Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 34 195.0 | 36 439.0 | 36 935.0 | 36 449.0 | 36 400.0 | 37 298.0 | 36 464.0 | 36 440.0 | 36 612.0 | 38 120.0 | 40 913.0 | 39 969.0 | 38 460.0 | 41 973.0 | 44 278.0 | 43 002.0 | 42 717.0 | 46 083.0 | 47 667.0 | 44 934.0 | 45 454.0 | 45 846.0 | 47 884.0 | 45 284.0 | 44 222.0 | 46 537.0 | 46 855.0 | 48 089.0 | 46 892.0 | 49 254.0 | 50 283.0 | 51 123.0 | 51 828.0 | 52 608.0 | 51 552.0 | 51 498.0 | 51 950.0 | 53 753.0 | 53 861.0 | 54 195.0 | 52 240.0 | 54 093.0 | 54 271.0 |
| Aktywa trwałe | 13 022.0 | 13 459.0 | 12 869.0 | 13 017.0 | 12 900.0 | 12 746.0 | 12 860.0 | 14 319.0 | 14 002.0 | 14 746.0 | 15 682.0 | 15 665.0 | 14 010.0 | 15 724.0 | 16 649.0 | 17 261.0 | 17 729.0 | 18 022.0 | 18 611.0 | 18 550.0 | 18 140.0 | 18 095.0 | 17 852.0 | 16 610.0 | 16 108.0 | 15 974.0 | 17 111.0 | 20 272.0 | 20 223.0 | 19 976.0 | 20 219.0 | 20 409.0 | 20 649.0 | 19 293.0 | 18 997.0 | 18 851.0 | 19 036.0 | 18 842.0 | 19 209.0 | 19 155.0 | 18 858.0 | 18 107.0 | 19 045.0 |
| Rzeczowe aktywa trwałe netto | 10 237.0 | 10 556.0 | 10 765.0 | 10 768.0 | 10 811.0 | 10 570.0 | 10 713.0 | 11 095.0 | 10 862.0 | 11 475.0 | 12 430.0 | 12 373.0 | 10 841.0 | 11 899.0 | 12 427.0 | 13 043.0 | 13 477.0 | 13 948.0 | 14 292.0 | 14 400.0 | 14 519.0 | 14 514.0 | 14 397.0 | 13 391.0 | 13 140.0 | 13 067.0 | 13 556.0 | 16 730.0 | 16 627.0 | 16 536.0 | 16 704.0 | 16 914.0 | 17 041.0 | 16 272.0 | 15 810.0 | 15 927.0 | 16 095.0 | 15 881.0 | 15 783.0 | 15 852.0 | 15 699.0 | 14 962.0 | 15 358.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 118.0 | 1 109.0 | 1 081.0 | 1 025.0 | 998.0 | 970.0 | 1 483.0 | 1 446.0 | 1 378.0 | 1 333.0 | 1 292.0 | 1 251.0 | 1 210.0 | 1 170.0 | 1 129.0 | 1 088.0 | 1 047.0 | 1 006.0 | 965.0 | 925.0 | 884.0 | 843.0 | 802.0 | 761.0 | 721.0 | 680.0 | 639.0 | 598.0 | 557.0 | 516.0 | 476.0 | 435.0 | 394.0 | 353.0 | 312.0 | 272.0 |
| Wartości niematerialne i prawne | 240.0 | 246.0 | 247.0 | 240.0 | 247.0 | 244.0 | 243.0 | 242.0 | 253.0 | 257.0 | 253.0 | 315.0 | 317.0 | 340.0 | 344.0 | 359.0 | 352.0 | 374.0 | 413.0 | 439.0 | 422.0 | 411.0 | 392.0 | 364.0 | 355.0 | 339.0 | 336.0 | 332.0 | 309.0 | 289.0 | 276.0 | 267.0 | 276.0 | 281.0 | 274.0 | 273.0 | 308.0 | 308.0 | 364.0 | 0.0 | 402.0 | 416.0 | 450.0 |
| Wartość firmy i wartości niematerialne i prawne | 240.0 | 246.0 | 247.0 | 240.0 | 247.0 | 244.0 | 243.0 | 1 360.0 | 1 362.0 | 1 338.0 | 1 278.0 | 1 313.0 | 1 287.0 | 1 823.0 | 1 790.0 | 1 737.0 | 1 685.0 | 1 666.0 | 1 664.0 | 1 649.0 | 1 592.0 | 1 540.0 | 1 480.0 | 1 411.0 | 1 361.0 | 1 304.0 | 1 261.0 | 1 216.0 | 1 152.0 | 1 091.0 | 1 037.0 | 988.0 | 956.0 | 920.0 | 872.0 | 830.0 | 824.0 | 784.0 | 799.0 | 394.0 | 755.0 | 728.0 | 722.0 |
| Należności netto | 10 988.0 | 12 385.0 | 13 381.0 | 11 622.0 | 11 871.0 | 12 314.0 | 11 755.0 | 9 622.0 | 9 184.0 | 10 100.0 | 12 038.0 | 10 468.0 | 10 125.0 | 12 274.0 | 13 871.0 | 10 302.0 | 10 501.0 | 12 737.0 | 14 155.0 | 10 552.0 | 10 050.0 | 11 129.0 | 13 837.0 | 8 637.0 | 8 960.0 | 11 156.0 | 13 176.0 | 9 765.0 | 8 397.0 | 11 107.0 | 13 419.0 | 11 005.0 | 12 518.0 | 12 646.0 | 13 104.0 | 10 849.0 | 11 707.0 | 12 433.0 | 14 783.0 | 13 784.0 | 13 464.0 | 14 660.0 | 15 110.0 |
| Inwestycje długoterminowe | 1 839.0 | 2 007.0 | 1 218.0 | 1 298.0 | 1 219.0 | 1 363.0 | 1 115.0 | 932.0 | 1 033.0 | 1 212.0 | 1 161.0 | 1 200.0 | 1 299.0 | 1 286.0 | 1 817.0 | 1 862.0 | 1 919.0 | 1 728.0 | 1 749.0 | 1 483.0 | 1 502.0 | 1 575.0 | 1 229.0 | 1 267.0 | 1 129.0 | 1 165.0 | 1 447.0 | 1 468.0 | 1 703.0 | 1 713.0 | 1 719.0 | 1 759.0 | 1 570.0 | 1 584.0 | 1 625.0 | 1 913.0 | 1 780.0 | 1 823.0 | 1 646.0 | 1 566.0 | 2 162.0 | 2 209.0 | 1 447.0 |
| Aktywa obrotowe | 21 173.0 | 22 980.0 | 24 066.0 | 23 432.0 | 23 500.0 | 24 552.0 | 23 604.0 | 22 120.0 | 22 610.0 | 23 374.0 | 25 230.0 | 24 304.0 | 24 450.0 | 26 248.0 | 27 629.0 | 25 741.0 | 24 988.0 | 28 061.0 | 29 054.0 | 26 386.0 | 27 311.0 | 27 747.0 | 30 029.0 | 28 671.0 | 28 111.0 | 30 560.0 | 29 740.0 | 27 814.0 | 26 667.0 | 29 275.0 | 30 062.0 | 30 711.0 | 31 176.0 | 33 313.0 | 32 552.0 | 32 645.0 | 32 912.0 | 34 909.0 | 34 652.0 | 35 040.0 | 33 382.0 | 35 986.0 | 35 226.0 |
| Środki pieniężne i Inwestycje | 2 787.0 | 2 594.0 | 2 678.0 | 2 989.0 | 3 019.0 | 3 697.0 | 3 153.0 | 3 091.0 | 4 052.0 | 3 504.0 | 3 251.0 | 3 159.0 | 3 948.0 | 3 030.0 | 2 528.0 | 3 529.0 | 2 880.0 | 3 484.0 | 2 997.0 | 3 096.0 | 4 486.0 | 3 485.0 | 3 670.0 | 6 935.0 | 7 142.0 | 7 355.0 | 5 659.0 | 5 435.0 | 5 278.0 | 4 426.0 | 2 390.0 | 5 056.0 | 4 207.0 | 4 807.0 | 4 423.0 | 5 167.0 | 4 901.0 | 5 915.0 | 5 290.0 | 6 626.0 | 5 764.0 | 7 149.0 | 6 307.0 |
| Zapasy | 6 602.0 | 7 009.0 | 7 115.0 | 7 693.0 | 7 455.0 | 7 406.0 | 6 667.0 | 6 940.0 | 6 826.0 | 7 035.0 | 7 203.0 | 7 609.0 | 7 526.0 | 7 867.0 | 7 826.0 | 8 071.0 | 8 322.0 | 8 516.0 | 8 028.0 | 9 032.0 | 9 469.0 | 9 880.0 | 9 222.0 | 9 763.0 | 9 346.0 | 8 758.0 | 8 022.0 | 8 894.0 | 10 105.0 | 10 394.0 | 10 711.0 | 11 060.0 | 11 722.0 | 12 348.0 | 11 361.0 | 13 061.0 | 13 527.0 | 13 460.0 | 13 163.0 | 12 930.0 | 12 743.0 | 12 462.0 | 12 479.0 |
| Inwestycje krótkoterminowe | (6.0) | (5.0) | (6.0) | (5.0) | (6.0) | (5.0) | (4.0) | (4.0) | (3.0) | (2.0) | (2.0) | (1.0) | (1.0) | (1.0) | 0.0 | (64.0) | (81.0) | (98.0) | (60.0) | (78.0) | (97.0) | (115.0) | (13.0) | (21.0) | (28.0) | (36.0) | (239.0) | (247.0) | (467.0) | (466.0) | (472.0) | (480.0) | (280.0) | (287.0) | (299.0) | (521.0) | (312.0) | (317.0) | 34.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 787.0 | 2 594.0 | 2 678.0 | 2 989.0 | 3 019.0 | 3 697.0 | 3 153.0 | 3 091.0 | 4 052.0 | 3 504.0 | 3 251.0 | 3 159.0 | 3 948.0 | 3 030.0 | 2 528.0 | 3 529.0 | 2 880.0 | 3 484.0 | 2 997.0 | 3 096.0 | 4 486.0 | 3 485.0 | 3 670.0 | 6 935.0 | 7 142.0 | 7 355.0 | 5 659.0 | 5 435.0 | 5 278.0 | 4 426.0 | 2 390.0 | 5 056.0 | 4 207.0 | 4 807.0 | 4 423.0 | 5 167.0 | 4 901.0 | 5 915.0 | 5 256.0 | 6 626.0 | 5 764.0 | 7 149.0 | 6 307.0 |
| Należności krótkoterminowe | 10 928.0 | 11 024.0 | 7 165.0 | 6 879.0 | 875.0 | 926.0 | 1 012.0 | 841.0 | 760.0 | 888.0 | 1 100.0 | 907.0 | 869.0 | 1 162.0 | 6 677.0 | 5 980.0 | 5 797.0 | 6 067.0 | 6 862.0 | 6 193.0 | 5 409.0 | 5 618.0 | 5 535.0 | 4 566.0 | 4 314.0 | 5 430.0 | 5 938.0 | 5 341.0 | 4 685.0 | 5 561.0 | 6 074.0 | 6 019.0 | 6 191.0 | 6 994.0 | 7 411.0 | 6 574.0 | 5 951.0 | 6 331.0 | 11 996.0 | 9 801.0 | 9 032.0 | 10 243.0 | 10 088.0 |
| Dług krótkoterminowy | 9 000.0 | 10 176.0 | 7 369.0 | 7 707.0 | 6 256.0 | 6 965.0 | 5 365.0 | 5 732.0 | 4 463.0 | 4 815.0 | 7 335.0 | 6 883.0 | 5 483.0 | 7 357.0 | 5 181.0 | 5 530.0 | 5 710.0 | 5 611.0 | 4 780.0 | 4 440.0 | 4 819.0 | 6 345.0 | 7 824.0 | 9 566.0 | 8 942.0 | 7 664.0 | 5 934.0 | 6 975.0 | 6 546.0 | 7 198.0 | 7 134.0 | 6 867.0 | 6 332.0 | 6 334.0 | 4 886.0 | 4 685.0 | 4 994.0 | 5 985.0 | 7 955.0 | 9 764.0 | 9 225.0 | 9 559.0 | 7 102.0 |
| Zobowiązania krótkoterminowe | 21 733.0 | 22 832.0 | 19 941.0 | 19 371.0 | 17 452.0 | 18 368.0 | 17 372.0 | 17 257.0 | 15 714.0 | 16 631.0 | 20 394.0 | 20 091.0 | 18 573.0 | 21 388.0 | 20 151.0 | 19 396.0 | 19 228.0 | 20 269.0 | 21 917.0 | 19 491.0 | 18 897.0 | 20 650.0 | 22 161.0 | 20 728.0 | 19 256.0 | 20 600.0 | 19 865.0 | 19 823.0 | 18 778.0 | 20 740.0 | 21 435.0 | 21 352.0 | 20 938.0 | 22 513.0 | 21 501.0 | 20 546.0 | 20 577.0 | 21 618.0 | 23 924.0 | 24 083.0 | 22 729.0 | 24 935.0 | 22 598.0 |
| Rozliczenia międzyokresowe | 1 001.0 | 794.0 | 876.0 | 510.0 | 6 027.0 | 5 846.0 | 6 778.0 | 6 210.0 | 6 193.0 | 6 112.0 | 6 953.0 | 7 272.0 | 7 250.0 | 7 447.0 | 2 724.0 | 2 137.0 | 2 396.0 | 2 236.0 | 3 159.0 | 2 238.0 | 2 774.0 | 2 483.0 | 2 529.0 | 1 664.0 | 2 121.0 | 2 030.0 | 2 443.0 | 1 809.0 | 1 928.0 | 1 811.0 | 2 472.0 | 1 782.0 | 2 987.0 | 2 532.0 | 3 083.0 | 2 510.0 | 3 074.0 | 2 333.0 | 235.0 | 304.0 | 0.0 | 0.0 | 259.0 |
| Zobowiązania długoterminowe | 1 915.0 | 2 220.0 | 4 157.0 | 4 096.0 | 5 598.0 | 5 440.0 | 5 515.0 | 6 473.0 | 8 775.0 | 8 550.0 | 6 196.0 | 6 025.0 | 5 797.0 | 6 083.0 | 9 524.0 | 9 409.0 | 9 646.0 | 10 898.0 | 10 360.0 | 10 251.0 | 10 149.0 | 8 860.0 | 8 920.0 | 9 633.0 | 10 370.0 | 11 114.0 | 10 701.0 | 12 079.0 | 12 327.0 | 12 604.0 | 11 586.0 | 12 536.0 | 12 937.0 | 12 256.0 | 11 601.0 | 12 260.0 | 11 653.0 | 11 138.0 | 7 368.0 | 7 259.0 | 6 692.0 | 6 192.0 | 6 714.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 945.0 | 1 963.0 | 1 917.0 | 1 947.0 | 0.0 | 0.0 | 132.0 | 157.0 | 144.0 | 181.0 | 138.0 | 172.0 | 143.0 | 46.0 | 0.0 | 26.0 | 358.0 | 0.0 | 0.0 | 0.0 | 443.0 | 0.0 | 0.0 | 193.0 | 265.0 | 337.0 | 0.0 | 200.0 | 0.0 |
| Zobowiązania długoterminowe | 1 915.0 | 2 220.0 | 4 157.0 | 4 096.0 | 5 598.0 | 5 440.0 | 5 515.0 | 6 473.0 | 8 775.0 | 8 550.0 | 6 196.0 | 6 025.0 | 5 797.0 | 6 083.0 | 9 524.0 | 9 409.0 | 9 646.0 | 10 898.0 | 10 360.0 | 10 251.0 | 10 149.0 | 8 860.0 | 8 920.0 | 9 633.0 | 10 370.0 | 11 114.0 | 10 701.0 | 12 079.0 | 12 327.0 | 12 604.0 | 11 586.0 | 12 536.0 | 12 937.0 | 12 256.0 | 11 601.0 | 12 260.0 | 11 653.0 | 11 138.0 | 7 368.0 | 7 259.0 | 6 692.0 | 6 192.0 | 6 714.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 62.0 | 77.0 | 69.0 | 62.0 | 57.0 | 57.0 | 54.0 | 59.0 | 51.0 | 48.0 | 49.0 | 45.0 | 43.0 | 44.0 | 43.0 | 39.0 | 46.0 | 42.0 | 47.0 | 43.0 | 44.0 | 51.0 | 47.0 | 43.0 | 54.0 | 52.0 | 47.0 | 54.0 | 49.0 | 82.0 | 78.0 | 73.0 | 68.0 | 63.0 | 59.0 | 71.0 | 52.0 | 52.0 | 79.0 | 76.0 | 54.0 |
| Zobowiązania ogółem | 23 648.0 | 25 052.0 | 24 098.0 | 23 467.0 | 23 050.0 | 23 808.0 | 22 887.0 | 23 730.0 | 24 489.0 | 25 181.0 | 26 590.0 | 26 116.0 | 24 370.0 | 27 471.0 | 29 675.0 | 28 805.0 | 28 874.0 | 31 167.0 | 32 277.0 | 29 742.0 | 29 046.0 | 29 510.0 | 31 081.0 | 30 361.0 | 29 626.0 | 31 714.0 | 30 566.0 | 31 902.0 | 31 105.0 | 33 344.0 | 33 021.0 | 33 888.0 | 33 875.0 | 34 769.0 | 33 102.0 | 32 806.0 | 32 230.0 | 32 756.0 | 31 292.0 | 31 342.0 | 29 421.0 | 31 127.0 | 29 312.0 |
| Kapitał (fundusz) podstawowy | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 | 8 388.0 |
| Zyski zatrzymane | 429.0 | 962.0 | 2 097.0 | 2 166.0 | 2 639.0 | 2 947.0 | 3 306.0 | 2 764.0 | 2 438.0 | 3 236.0 | 4 143.0 | 3 523.0 | 3 593.0 | 4 039.0 | 4 419.0 | 4 044.0 | 3 777.0 | 4 772.0 | 5 424.0 | 5 265.0 | 6 602.0 | 6 545.0 | 7 197.0 | 5 649.0 | 5 312.0 | 5 542.0 | 6 610.0 | 6 240.0 | 5 964.0 | 6 143.0 | 7 120.0 | 7 209.0 | 8 006.0 | 7 253.0 | 7 985.0 | 8 474.0 | 8 980.0 | 9 689.0 | 10 901.0 | 11 354.0 | 10 565.0 | 11 910.0 | 13 046.0 |
| Kapitał własny | 10 547.0 | 11 387.0 | 12 837.0 | 12 982.0 | 13 350.0 | 13 490.0 | 13 577.0 | 12 710.0 | 12 123.0 | 12 939.0 | 14 323.0 | 13 853.0 | 14 090.0 | 14 502.0 | 14 601.0 | 14 182.0 | 13 843.0 | 14 902.0 | 15 390.0 | 15 192.0 | 16 408.0 | 16 336.0 | 16 803.0 | 14 923.0 | 14 596.0 | 14 823.0 | 16 289.0 | 16 187.0 | 15 787.0 | 15 910.0 | 17 262.0 | 17 235.0 | 17 953.0 | 17 839.0 | 18 450.0 | 18 692.0 | 19 720.0 | 20 997.0 | 22 566.0 | 22 850.0 | 22 819.0 | 22 966.0 | 24 955.0 |
| Udziały mniejszościowe | 22.0 | 25.0 | 27.0 | 31.0 | 29.0 | 32.0 | 27.0 | 28.0 | 28.0 | 30.0 | 26.0 | 43.0 | 45.0 | 49.0 | 15.0 | 2.0 | 15.0 | 1.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 17.0 | 17.0 | 16.0 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | 23.0 | 23.0 | 24.0 | 24.0 | 24.0 | 23.0 | 23.0 |
| Pasywa | 34 195.0 | 36 439.0 | 36 935.0 | 36 449.0 | 36 400.0 | 37 298.0 | 36 464.0 | 36 440.0 | 36 612.0 | 38 120.0 | 40 913.0 | 39 969.0 | 38 460.0 | 41 973.0 | 44 276.0 | 43 002.0 | 42 717.0 | 46 083.0 | 47 667.0 | 44 934.0 | 45 454.0 | 45 846.0 | 47 884.0 | 45 284.0 | 44 222.0 | 46 537.0 | 46 855.0 | 48 089.0 | 46 892.0 | 49 254.0 | 50 283.0 | 51 123.0 | 51 828.0 | 52 608.0 | 51 552.0 | 51 498.0 | 51 950.0 | 53 753.0 | 53 858.0 | 54 195.0 | 52 240.0 | 54 093.0 | 54 271.0 |
| Inwestycje | 1 833.0 | 2 002.0 | 1 212.0 | 1 293.0 | 1 213.0 | 1 358.0 | 1 111.0 | 928.0 | 1 030.0 | 1 210.0 | 1 159.0 | 1 199.0 | 1 298.0 | 1 285.0 | 1 817.0 | 1 798.0 | 1 838.0 | 1 630.0 | 1 689.0 | 1 405.0 | 1 405.0 | 1 460.0 | 1 216.0 | 1 246.0 | 1 101.0 | 1 129.0 | 1 208.0 | 1 221.0 | 1 236.0 | 1 247.0 | 1 247.0 | 1 279.0 | 1 290.0 | 1 297.0 | 1 326.0 | 1 392.0 | 1 468.0 | 1 506.0 | 1 680.0 | 1 566.0 | 2 162.0 | 2 209.0 | 1 447.0 |
| Dług | 9 000.0 | 10 468.0 | 9 659.0 | 9 998.0 | 10 054.0 | 10 626.0 | 8 889.0 | 10 139.0 | 11 210.0 | 11 334.0 | 11 612.0 | 10 991.0 | 9 359.0 | 11 212.0 | 12 485.0 | 12 700.0 | 13 162.0 | 14 286.0 | 13 167.0 | 12 687.0 | 12 745.0 | 12 896.0 | 14 288.0 | 16 717.0 | 16 925.0 | 16 408.0 | 14 279.0 | 16 778.0 | 16 575.0 | 17 462.0 | 16 605.0 | 17 253.0 | 17 084.0 | 16 416.0 | 14 365.0 | 14 797.0 | 14 475.0 | 14 785.0 | 13 007.0 | 14 663.0 | 13 258.0 | 13 041.0 | 11 393.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 787.0 | 2 594.0 | 2 678.0 | 2 989.0 | 3 019.0 | 3 697.0 | 3 153.0 | 3 091.0 | 4 052.0 | 3 504.0 | 3 251.0 | 3 159.0 | 3 948.0 | 3 030.0 | 2 528.0 | 3 529.0 | 2 880.0 | 3 484.0 | 2 997.0 | 3 096.0 | 4 486.0 | 3 485.0 | 3 670.0 | 6 935.0 | 7 142.0 | 7 355.0 | 5 659.0 | 5 435.0 | 5 278.0 | 4 426.0 | 2 390.0 | 5 056.0 | 4 207.0 | 4 807.0 | 4 423.0 | 5 167.0 | 4 901.0 | 5 915.0 | 5 256.0 | 6 626.0 | 5 764.0 | 7 149.0 | 6 307.0 |
| Dług netto | 6 213.0 | 7 874.0 | 6 981.0 | 7 009.0 | 7 035.0 | 6 929.0 | 5 736.0 | 7 048.0 | 7 158.0 | 7 830.0 | 8 361.0 | 7 832.0 | 5 411.0 | 8 182.0 | 9 957.0 | 9 171.0 | 10 282.0 | 10 802.0 | 10 170.0 | 9 591.0 | 8 259.0 | 9 411.0 | 10 618.0 | 9 782.0 | 9 783.0 | 9 053.0 | 8 620.0 | 11 343.0 | 11 297.0 | 13 036.0 | 14 215.0 | 12 197.0 | 12 877.0 | 11 609.0 | 9 942.0 | 9 630.0 | 9 574.0 | 8 870.0 | 7 751.0 | 8 037.0 | 7 494.0 | 5 892.0 | 5 086.0 |
| Ticker | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T | 3526.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |