Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 23,000.00 | 24,100.00 | 25,400.00 | 27,200.00 |
| Przychód Δ r/r | 0.00% | 4.78% | 5.39% | 7.09% |
| Przychód (min) | 22,976.74 | 24,075.63 | 25,349.90 | 27,172.50 |
| Przychód (max) | 23,023.26 | 24,124.37 | 25,450.10 | 27,227.50 |
| EBITDA (średnia) | 3,452.00 | 3,617.09 | 3,812.21 | 4,082.36 |
| EBIT (średnia) | 2,506.30 | 2,626.17 | 2,767.83 | 2,963.97 |
| EBIT % | 10.90% | 10.90% | 10.90% | 10.90% |
| Zysk netto % | 6.54% | 11.22% | 10.06% | 10.68% |
| EPS (średnia) | 81.90 | 147.30 | 139.10 | 158.20 |
| Liczba analityków (Przychody) | 1 | 1 | 2 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 2 | 1 |
| symbol | 3449.T | 3449.T | 3449.T | 3449.T |