Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 175 127.0 | 190 507.0 | 187 832.0 | 190 205.0 | 182 958.0 | 184 047.0 | 166 394.0 | 165 519.0 | 154 957.0 | 166 168.0 | 156 199.0 | 164 210.0 | 156 392.0 | 164 953.0 | 170 901.0 | 165 829.0 | 158 434.0 | 192 449.0 | 182 703.0 | 178 783.0 | 172 613.0 | 179 931.0 | 160 328.0 | 157 143.0 | 154 234.0 | 154 422.0 | 154 951.0 | 148 329.0 | 143 950.0 | 150 071.0 | 140 440.0 | 140 483.0 | 138 095.0 | 145 961.0 | 135 427.0 | 136 027.0 | 132 679.0 | 139 591.0 | 133 464.0 | 132 016.0 |
| Aktywa trwałe | 104 088.0 | 110 952.0 | 102 113.0 | 106 621.0 | 107 477.0 | 101 929.0 | 91 286.0 | 97 304.0 | 98 030.0 | 101 999.0 | 95 395.0 | 97 706.0 | 97 407.0 | 99 049.0 | 103 576.0 | 97 091.0 | 97 538.0 | 106 090.0 | 104 429.0 | 103 086.0 | 102 573.0 | 100 175.0 | 89 845.0 | 89 275.0 | 85 184.0 | 83 743.0 | 72 235.0 | 71 897.0 | 70 511.0 | 71 483.0 | 64 889.0 | 64 547.0 | 63 432.0 | 65 154.0 | 63 585.0 | 63 929.0 | 65 111.0 | 65 090.0 | 62 587.0 | 63 428.0 |
| Rzeczowe aktywa trwałe netto | 18 190.0 | 13 987.0 | 24 328.0 | 14 903.0 | 14 279.0 | 15 049.0 | 24 604.0 | 14 447.0 | 13 913.0 | 13 401.0 | 22 558.0 | 13 088.0 | 12 843.0 | 13 018.0 | 21 031.0 | 11 633.0 | 11 645.0 | 14 043.0 | 24 823.0 | 13 765.0 | 13 487.0 | 14 209.0 | 24 933.0 | 12 934.0 | 12 279.0 | 9 540.0 | 19 372.0 | 8 191.0 | 7 889.0 | 7 546.0 | 17 285.0 | 6 476.0 | 6 296.0 | 7 123.0 | 15 304.0 | 6 760.0 | 6 746.0 | 6 799.0 | 6 560.0 | 7 010.0 |
| Wartość firmy | 1 805.0 | 3 955.0 | 3 800.0 | 3 437.0 | 3 028.0 | 2 663.0 | 2 323.0 | 2 620.0 | 3 772.0 | 3 614.0 | 2 480.0 | 2 341.0 | 1 792.0 | 1 716.0 | 7 266.0 | 6 710.0 | 6 725.0 | 12 167.0 | 10 623.0 | 10 402.0 | 9 951.0 | 8 480.0 | 5 956.0 | 6 041.0 | 5 824.0 | 5 558.0 | 5 266.0 | 5 252.0 | 5 054.0 | 4 884.0 | 2 044.0 | 2 073.0 | 2 194.0 | 2 205.0 | 1 922.0 | 1 827.0 | 1 862.0 | 1 800.0 | 1 501.0 | 1 921.0 |
| Wartości niematerialne i prawne | 3 902.0 | 4 424.0 | 4 564.0 | 4 632.0 | 4 166.0 | 4 099.0 | 4 095.0 | 3 995.0 | 3 821.0 | 3 915.0 | 3 875.0 | 3 915.0 | 3 997.0 | 4 098.0 | 7 301.0 | 7 047.0 | 7 102.0 | 7 545.0 | 7 305.0 | 7 104.0 | 6 875.0 | 8 919.0 | 8 472.0 | 8 207.0 | 8 016.0 | 7 783.0 | 7 404.0 | 7 452.0 | 7 310.0 | 7 248.0 | 7 221.0 | 7 305.0 | 7 418.0 | 7 463.0 | 7 024.0 | 6 648.0 | 6 511.0 | 6 359.0 | 5 658.0 | 5 434.0 |
| Wartość firmy i wartości niematerialne i prawne | 5 707.0 | 8 379.0 | 8 364.0 | 8 069.0 | 7 194.0 | 6 762.0 | 6 418.0 | 6 615.0 | 7 593.0 | 7 529.0 | 6 355.0 | 6 256.0 | 5 789.0 | 5 814.0 | 14 567.0 | 13 757.0 | 13 827.0 | 19 712.0 | 17 928.0 | 17 506.0 | 16 826.0 | 17 399.0 | 14 428.0 | 14 248.0 | 13 840.0 | 13 341.0 | 12 670.0 | 12 704.0 | 12 364.0 | 12 132.0 | 9 265.0 | 9 378.0 | 9 612.0 | 9 668.0 | 8 946.0 | 8 475.0 | 8 373.0 | 8 159.0 | 7 159.0 | 7 355.0 |
| Należności netto | 13 218.0 | 17 765.0 | 15 302.0 | 15 725.0 | 12 143.0 | 14 859.0 | 11 983.0 | 12 625.0 | 9 952.0 | 13 551.0 | 10 713.0 | 12 005.0 | 9 767.0 | 13 742.0 | 12 328.0 | 12 162.0 | 10 246.0 | 16 942.0 | 13 836.0 | 12 962.0 | 12 439.0 | 16 804.0 | 12 153.0 | 8 468.0 | 10 631.0 | 14 321.0 | 10 888.0 | 10 885.0 | 9 733.0 | 15 393.0 | 10 378.0 | 12 997.0 | 11 200.0 | 15 936.0 | 10 731.0 | 12 782.0 | 11 205.0 | 15 221.0 | 11 627.0 | 12 582.0 |
| Inwestycje długoterminowe | 51 859.0 | 54 735.0 | 41 348.0 | 44 005.0 | 43 440.0 | 41 898.0 | 33 058.0 | 37 010.0 | 37 527.0 | 43 232.0 | 42 754.0 | 44 574.0 | 45 172.0 | 45 202.0 | 42 060.0 | 31 457.0 | 31 716.0 | 31 033.0 | 32 486.0 | 71 814.0 | 32 609.0 | 29 888.0 | 25 602.0 | 25 216.0 | 59 066.0 | 60 862.0 | 33 928.0 | 34 412.0 | 50 258.0 | 51 806.0 | 48 355.0 | 48 693.0 | 32 406.0 | 32 835.0 | 32 658.0 | 48 695.0 | 32 487.0 | 32 632.0 | 30 080.0 | 30 702.0 |
| Aktywa obrotowe | 71 038.0 | 79 554.0 | 85 714.0 | 83 582.0 | 75 480.0 | 82 116.0 | 75 104.0 | 68 213.0 | 56 926.0 | 64 170.0 | 60 800.0 | 66 502.0 | 58 983.0 | 65 902.0 | 67 322.0 | 68 736.0 | 60 894.0 | 86 357.0 | 78 270.0 | 75 696.0 | 70 039.0 | 79 754.0 | 70 480.0 | 67 865.0 | 69 047.0 | 70 678.0 | 82 714.0 | 76 430.0 | 73 438.0 | 78 585.0 | 75 547.0 | 75 935.0 | 74 661.0 | 80 805.0 | 71 837.0 | 72 096.0 | 67 566.0 | 74 499.0 | 70 877.0 | 68 588.0 |
| Środki pieniężne i Inwestycje | 33 764.0 | 29 703.0 | 42 943.0 | 37 579.0 | 38 744.0 | 36 467.0 | 40 043.0 | 28 899.0 | 23 522.0 | 22 431.0 | 26 828.0 | 27 451.0 | 24 994.0 | 22 474.0 | 28 251.0 | 26 106.0 | 25 453.0 | 33 075.0 | 35 752.0 | 29 926.0 | 29 031.0 | 29 447.0 | 31 461.0 | 26 187.0 | 31 477.0 | 28 131.0 | 49 871.0 | 42 816.0 | 41 428.0 | 36 662.0 | 40 227.0 | 38 816.0 | 37 069.0 | 32 139.0 | 32 205.0 | 28 498.0 | 24 660.0 | 23 111.0 | 27 472.0 | 24 425.0 |
| Zapasy | 19 443.0 | 26 130.0 | 20 929.0 | 22 760.0 | 17 864.0 | 23 204.0 | 17 824.0 | 21 575.0 | 18 198.0 | 22 701.0 | 17 262.0 | 19 775.0 | 17 766.0 | 23 497.0 | 19 405.0 | 20 875.0 | 19 036.0 | 29 066.0 | 22 587.0 | 24 817.0 | 23 058.0 | 28 773.0 | 21 678.0 | 27 157.0 | 21 911.0 | 23 822.0 | 18 399.0 | 18 792.0 | 18 715.0 | 22 658.0 | 18 725.0 | 19 985.0 | 21 780.0 | 28 280.0 | 24 679.0 | 27 269.0 | 27 792.0 | 32 753.0 | 28 051.0 | 28 859.0 |
| Inwestycje krótkoterminowe | 1 117.0 | 1 211.0 | 8 176.0 | 8 250.0 | 7 154.0 | 3 134.0 | 3 136.0 | 2 091.0 | 1 087.0 | 88.0 | 90.0 | 80.0 | 69.0 | 1 149.0 | 1 143.0 | 5 088.0 | 5 108.0 | 4 025.0 | 4 011.0 | (37 961.0) | 1 071.0 | 1 075.0 | 519.0 | 507.0 | (34 484.0) | (34 487.0) | (5 056.0) | (4 973.0) | 988.0 | 974.0 | 969.0 | 1 158.0 | 818.0 | (4 713.0) | (4 779.0) | (20 890.0) | 794.0 | (4 688.0) | 706.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 32 647.0 | 28 492.0 | 34 767.0 | 29 329.0 | 31 590.0 | 33 333.0 | 36 907.0 | 26 808.0 | 22 435.0 | 22 343.0 | 26 738.0 | 27 371.0 | 24 925.0 | 21 325.0 | 27 108.0 | 21 018.0 | 20 345.0 | 29 050.0 | 31 741.0 | 29 926.0 | 27 960.0 | 28 372.0 | 30 942.0 | 25 680.0 | 31 477.0 | 28 131.0 | 49 871.0 | 42 816.0 | 40 440.0 | 35 688.0 | 39 258.0 | 37 658.0 | 37 069.0 | 32 139.0 | 32 205.0 | 28 498.0 | 24 660.0 | 23 111.0 | 26 766.0 | 24 425.0 |
| Należności krótkoterminowe | 18 065.0 | 23 882.0 | 19 605.0 | 20 110.0 | 15 766.0 | 21 141.0 | 17 212.0 | 17 706.0 | 13 901.0 | 17 672.0 | 13 699.0 | 15 809.0 | 13 643.0 | 18 754.0 | 14 508.0 | 14 540.0 | 13 262.0 | 20 036.0 | 16 127.0 | 15 439.0 | 14 283.0 | 18 391.0 | 14 266.0 | 13 554.0 | 11 786.0 | 14 310.0 | 11 607.0 | 10 809.0 | 10 272.0 | 13 894.0 | 10 595.0 | 10 785.0 | 11 029.0 | 15 362.0 | 11 407.0 | 11 821.0 | 10 217.0 | 12 354.0 | 9 615.0 | 9 584.0 |
| Dług krótkoterminowy | 7 466.0 | 10 397.0 | 7 159.0 | 6 764.0 | 6 738.0 | 6 673.0 | 6 264.0 | 6 094.0 | 9 853.0 | 11 665.0 | 6 148.0 | 4 386.0 | 3 972.0 | 5 739.0 | 15 157.0 | 5 612.0 | 5 471.0 | 25 674.0 | 26 733.0 | 16 216.0 | 20 225.0 | 17 409.0 | 8 997.0 | 23 472.0 | 29 556.0 | 23 732.0 | 9 080.0 | 8 852.0 | 8 037.0 | 7 164.0 | 6 337.0 | 5 645.0 | 5 383.0 | 5 004.0 | 4 758.0 | 4 553.0 | 4 203.0 | 8 898.0 | 8 325.0 | 7 759.0 |
| Zobowiązania krótkoterminowe | 38 875.0 | 51 089.0 | 41 680.0 | 42 954.0 | 36 915.0 | 39 626.0 | 33 972.0 | 35 363.0 | 32 286.0 | 39 159.0 | 30 457.0 | 31 456.0 | 27 357.0 | 35 383.0 | 42 585.0 | 31 152.0 | 27 667.0 | 57 243.0 | 55 562.0 | 42 625.0 | 45 009.0 | 46 927.0 | 34 628.0 | 46 222.0 | 50 647.0 | 48 722.0 | 35 969.0 | 28 356.0 | 27 195.0 | 31 100.0 | 28 375.0 | 27 798.0 | 26 481.0 | 32 059.0 | 26 239.0 | 27 665.0 | 23 963.0 | 32 342.0 | 28 388.0 | 27 529.0 |
| Rozliczenia międzyokresowe | 3 332.0 | 4 584.0 | 9 875.0 | 4 306.0 | 2 676.0 | 3 214.0 | 6 801.0 | 2 917.0 | 1 974.0 | 3 083.0 | 7 005.0 | 2 770.0 | 2 406.0 | 3 157.0 | 6 997.0 | 2 820.0 | 2 251.0 | 3 735.0 | 7 351.0 | 3 320.0 | 2 829.0 | 3 113.0 | 6 422.0 | 2 534.0 | 2 277.0 | 3 120.0 | 9 030.0 | 2 190.0 | 2 296.0 | 2 927.0 | 6 142.0 | 2 984.0 | 2 467.0 | 2 981.0 | 5 872.0 | 2 515.0 | 1 596.0 | 2 466.0 | 495.0 | 542.0 |
| Zobowiązania długoterminowe | 20 128.0 | 21 082.0 | 24 290.0 | 22 821.0 | 20 529.0 | 18 909.0 | 15 459.0 | 14 990.0 | 13 834.0 | 13 301.0 | 12 099.0 | 21 208.0 | 20 054.0 | 19 784.0 | 18 134.0 | 28 369.0 | 26 671.0 | 27 036.0 | 23 563.0 | 33 943.0 | 31 510.0 | 33 066.0 | 30 250.0 | 29 579.0 | 26 911.0 | 25 296.0 | 21 553.0 | 19 626.0 | 17 574.0 | 16 321.0 | 14 330.0 | 13 460.0 | 12 476.0 | 12 180.0 | 10 311.0 | 9 282.0 | 9 436.0 | 8 809.0 | 7 650.0 | 7 447.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 7 701.0 | 0.0 | 0.0 | 0.0 | 3 580.0 | 0.0 | 0.0 | 0.0 | 3 974.0 | 0.0 | 0.0 | 0.0 | 4 108.0 | 0.0 | 0.0 | 0.0 | 2 103.0 | 0.0 | 0.0 | 0.0 | 844.0 | 0.0 | 0.0 | 0.0 | 1 029.0 | 0.0 | 0.0 | 0.0 | 1 065.0 | 0.0 | 0.0 | 0.0 | 314.0 | 0.0 | 0.0 | 0.0 | 431.0 | 0.0 |
| Zobowiązania długoterminowe | 20 128.0 | 21 082.0 | 24 290.0 | 22 821.0 | 20 529.0 | 18 909.0 | 15 459.0 | 14 990.0 | 13 834.0 | 13 301.0 | 12 099.0 | 21 208.0 | 20 054.0 | 19 784.0 | 18 134.0 | 28 369.0 | 26 671.0 | 27 036.0 | 23 563.0 | 33 943.0 | 31 510.0 | 33 066.0 | 30 250.0 | 29 579.0 | 26 911.0 | 25 296.0 | 21 553.0 | 19 626.0 | 17 574.0 | 16 321.0 | 14 330.0 | 13 460.0 | 12 476.0 | 12 180.0 | 10 311.0 | 9 282.0 | 9 436.0 | 8 809.0 | 7 650.0 | 7 447.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 1 019.0 | 0.0 | 0.0 | 0.0 | 745.0 | 0.0 | 0.0 | 0.0 | 453.0 | 0.0 | 0.0 | 0.0 | 246.0 | 0.0 | 0.0 | 0.0 | 94.0 | 0.0 | 0.0 | 0.0 | 26.0 | 0.0 | 0.0 | 0.0 | 49.0 | 0.0 | 0.0 | 0.0 | 47.0 | 0.0 | 0.0 | 0.0 | 8.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 |
| Zobowiązania ogółem | 59 003.0 | 72 171.0 | 65 970.0 | 65 775.0 | 57 444.0 | 58 535.0 | 49 431.0 | 50 353.0 | 46 120.0 | 52 460.0 | 42 556.0 | 52 664.0 | 47 411.0 | 55 167.0 | 60 719.0 | 59 521.0 | 54 338.0 | 84 279.0 | 79 125.0 | 76 568.0 | 76 519.0 | 79 993.0 | 64 878.0 | 75 801.0 | 77 558.0 | 74 018.0 | 57 522.0 | 47 982.0 | 44 769.0 | 47 421.0 | 42 705.0 | 41 258.0 | 38 957.0 | 44 239.0 | 36 550.0 | 36 947.0 | 33 399.0 | 41 151.0 | 36 038.0 | 34 976.0 |
| Kapitał (fundusz) podstawowy | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 | 15 000.0 |
| Zyski zatrzymane | 21 706.0 | 23 002.0 | 24 549.0 | 45 886.0 | 43 573.0 | 46 803.0 | 46 392.0 | 48 169.0 | 46 898.0 | 49 159.0 | 50 071.0 | 49 337.0 | 48 192.0 | 51 091.0 | 51 419.0 | 50 240.0 | 49 299.0 | 52 231.0 | 49 457.0 | 50 260.0 | 48 840.0 | 52 627.0 | 49 987.0 | 37 897.0 | 33 918.0 | 37 226.0 | 52 213.0 | 54 645.0 | 54 104.0 | 57 679.0 | 53 236.0 | 54 780.0 | 54 965.0 | 57 610.0 | 56 052.0 | 57 189.0 | 56 672.0 | 58 491.0 | 60 052.0 | 59 455.0 |
| Kapitał własny | 116 124.0 | 118 336.0 | 121 862.0 | 124 430.0 | 125 514.0 | 125 512.0 | 116 963.0 | 115 166.0 | 108 837.0 | 113 708.0 | 113 643.0 | 111 546.0 | 108 981.0 | 109 786.0 | 110 182.0 | 106 308.0 | 104 096.0 | 108 170.0 | 103 578.0 | 102 215.0 | 96 094.0 | 99 938.0 | 95 450.0 | 81 342.0 | 76 676.0 | 80 404.0 | 97 429.0 | 100 347.0 | 99 181.0 | 102 650.0 | 97 735.0 | 99 225.0 | 99 138.0 | 101 722.0 | 98 877.0 | 99 080.0 | 99 280.0 | 98 440.0 | 97 422.0 | 97 037.0 |
| Udziały mniejszościowe | 1 219.0 | 782.0 | 931.0 | 815.0 | 846.0 | 834.0 | 874.0 | 628.0 | 369.0 | 427.0 | 332.0 | 323.0 | 310.0 | 0.0 | 538.0 | 499.0 | 517.0 | 3 187.0 | 3 255.0 | 3 210.0 | 572.0 | 538.0 | 498.0 | 506.0 | 483.0 | 472.0 | 452.0 | 488.0 | 471.0 | 475.0 | 523.0 | 533.0 | 428.0 | 445.0 | 397.0 | 376.0 | 380.0 | 381.0 | 337.0 | 333.0 |
| Pasywa | 175 127.0 | 190 507.0 | 187 832.0 | 190 205.0 | 182 958.0 | 184 047.0 | 166 394.0 | 165 519.0 | 154 957.0 | 166 168.0 | 156 199.0 | 164 210.0 | 156 392.0 | 164 953.0 | 170 901.0 | 165 829.0 | 158 434.0 | 192 449.0 | 182 703.0 | 178 783.0 | 172 613.0 | 179 931.0 | 160 328.0 | 157 143.0 | 154 234.0 | 154 422.0 | 154 951.0 | 148 329.0 | 143 950.0 | 150 071.0 | 140 440.0 | 140 483.0 | 138 095.0 | 145 961.0 | 135 427.0 | 136 027.0 | 132 679.0 | 139 591.0 | 133 460.0 | 132 013.0 |
| Inwestycje | 52 976.0 | 55 946.0 | 49 524.0 | 52 255.0 | 50 594.0 | 45 032.0 | 36 194.0 | 39 101.0 | 38 614.0 | 43 320.0 | 42 844.0 | 44 654.0 | 45 241.0 | 46 351.0 | 43 203.0 | 36 545.0 | 36 824.0 | 35 058.0 | 36 497.0 | 33 853.0 | 33 680.0 | 30 963.0 | 26 121.0 | 25 723.0 | 24 582.0 | 26 375.0 | 28 872.0 | 29 439.0 | 28 865.0 | 30 204.0 | 28 397.0 | 27 994.0 | 27 684.0 | 28 122.0 | 27 879.0 | 27 805.0 | 27 792.0 | 27 944.0 | 30 786.0 | 30 702.0 |
| Dług | 14 191.0 | 16 961.0 | 17 212.0 | 15 435.0 | 14 676.0 | 13 925.0 | 13 307.0 | 12 252.0 | 15 746.0 | 16 512.0 | 10 404.0 | 17 512.0 | 16 152.0 | 17 083.0 | 25 756.0 | 26 487.0 | 24 640.0 | 44 136.0 | 43 498.0 | 44 334.0 | 45 967.0 | 44 224.0 | 33 574.0 | 46 517.0 | 50 070.0 | 42 336.0 | 25 198.0 | 23 241.0 | 20 694.0 | 18 716.0 | 16 176.0 | 14 429.0 | 12 696.0 | 11 482.0 | 9 772.0 | 8 728.0 | 7 250.0 | 11 460.0 | 9 956.0 | 9 104.0 |
| Środki pieniężne i inne aktywa pieniężne | 32 647.0 | 28 492.0 | 34 767.0 | 29 329.0 | 31 590.0 | 33 333.0 | 36 907.0 | 26 808.0 | 22 435.0 | 22 343.0 | 26 738.0 | 27 371.0 | 24 925.0 | 21 325.0 | 27 108.0 | 21 018.0 | 20 345.0 | 29 050.0 | 31 741.0 | 29 926.0 | 27 960.0 | 28 372.0 | 30 942.0 | 25 680.0 | 31 477.0 | 28 131.0 | 49 871.0 | 42 816.0 | 40 440.0 | 35 688.0 | 39 258.0 | 37 658.0 | 37 069.0 | 32 139.0 | 32 205.0 | 28 498.0 | 24 660.0 | 23 111.0 | 26 766.0 | 24 425.0 |
| Dług netto | (18 456.0) | (11 531.0) | (17 555.0) | (13 894.0) | (16 914.0) | (19 408.0) | (23 600.0) | (14 556.0) | (6 689.0) | (5 831.0) | (16 334.0) | (9 859.0) | (8 773.0) | (4 242.0) | (1 352.0) | 5 469.0 | 4 295.0 | 15 086.0 | 11 757.0 | 14 408.0 | 18 007.0 | 15 852.0 | 2 632.0 | 20 837.0 | 18 593.0 | 14 205.0 | (24 673.0) | (19 575.0) | (19 746.0) | (16 972.0) | (23 082.0) | (23 229.0) | (24 373.0) | (20 657.0) | (22 433.0) | (19 770.0) | (17 410.0) | (11 651.0) | (16 810.0) | (15 321.0) |
| Ticker | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T | 3608.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |