Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 6 440.3 | 5 559.3 | 15 929.1 | 16 126.3 | 16 149.7 | 15 189.1 | 14 703.7 | 14 415.4 | 13 775.8 | 14 957.3 | 14 130.6 | 14 284.2 | 15 306.7 | 13 544.1 | 13 627.7 | 14 824.2 | 14 331.3 | 11 300.1 | 10 685.3 | 10 507.1 | 10 949.4 | 11 603.0 | 12 095.8 | 11 511.3 | 11 942.7 | 12 345.1 | 14 067.2 | 16 440.7 | 21 468.4 | 25 331.9 | 26 496.6 | 25 448.1 | 22 634.8 | 20 797.2 | 18 559.5 | 18 143.2 | 18 979.0 | 18 455.3 | 19 198.0 | 19 388.0 | 19 185.6 | 18 662.9 |
| Aktywa trwałe | 144.2 | 116.9 | 3 774.4 | 3 801.7 | 3 820.5 | 3 808.1 | 3 786.5 | 3 842.6 | 5 257.9 | 5 391.4 | 5 352.2 | 5 441.6 | 5 438.1 | 5 370.9 | 5 362.0 | 5 332.8 | 5 330.8 | 3 267.1 | 3 347.2 | 3 155.8 | 3 090.4 | 3 071.6 | 3 007.2 | 2 959.7 | 3 129.0 | 3 374.1 | 3 516.8 | 4 092.7 | 6 745.6 | 7 206.5 | 7 270.3 | 7 423.6 | 7 645.2 | 7 444.3 | 7 110.7 | 7 123.8 | 6 757.3 | 6 272.1 | 5 814.4 | 5 698.4 | 5 211.2 | 4 983.4 |
| Rzeczowe aktywa trwałe netto | 37.5 | 39.9 | 165.4 | 155.2 | 148.2 | 140.2 | 125.4 | 122.3 | 114.8 | 112.1 | 107.9 | 1 353.9 | 1 364.5 | 1 408.5 | 1 434.4 | 1 417.3 | 1 395.7 | 1 394.4 | 1 495.5 | 1 459.2 | 1 402.9 | 1 361.5 | 1 338.0 | 1 299.2 | 1 310.3 | 1 321.9 | 1 302.5 | 1 286.0 | 1 325.2 | 2 468.6 | 2 510.5 | 2 484.6 | 2 530.1 | 2 514.2 | 2 510.8 | 2 456.9 | 2 480.8 | 2 439.7 | 2 464.3 | 2 469.0 | 2 463.3 | 2 529.7 |
| Wartość firmy | (3.0) | 2.1 | 3 289.7 | 3 206.0 | 3 206.0 | 3 237.3 | 3 237.3 | 3 237.3 | 3 237.3 | 3 237.3 | 3 237.3 | 3 237.3 | 3 237.3 | 3 237.3 | 3 237.3 | 3 237.3 | 3 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 | 1 237.3 |
| Wartości niematerialne i prawne | 21.8 | 18.1 | 173.1 | 162.9 | 176.9 | 172.8 | 166.3 | 196.8 | 210.2 | 203.0 | 244.1 | 238.5 | 229.8 | 210.7 | 194.5 | 177.5 | 162.2 | 149.0 | 134.3 | 119.9 | 108.6 | 99.2 | 76.4 | 71.1 | 67.1 | 63.2 | 59.2 | 55.2 | 51.2 | 47.2 | 43.4 | 65.7 | 67.7 | 60.5 | 52.1 | 71.2 | 60.1 | 114.5 | 94.7 | 100.2 | 95.8 | 153.3 |
| Wartość firmy i wartości niematerialne i prawne | 18.8 | 20.2 | 3 462.8 | 3 368.9 | 3 382.9 | 3 410.1 | 3 403.6 | 3 434.1 | 3 447.5 | 3 440.2 | 3 481.4 | 3 475.8 | 3 467.1 | 3 448.0 | 3 431.8 | 3 414.8 | 3 399.5 | 1 386.3 | 1 371.6 | 1 357.2 | 1 345.9 | 1 336.5 | 1 313.7 | 1 308.4 | 1 304.4 | 1 300.5 | 1 296.5 | 1 292.4 | 1 288.5 | 1 284.5 | 1 280.7 | 1 303.0 | 1 304.9 | 1 297.8 | 1 289.3 | 1 308.5 | 1 297.4 | 1 351.8 | 1 332.0 | 1 337.5 | 1 333.0 | 1 390.5 |
| Należności netto | 2 385.3 | 2 113.9 | 1 806.2 | 2 111.5 | 1 702.6 | 1 587.6 | 1 118.1 | 1 436.4 | 1 430.6 | 1 334.5 | 1 145.3 | 1 176.5 | 1 496.4 | 1 257.5 | 1 617.1 | 1 779.9 | 1 177.2 | 983.5 | 678.3 | 890.2 | 1 076.8 | 1 420.5 | 1 527.1 | 1 418.2 | 1 486.5 | 1 633.9 | 1 823.0 | 2 553.5 | 2 575.4 | 3 255.1 | 2 295.0 | 1 875.2 | 1 215.1 | 1 148.5 | 1 097.3 | 1 179.9 | 1 599.7 | 1 649.0 | 1 339.8 | 1 003.3 | 0.0 | 1 339.7 |
| Inwestycje długoterminowe | 130.3 | 47.5 | (4 758.1) | (5 088.4) | (5 153.9) | (5 367.7) | (5 055.1) | (3 385.6) | (2 344.4) | (2 048.4) | (1 991.5) | (1 849.4) | (2 325.8) | (1 101.7) | (1 336.8) | (1 537.0) | (1 938.3) | (2 119.3) | (1 384.6) | (2 296.1) | (2 065.8) | (1 599.5) | (1 276.7) | (1 049.4) | (1 020.2) | (903.3) | (612.5) | (970.5) | (619.5) | (3 463.5) | (5 649.1) | (2 095.3) | (43.1) | 128.8 | 150.7 | 37.3 | (2 235.7) | (2 770.5) | 441.3 | 458.6 | (831.5) | (821.4) |
| Aktywa obrotowe | 6 296.1 | 5 442.4 | 12 154.7 | 12 324.6 | 12 329.2 | 11 381.0 | 10 917.3 | 10 572.8 | 8 517.9 | 9 565.9 | 8 778.4 | 8 842.7 | 9 868.5 | 8 173.2 | 8 265.7 | 9 491.4 | 9 000.5 | 8 033.0 | 7 338.1 | 7 351.3 | 7 859.0 | 8 531.4 | 9 088.6 | 8 551.6 | 8 813.7 | 8 970.9 | 10 550.4 | 12 348.1 | 14 722.8 | 18 125.4 | 19 226.4 | 18 024.5 | 14 989.6 | 13 352.9 | 11 448.7 | 11 019.4 | 12 221.8 | 12 183.2 | 13 383.5 | 13 689.5 | 13 974.5 | 13 679.5 |
| Środki pieniężne i Inwestycje | 591.7 | 755.0 | 7 307.3 | 7 622.8 | 8 225.9 | 7 097.5 | 7 328.3 | 6 219.1 | 4 243.8 | 5 570.7 | 4 456.4 | 3 998.9 | 4 805.9 | 4 017.8 | 4 408.5 | 5 336.3 | 5 222.9 | 4 770.5 | 4 091.1 | 4 334.1 | 5 145.4 | 5 178.3 | 4 952.8 | 4 176.7 | 4 813.5 | 5 397.6 | 6 455.0 | 7 435.0 | 9 167.0 | 10 511.7 | 10 741.5 | 7 842.8 | 6 348.6 | 6 191.9 | 5 718.0 | 6 023.7 | 7 119.2 | 7 631.4 | 8 932.8 | 9 495.4 | 9 906.1 | 9 494.9 |
| Zapasy | 2 684.7 | 2 493.9 | 2 878.7 | 2 470.2 | 2 257.3 | 2 543.9 | 2 355.0 | 2 736.6 | 2 667.2 | 2 537.7 | 3 030.7 | 3 471.6 | 3 344.9 | 2 685.8 | 1 991.6 | 2 151.8 | 2 384.8 | 2 120.6 | 2 413.7 | 1 982.2 | 1 406.0 | 1 570.8 | 2 347.0 | 2 747.7 | 2 266.7 | 1 755.1 | 2 020.6 | 1 944.0 | 2 493.8 | 3 822.2 | 5 818.7 | 8 066.3 | 7 064.1 | 5 753.7 | 4 393.4 | 3 593.2 | 3 297.7 | 2 675.1 | 2 810.8 | 2 871.2 | 2 563.6 | 2 573.9 |
| Inwestycje krótkoterminowe | 5 919.1 | 5 199.3 | 4 805.0 | 5 134.6 | 5 203.2 | 5 417.0 | 5 103.3 | 3 434.0 | 2 435.5 | 2 304.9 | 2 241.6 | 2 193.5 | 2 668.2 | 1 421.7 | 1 622.1 | 1 834.2 | 2 268.7 | 2 414.6 | 1 674.8 | 2 464.2 | 2 235.0 | 1 716.8 | 1 393.4 | 1 162.8 | 1 277.9 | 1 385.9 | 1 268.0 | 1 474.4 | 1 138.0 | 4 054.7 | 6 270.6 | 2 749.9 | 696.9 | 517.5 | 519.2 | 660.1 | 2 893.2 | 3 186.6 | 3 867.4 | 3 952.3 | 1 290.6 | 1 247.0 |
| Środki pieniężne i inne aktywa pieniężne | 591.7 | 755.0 | 2 502.3 | 2 488.1 | 3 022.6 | 1 680.5 | 2 224.9 | 2 785.1 | 1 808.2 | 3 265.8 | 2 214.8 | 1 805.5 | 2 137.8 | 2 596.1 | 2 786.4 | 3 502.1 | 2 954.2 | 2 355.9 | 2 416.3 | 1 869.9 | 2 910.4 | 3 461.5 | 3 559.4 | 3 013.9 | 3 535.6 | 4 011.7 | 5 187.0 | 5 960.6 | 8 029.0 | 6 457.0 | 4 470.9 | 5 093.0 | 5 651.7 | 5 674.5 | 5 198.8 | 5 363.6 | 4 226.0 | 4 444.8 | 5 065.4 | 5 543.1 | 8 615.5 | 8 247.9 |
| Należności krótkoterminowe | 1 397.9 | 1 138.8 | 1 169.2 | 1 373.4 | 875.9 | 974.7 | 850.9 | 1 405.8 | 954.6 | 1 540.6 | 1 272.0 | 1 367.3 | 2 085.7 | 1 310.4 | 1 324.2 | 2 020.5 | 1 859.5 | 1 625.8 | 1 323.7 | 1 139.8 | 1 290.1 | 1 986.2 | 2 212.0 | 1 781.7 | 1 832.0 | 1 731.1 | 2 062.7 | 2 018.7 | 2 166.2 | 2 620.2 | 2 668.7 | 2 474.4 | 2 046.8 | 929.5 | 1 100.5 | 1 387.8 | 1 797.8 | 1 478.4 | 1 823.2 | 1 687.7 | 1 972.8 | 2 357.4 |
| Dług krótkoterminowy | 943.0 | 316.5 | 219.1 | 61.7 | 230.1 | 1 226.5 | 1 205.3 | 356.5 | 347.2 | 645.0 | 606.6 | 608.4 | 907.8 | 0.0 | 0.0 | 0.0 | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 523.6 | 566.8 | 765.2 | 859.7 | 301.7 | 372.1 | 650.0 | 3 426.1 | 3 095.8 | 936.1 | 645.8 | 1 020.2 | 1 058.7 | 1 412.4 | 1 679.0 | 1 392.4 | 958.4 |
| Zobowiązania krótkoterminowe | 2 508.1 | 1 666.7 | 2 196.7 | 2 662.9 | 3 339.1 | 3 270.1 | 3 015.2 | 2 999.4 | 2 391.4 | 3 162.9 | 2 689.6 | 3 021.1 | 3 848.4 | 2 543.9 | 2 593.6 | 3 473.5 | 3 277.5 | 2 879.2 | 2 559.1 | 2 511.6 | 2 784.2 | 3 412.4 | 3 616.0 | 3 277.1 | 4 213.0 | 3 956.3 | 4 681.4 | 4 822.6 | 6 490.7 | 6 415.5 | 6 564.5 | 8 853.0 | 7 997.2 | 6 389.4 | 4 232.1 | 4 148.2 | 4 778.0 | 4 459.3 | 5 159.3 | 5 494.0 | 5 442.2 | 5 798.6 |
| Rozliczenia międzyokresowe | 35.8 | 26.9 | 749.5 | 1 182.5 | 2 173.1 | 1 031.5 | 850.8 | 1 133.9 | 960.1 | 914.2 | 747.7 | 924.5 | 776.9 | 0.0 | 0.0 | 0.0 | 1 246.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 470.6 | 1 762.6 | 1 828.8 | 3 347.5 | 3 383.3 | 628.7 | 697.6 | 863.4 | 926.8 | 820.3 | 1 953.2 | 1 771.2 | 1 844.2 | 987.4 | 977.8 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 068.5 | 1 078.0 | 1 396.7 | 1 264.7 | 1 275.9 | 363.0 | 318.6 | 320.4 | 319.0 | 356.0 | 339.4 | 340.3 | 416.1 | 256.8 | 381.4 | 497.4 | 325.1 | 343.3 | 191.6 | 196.3 | 334.0 | 462.4 | 442.3 | 323.8 | 472.8 | 577.3 | 690.5 | 703.4 | 2 782.7 | 5 268.5 | 5 284.0 | 5 300.8 | 5 836.9 | 5 561.5 | 5 320.5 | 4 952.1 | 4 865.4 | 4 681.9 | 4 386.5 | 4 246.1 | 3 976.1 | 2 742.7 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 146.8 | 194.9 | 199.7 | 190.4 | 180.4 | 183.2 | 183.0 | 186.0 | 176.2 | 176.8 | 175.6 | 15.9 | 34.6 | 37.4 | 40.5 | 31.0 | 30.8 | 30.3 | 31.7 | 33.5 | 32.3 | 31.4 | 30.9 | 53.2 | 56.7 | 57.4 | 59.5 | 51.6 | 68.9 | 50.5 | 238.5 | 216.8 | 208.1 | 220.2 | 217.1 | 219.2 | 218.7 | 218.1 | 217.6 | 217.1 |
| Zobowiązania długoterminowe | 1 068.5 | 1 078.0 | 1 396.7 | 1 264.7 | 1 275.9 | 363.0 | 318.6 | 320.4 | 319.0 | 356.0 | 339.4 | 340.3 | 416.1 | 256.8 | 381.4 | 497.4 | 325.1 | 343.3 | 191.6 | 196.3 | 334.0 | 462.4 | 442.3 | 323.8 | 472.8 | 577.3 | 690.5 | 703.4 | 2 782.7 | 5 268.5 | 5 284.0 | 5 300.8 | 5 836.9 | 5 561.5 | 5 320.5 | 4 952.1 | 4 865.4 | 4 681.9 | 4 386.5 | 4 246.1 | 3 976.1 | 2 742.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 3 576.6 | 2 744.8 | 3 593.4 | 3 927.6 | 4 615.0 | 3 633.2 | 3 333.8 | 3 319.8 | 2 710.4 | 3 518.9 | 3 029.1 | 3 361.4 | 4 264.5 | 2 800.7 | 2 975.0 | 3 970.9 | 3 602.6 | 3 222.5 | 2 750.6 | 2 707.9 | 3 118.2 | 3 874.8 | 4 058.4 | 3 600.9 | 4 685.8 | 4 533.6 | 5 371.8 | 5 526.0 | 9 273.4 | 11 684.0 | 11 848.5 | 14 153.8 | 13 834.0 | 11 950.9 | 9 552.7 | 9 100.3 | 9 643.3 | 9 141.2 | 9 545.8 | 9 740.1 | 9 418.3 | 8 541.3 |
| Kapitał (fundusz) podstawowy | 1 400.5 | 1 400.5 | 4 173.7 | 4 175.8 | 2 928.7 | 2 933.3 | 2 942.1 | 2 942.9 | 2 961.4 | 2 965.3 | 2 970.2 | 2 971.6 | 2 981.6 | 2 983.7 | 2 984.4 | 2 984.8 | 2 986.4 | 2 987.4 | 2 987.9 | 2 994.4 | 2 994.9 | 2 996.8 | 2 999.1 | 2 999.9 | 2 100.5 | 2 103.5 | 2 105.3 | 2 163.6 | 2 165.2 | 2 162.4 | 2 164.3 | 2 163.6 | 2 162.4 | 2 161.1 | 2 159.8 | 2 159.3 | 2 158.7 | 2 178.9 | 2 178.4 | 2 193.9 | 2 192.7 | 2 192.2 |
| Zyski zatrzymane | 729.9 | 673.9 | 1 198.3 | 1 116.9 | 1 316.6 | 1 341.7 | 1 245.2 | 1 075.3 | 1 188.1 | 1 335.2 | 1 331.3 | 1 155.1 | 1 294.3 | 1 059.0 | 1 028.5 | 1 118.7 | 1 203.9 | (1 434.8) | (1 618.1) | (311.8) | (231.8) | (183.3) | (117.1) | 172.8 | 448.1 | 1 012.3 | 1 857.8 | 3 964.1 | 4 873.9 | 6 202.1 | 6 931.3 | 2 920.5 | 160.0 | 196.8 | 248.5 | 565.0 | 692.0 | 757.8 | 871.7 | 728.5 | 896.6 | 1 082.1 |
| Kapitał własny | 2 863.7 | 2 814.5 | 12 335.7 | 12 198.7 | 11 534.7 | 11 555.9 | 11 369.9 | 11 095.6 | 11 065.4 | 11 438.4 | 11 101.6 | 10 922.9 | 11 042.2 | 10 743.4 | 10 652.7 | 10 853.2 | 10 728.6 | 8 077.6 | 7 934.7 | 7 799.2 | 7 831.2 | 7 728.2 | 8 037.4 | 7 910.4 | 7 256.9 | 7 811.5 | 8 695.4 | 10 914.8 | 12 195.0 | 13 648.0 | 14 648.1 | 11 294.3 | 8 800.8 | 8 846.3 | 9 006.8 | 9 042.9 | 9 335.7 | 9 314.1 | 9 652.1 | 9 647.9 | 9 767.3 | 10 121.6 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.9 | 9.6 | 5.9 | 17.6 | 7.3 | 2.4 | 54.1 | 45.3 | 33.3 | 23.1 | 16.3 | 9.3 | 30.7 | 24.5 | 17.5 | 8.6 | (1.4) | 33.0 | 23.2 | 17.3 | 22.3 | 19.7 | 17.9 | 16.9 | 14.8 | 13.1 | 10.9 | 8.7 | 6.0 | 3.7 | 1.1 | 0.8 | 0.5 |
| Pasywa | 6 440.3 | 5 559.3 | 15 929.1 | 16 126.3 | 16 149.7 | 15 189.1 | 14 703.7 | 14 415.4 | 13 775.8 | 14 957.3 | 14 130.6 | 14 284.2 | 15 306.7 | 13 544.1 | 13 627.7 | 14 824.2 | 14 331.3 | 11 300.1 | 10 685.3 | 10 507.1 | 10 949.4 | 11 603.0 | 12 095.8 | 11 511.3 | 11 942.7 | 12 345.1 | 14 067.2 | 16 440.7 | 21 468.4 | 25 331.9 | 26 496.6 | 25 448.1 | 22 634.8 | 20 797.2 | 18 559.5 | 18 143.2 | 18 979.0 | 18 455.3 | 19 198.0 | 19 388.0 | 19 185.6 | 18 662.9 |
| Inwestycje | 6 049.4 | 5 246.8 | 47.0 | 46.3 | 49.3 | 49.2 | 48.3 | 48.4 | 91.1 | 256.5 | 250.1 | 344.1 | 342.4 | 320.0 | 285.3 | 297.1 | 330.4 | 295.3 | 290.2 | 168.1 | 169.2 | 117.3 | 116.7 | 113.3 | 257.8 | 482.6 | 655.5 | 504.0 | 518.6 | 591.2 | 621.5 | 654.6 | 653.8 | 646.3 | 669.9 | 697.3 | 657.4 | 416.1 | 4 308.8 | 4 410.9 | 459.2 | 425.6 |
| Dług | 1 876.9 | 1 254.5 | 1 164.2 | 1 010.7 | 1 182.9 | 1 226.5 | 1 205.3 | 356.5 | 347.2 | 645.0 | 606.6 | 608.4 | 907.8 | 0.0 | 0.0 | 0.0 | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 523.6 | 566.8 | 765.2 | 1 646.5 | 1 088.6 | 1 159.0 | 1 436.8 | 4 412.9 | 4 057.6 | 1 855.9 | 1 432.6 | 1 840.9 | 1 819.2 | 2 156.6 | 2 429.9 | 2 126.9 | 958.4 |
| Środki pieniężne i inne aktywa pieniężne | 591.7 | 755.0 | 2 502.3 | 2 488.1 | 3 022.6 | 1 680.5 | 2 224.9 | 2 785.1 | 1 808.2 | 3 265.8 | 2 214.8 | 1 805.5 | 2 137.8 | 2 596.1 | 2 786.4 | 3 502.1 | 2 954.2 | 2 355.9 | 2 416.3 | 1 869.9 | 2 910.4 | 3 461.5 | 3 559.4 | 3 013.9 | 3 535.6 | 4 011.7 | 5 187.0 | 5 960.6 | 8 029.0 | 6 457.0 | 4 470.9 | 5 093.0 | 5 651.7 | 5 674.5 | 5 198.8 | 5 363.6 | 4 226.0 | 4 444.8 | 5 065.4 | 5 543.1 | 8 615.5 | 8 247.9 |
| Dług netto | 1 285.2 | 499.5 | (1 338.1) | (1 477.4) | (1 839.7) | (454.0) | (1 019.6) | (2 428.6) | (1 461.0) | (2 620.8) | (1 608.2) | (1 197.1) | (1 230.0) | (2 596.1) | (2 786.4) | (3 502.1) | (2 854.2) | (2 355.9) | (2 416.3) | (1 869.9) | (2 910.4) | (3 461.5) | (3 559.4) | (3 013.9) | (3 535.6) | (3 488.0) | (4 620.1) | (5 195.3) | (6 382.5) | (5 368.4) | (3 311.9) | (3 656.2) | (1 238.8) | (1 616.8) | (3 342.9) | (3 931.0) | (2 385.1) | (2 625.6) | (2 908.7) | (3 113.2) | (6 488.5) | (7 289.5) |
| Ticker | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW | 3545.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |