Wall Street Experts

Jarllytec Co. , Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 4 092.6 4 440.9 4 175.1 4 008.1 4 351.6 4 659.2 4 758.0 5 061.5 5 884.5 5 781.8 5 466.4 5 734.9 5 842.5 5 934.0 5 842.6 6 096.8 6 129.2 6 351.5 6 408.8 6 350.6 6 563.9 6 616.1 6 316.4 6 723.2 7 100.6 7 908.1 8 041.6 7 928.9 8 370.4 9 048.5 9 731.4 8 863.7 8 849.5 9 052.8 8 502.7 8 686.4 9 910.0 10 156.3 10 798.1 10 755.3 10 580.1 11 526.7
Aktywa trwałe 1 408.3 1 771.5 1 772.3 1 754.5 1 808.5 1 791.9 1 812.8 1 794.6 1 809.9 1 830.7 1 792.9 1 802.0 1 505.1 1 641.5 1 651.6 1 636.0 1 625.9 1 631.7 1 783.5 1 929.7 2 335.1 2 441.5 2 457.5 2 486.4 2 645.6 2 746.4 2 789.0 2 880.1 2 909.8 2 961.3 3 099.7 3 019.0 2 975.2 2 975.0 3 010.8 2 984.4 3 105.6 3 137.5 3 201.4 3 396.9 3 367.5 3 456.8
Rzeczowe aktywa trwałe netto 1 054.7 1 512.5 1 497.1 1 482.8 1 510.5 1 502.2 1 512.8 1 509.6 1 497.6 1 533.3 1 535.1 1 536.4 1 241.3 1 219.1 1 350.5 1 342.7 1 318.7 1 312.4 1 463.0 1 437.1 2 153.9 2 153.8 2 247.0 2 233.8 2 285.4 2 421.3 2 452.0 2 666.1 2 683.0 2 739.9 2 880.6 2 809.9 2 772.5 2 779.6 2 808.8 2 794.7 2 855.8 2 829.8 2 883.8 3 154.1 3 152.6 3 227.2
Wartość firmy 0.0 8.1 8.1 8.1 8.1 8.1 8.1 8.1 8.1 8.1 8.1 8.1 8.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 21.8 20.7 19.8 18.1 17.2 15.8 14.1 12.3 11.2 10.6 9.1 11.9 13.9 12.8 12.3 12.8 14.4 16.0 16.8 17.8 17.0 18.2 18.5 17.2 16.9 16.7 17.7 20.3 21.1 21.8 20.2 20.1 19.3 21.7 22.6 21.6 21.8 21.6 21.8 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 21.8 28.8 28.0 26.2 25.4 23.9 22.2 20.5 19.3 18.7 17.2 20.1 22.0 12.8 12.3 12.8 14.4 16.0 16.8 17.8 17.0 18.2 18.5 17.2 16.9 16.7 17.7 20.3 21.1 21.8 20.2 20.1 19.3 21.7 22.6 21.6 21.8 21.6 21.8 21.4 21.2 24.6
Należności netto 1 449.4 1 411.5 1 370.4 1 131.4 1 479.6 1 763.2 1 581.9 1 838.6 1 972.2 1 863.1 1 785.9 1 822.4 1 900.0 1 857.4 1 670.4 1 926.6 2 144.0 2 271.5 2 065.9 2 010.4 2 040.6 2 002.3 1 627.3 1 791.4 2 091.8 2 331.9 2 423.8 2 662.0 2 578.7 3 284.8 3 265.3 2 313.7 2 625.7 2 467.9 2 086.8 2 711.9 3 613.1 3 097.9 3 035.1 2 113.8 0.0 3 677.5
Inwestycje długoterminowe 33.9 185.8 207.2 205.2 (215.9) 222.2 (35.9) 9.8 53.2 23.0 (164.6) (29.0) (74.7) 342.5 17.9 (147.8) (206.6) (51.0) (134.0) (274.6) (211.6) 200.6 (355.1) (282.4) (407.4) 68.3 (182.3) (262.4) (459.3) 54.1 (565.2) (717.6) (341.6) 54.5 (570.6) (538.9) 79.8 166.9 174.5 126.2 (656.7) 10.5
Aktywa obrotowe 2 684.2 2 669.4 2 402.8 2 253.6 2 543.1 2 867.4 2 945.1 3 266.9 4 074.7 3 951.1 3 673.5 3 932.8 4 337.5 4 292.5 4 191.1 4 460.8 4 503.3 4 719.8 4 625.3 4 420.9 4 228.7 4 174.5 3 859.0 4 236.9 4 455.0 5 161.7 5 252.6 5 048.8 5 460.5 6 087.1 6 631.7 5 844.7 5 874.4 6 077.8 5 491.9 5 702.0 6 804.4 7 018.7 7 596.7 7 358.4 7 212.6 8 069.9
Środki pieniężne i Inwestycje 687.1 795.1 543.9 618.4 649.0 538.3 609.8 779.2 1 343.5 1 385.6 1 232.0 1 496.6 1 488.6 1 790.6 1 682.5 1 784.1 1 569.2 1 727.8 1 876.3 1 801.9 1 545.6 1 435.5 1 555.0 1 834.5 1 710.1 2 042.0 1 815.4 1 517.5 1 910.9 1 926.1 2 422.3 2 614.4 2 370.8 2 870.2 2 568.2 2 202.1 2 372.5 2 982.6 3 630.2 4 390.6 3 584.9 3 367.1
Zapasy 336.1 344.0 308.6 302.1 412.0 431.4 605.1 480.0 557.3 496.5 506.7 473.4 513.1 455.7 594.9 551.8 619.0 528.1 539.3 469.7 532.2 539.4 509.9 464.0 496.1 601.8 921.0 778.0 892.4 804.8 859.7 852.7 797.7 679.0 785.2 730.9 756.0 866.9 863.1 787.0 761.7 894.2
Inwestycje krótkoterminowe 74.0 (151.8) (156.1) (153.2) 290.5 (148.6) 109.4 63.0 18.8 48.5 235.0 104.1 150.2 (275.3) 44.1 209.7 267.7 119.0 202.6 342.8 279.1 (133.4) 422.0 349.0 488.4 27.8 274.0 353.3 550.3 38.1 658.6 806.6 425.9 29.2 661.4 620.3 48.8 15.4 437.5 1 202.2 757.1 91.8
Środki pieniężne i inne aktywa pieniężne 687.1 795.1 543.9 618.4 358.5 538.3 500.5 716.2 1 324.7 1 337.2 997.0 1 392.5 1 338.4 1 790.6 1 638.3 1 574.4 1 301.5 1 608.8 1 673.8 1 459.0 1 266.5 1 435.5 1 133.0 1 485.4 1 221.7 2 014.2 1 541.4 1 164.2 1 360.5 1 887.9 1 763.7 1 807.8 1 944.9 2 841.0 1 906.8 1 581.8 2 323.8 2 967.2 3 192.7 3 188.5 2 827.8 3 275.3
Należności krótkoterminowe 933.7 869.5 739.4 655.1 955.4 1 080.6 1 176.3 1 267.1 1 444.9 1 290.8 1 100.9 1 149.9 1 261.1 1 264.4 1 120.7 1 316.9 1 506.7 1 567.6 1 413.4 1 227.1 1 315.3 1 302.2 1 018.7 1 103.7 1 352.2 1 690.9 1 958.9 1 701.8 1 936.4 2 255.7 2 494.0 1 589.5 1 489.6 1 573.8 1 470.7 1 756.4 2 407.3 2 431.4 2 497.0 2 191.0 1 985.7 2 631.2
Dług krótkoterminowy 209.5 262.5 212.6 156.5 89.0 98.0 93.5 90.4 357.1 77.0 63.8 128.0 216.6 142.3 221.0 62.4 1.6 63.0 114.2 84.9 104.0 135.0 199.5 356.0 424.5 660.5 429.2 518.3 855.2 876.6 965.5 609.8 600.2 765.1 563.6 368.7 709.1 845.2 304.0 264.0 648.0 578.2
Zobowiązania krótkoterminowe 1 568.8 1 608.5 1 357.9 1 279.7 1 464.5 1 757.0 1 801.7 2 067.9 2 488.8 2 208.9 1 868.6 2 222.5 2 238.3 2 239.0 2 076.6 2 393.2 2 342.6 2 380.0 2 208.0 2 314.4 2 164.2 2 135.3 1 814.7 2 287.6 2 503.0 3 149.3 3 247.7 3 269.0 3 733.2 4 258.1 4 686.9 3 503.7 3 359.7 3 540.1 3 214.4 3 402.9 4 341.2 4 537.6 4 044.9 4 100.8 3 775.7 4 505.2
Rozliczenia międzyokresowe 420.6 459.0 399.2 456.7 408.1 555.4 518.2 685.7 673.6 832.6 680.5 936.5 749.5 818.8 728.0 1 001.0 810.3 725.3 668.2 988.1 727.5 686.7 572.0 799.5 701.2 775.7 825.7 1 028.3 916.8 1 087.0 0.0 0.0 0.0 0.0 0.0 1 218.9 1 160.3 74.5 64.4 358.1 0.0 0.0
Zobowiązania długoterminowe 65.3 294.6 273.9 260.5 266.8 262.2 264.2 265.0 83.1 99.1 94.3 100.8 82.2 105.7 115.6 106.7 106.6 171.6 266.8 268.5 548.7 573.3 601.6 608.8 618.1 647.4 646.5 696.8 669.3 660.9 663.3 1 003.8 954.9 934.2 871.5 832.3 477.7 355.7 1 099.3 1 134.8 1 125.2 1 136.9
Rezerwy z tytułu odroczonego podatku 60.0 57.5 47.6 38.9 52.3 50.7 57.7 63.5 68.0 78.4 73.6 80.7 62.4 87.1 97.2 87.1 87.1 149.2 149.2 142.2 140.3 172.8 172.8 172.8 137.8 169.7 169.7 169.7 169.7 148.4 148.4 148.4 148.4 181.5 181.5 181.5 181.5 181.4 181.4 181.4 181.4 181.8
Zobowiązania długoterminowe 65.3 294.6 273.9 260.5 266.8 262.2 264.2 265.0 83.1 99.1 94.3 100.8 82.2 105.7 115.6 106.7 106.6 171.6 266.8 268.5 548.7 573.3 601.6 608.8 618.1 647.4 646.5 696.8 669.3 660.9 663.3 1 003.8 954.9 934.2 871.5 832.3 477.7 355.7 1 099.3 1 134.8 1 125.2 1 136.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 147.3 126.2 114.7 104.4 100.1 92.8 84.5 80.1 65.1 63.0 55.4 40.0 107.7 99.1 87.4 109.1 94.9 113.5 108.4 65.2 58.7 93.9 113.8 135.3
Zobowiązania ogółem 1 634.2 1 903.0 1 631.8 1 540.2 1 731.3 2 019.3 2 065.9 2 332.9 2 571.8 2 308.1 1 962.9 2 323.4 2 320.4 2 344.7 2 192.3 2 499.9 2 449.1 2 551.6 2 474.8 2 582.8 2 712.9 2 708.6 2 416.3 2 896.5 3 121.2 3 796.7 3 894.2 3 965.8 4 402.5 4 919.0 5 350.2 4 507.5 4 314.6 4 474.3 4 085.9 4 235.2 4 818.8 4 893.4 5 144.2 5 235.6 4 900.9 5 642.0
Kapitał (fundusz) podstawowy 505.5 505.5 505.5 505.5 505.5 505.5 505.5 505.5 980.6 605.5 605.5 605.5 605.5 605.5 605.5 605.5 605.5 601.2 601.2 601.2 601.2 601.2 601.2 601.2 601.2 601.2 601.2 601.2 601.2 601.2 601.2 601.2 601.2 601.2 601.2 601.2 648.2 648.2 660.9 660.9 660.9 660.9
Zyski zatrzymane 971.8 1 000.7 869.6 792.6 907.1 970.2 1 027.8 1 076.5 1 205.0 1 262.2 1 356.5 1 199.3 1 287.6 1 363.6 1 415.3 1 339.9 1 473.2 1 577.8 1 668.3 1 480.1 1 634.0 1 718.5 1 734.6 1 596.0 1 712.5 1 776.9 1 839.5 1 702.6 1 739.7 1 888.5 2 051.6 1 919.1 2 086.0 2 157.8 1 981.0 2 083.8 2 311.4 2 487.0 2 652.2 2 411.7 2 492.3 2 666.7
Kapitał własny 2 458.4 2 537.9 2 543.2 2 467.9 2 620.2 2 640.0 2 692.0 2 728.7 3 312.7 3 473.7 3 503.5 3 411.5 3 522.1 3 589.3 3 650.4 3 596.9 3 680.0 3 799.8 3 934.0 3 767.7 3 850.9 3 907.4 3 900.2 3 826.8 3 979.5 4 111.5 4 147.4 3 963.1 3 967.9 4 129.5 4 381.2 4 356.2 4 534.9 4 578.6 4 416.8 4 451.2 5 091.1 5 262.9 5 653.9 5 519.7 5 679.2 5 884.7
Udziały mniejszościowe 11.7 24.7 23.6 24.3 23.6 23.3 23.9 23.8 25.7 25.8 22.8 21.3 21.0 9.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 4 092.6 4 440.9 4 175.1 4 008.1 4 351.6 4 659.2 4 758.0 5 061.5 5 884.5 5 781.8 5 466.4 5 734.9 5 842.5 5 934.0 5 842.6 6 096.8 6 129.2 6 351.5 6 408.8 6 350.6 6 563.9 6 616.1 6 316.4 6 723.2 7 100.6 7 908.1 8 041.6 7 928.9 8 370.4 9 048.5 9 731.4 8 863.7 8 849.5 9 052.8 8 502.7 8 686.4 9 910.0 10 156.3 10 798.1 10 755.3 10 580.1 11 526.7
Inwestycje 33.9 34.1 51.1 52.0 74.6 73.6 73.5 72.8 71.9 71.5 70.4 75.1 75.5 67.2 62.1 61.9 61.1 68.0 68.5 68.2 67.4 67.2 66.9 66.6 81.0 96.1 91.7 90.8 91.1 92.2 93.3 89.0 84.3 83.7 90.8 81.5 128.6 182.3 612.1 1 328.3 100.4 102.2
Dług 209.5 489.2 432.9 370.3 296.4 299.0 288.1 278.6 357.1 77.0 63.8 128.0 216.6 142.3 221.0 62.4 1.6 63.0 210.2 189.7 491.1 505.1 598.9 762.1 874.6 1 109.2 878.0 1 018.6 1 328.8 1 340.0 1 431.3 1 416.5 1 357.8 1 483.6 1 219.5 985.8 971.7 979.2 1 181.7 1 177.5 1 552.0 1 492.5
Środki pieniężne i inne aktywa pieniężne 687.1 795.1 543.9 618.4 358.5 538.3 500.5 716.2 1 324.7 1 337.2 997.0 1 392.5 1 338.4 1 790.6 1 638.3 1 574.4 1 301.5 1 608.8 1 673.8 1 459.0 1 266.5 1 435.5 1 133.0 1 485.4 1 221.7 2 014.2 1 541.4 1 164.2 1 360.5 1 887.9 1 763.7 1 807.8 1 944.9 2 841.0 1 906.8 1 581.8 2 323.8 2 967.2 3 192.7 3 188.5 2 827.8 3 275.3
Dług netto (477.6) (306.0) (111.1) (248.0) (62.1) (239.3) (212.4) (437.6) (967.6) (1 260.2) (933.2) (1 264.6) (1 121.8) (1 648.4) (1 417.3) (1 512.1) (1 299.9) (1 545.8) (1 463.5) (1 269.3) (775.4) (930.5) (534.0) (723.4) (347.2) (905.0) (663.3) (145.6) (31.8) (547.9) (332.4) (391.4) (587.2) (1 357.5) (687.3) (596.1) (1 352.1) (1 988.0) (2 011.0) (2 011.0) (1 275.8) (1 782.9)
Ticker 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO 3548.TWO
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD