624.0 113 552.0 112 503.0 112 488.0 113 692.0 113 730.0 112 414.0 114 943.0 116 093.0 114 084.0 113 062.0 116 055.0 121 465.0 125 674.0 124 888.0 79 869.0 82 805.0 86 320.0 86 231.0 85 353.0 88 579.0 93 690.0 92 996.0 92 534.0 95 014.0 96 443.0
Kapitał własny 114 807.0 109 256.0 107 591.0 95 015.0 94 915.0 97 419.0 99 887.0 102 603.0 109 269.0 111 167.0 112 157.0 109 881.0 109 116.0 111 409.0 113 688.0 113 034.0 112 017.0 112 302.0 113 455.0 110 667.0 111 760.0 114 593.0 116 156.0 113 404.0 112 381.0 114 020.0 118 648.0 120 211.0 119 220.0 87 084.0 89 005.0 90 929.0 89 656.0 85 556.0 87 168.0 92 548.0 92 445.0 91 887.0 94 090.0 95 530.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 55.0 52.0 55.0 54.0 54.0 42.0 40.0 42.0 40.0 46.0 48.0 51.0 54.0 51.0 53.0 58.0 57.0 55.0 51.0 82.0 87.0 113.0 96.0
Pasywa 145 344.0 139 579.0 135 649.0 117 636.0 109 327.0 112 074.0 110 806.0 112 370.0 121 075.0 126 406.0 127 467.0 122 954.0 122 692.0 123 389.0 126 044.0 125 361.0 124 698.0 125 446.0 126 551.0 122 490.0 123 692.0 128 067.0 128 642.0 126 492.0 123 785.0 134 891.0 140 770.0 141 389.0 141 782.0 110 000.0 113 701.0 116 730.0 120 633.0 116 649.0 120 039.0 124 806.0 124 415.0 125 828.0 127 105.0 128 788.0
Inwestycje 16 274.0 2 867.0 14 540.0 15 346.0 15 210.0 15 982.0 15 274.0 12 564.0 12 148.0 15 647.0 14 600.0 13 871.0 14 465.0 15 106.0 15 633.0 15 928.0 17 107.0 17 225.0 18 047.0 17 652.0 19 377.0 19 742.0 20 790.0 21 070.0 22 500.0 25 662.0 27 902.0 27 373.0 5 788.0 9 860.0 9 452.0 9 493.0 10 179.0 9 064.0 9 760.0 10 242.0 9 541.0 9 609.0 29 519.0 31 336.0
Dług 8 972.0 6 620.0 4 268.0 1 600.0 760.0 0.0 0.0 25.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8 000.0 8 000.0 8 000.0 8 000.0 8 000.0 8 000.0 8 000.0 15 700.0 15 700.0 15 700.0 15 700.0 15 700.0 16 700.0 16 700.0 16 700.0
Środki pieniężne i inne aktywa pieniężne 65 615.0 74 216.0 74 638.0 77 962.0 72 986.0 76 932.0 77 358.0 80 190.0 81 638.0 82 188.0 79 404.0 82 382.0 81 940.0 83 035.0 85 801.0 87 196.0 84 542.0 86 990.0 86 337.0 84 472.0 84 897.0 88 806.0 86 036.0 87 018.0 85 869.0 89 099.0 93 965.0 94 824.0 91 545.0 43 415.0 45 163.0 54 624.0 46 512.0 46 260.0 46 487.0 50 293.0 50 316.0 49 126.0 76 350.0 77 288.0
Dług netto (56 643.0) (67 596.0) (70 370.0) (76 362.0) (72 226.0) (76 932.0) (77 358.0) (80 165.0) (81 638.0) (82 188.0) (79 404.0) (82 382.0) (81 940.0) (83 035.0) (85 801.0) (87 196.0) (84 542.0) (86 990.0) (86 337.0) (84 472.0) (84 897.0) (88 806.0) (86 036.0) (87 018.0) (85 869.0) (81 099.0) (85 965.0) (86 824.0) (83 545.0) (35 415.0) (37 163.0) (46 624.0) (30 812.0) (30 560.0) (30 787.0) (34 593.0) (34 616.0) (32 426.0) (59 650.0) (60 588.0)
Ticker 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T 3632.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY