Wall Street Experts

Delica Foods Holdings Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 13 721.5 14 287.5 16 678.6 15 733.1 15 864.6 16 369.2 17 183.7 17 250.8 17 498.8 18 381.2 18 062.8 17 823.7 18 093.3 18 443.4 19 288.6 19 016.6 19 290.5 19 479.4 19 807.2 20 477.6 21 309.8 21 757.5 21 873.4 22 451.5 22 470.7 22 873.1 22 632.9 22 315.1 21 858.6 22 667.3 22 945.8 22 562.0 22 734.5 23 327.8 24 867.0 24 212.3 25 539.3 27 880.1 29 127.8 27 862.0
Aktywa trwałe 7 299.8 7 187.7 7 421.3 7 795.9 8 070.6 8 316.2 8 237.0 9 515.1 9 379.1 9 269.6 9 136.2 9 166.7 9 297.2 9 507.9 9 851.4 10 557.9 10 789.5 11 004.6 11 496.9 11 996.8 12 626.0 13 339.7 13 500.3 13 779.6 13 906.0 13 853.1 13 729.8 13 713.1 13 622.9 13 493.7 13 379.4 13 250.7 13 483.9 13 278.8 13 381.6 14 856.2 14 936.8 16 106.4 16 617.6 16 143.9
Rzeczowe aktywa trwałe netto 6 723.9 6 740.7 6 967.7 7 325.4 7 548.1 7 756.3 7 691.0 8 601.6 8 522.1 8 405.0 8 265.6 8 259.1 8 229.3 8 391.4 8 547.6 9 246.8 9 499.8 9 757.1 10 179.9 10 704.1 11 338.4 12 025.2 12 301.2 12 377.8 12 410.9 12 357.1 12 410.5 12 459.4 12 332.4 12 294.3 12 180.4 12 042.1 12 217.1 12 025.5 12 072.9 13 497.8 13 479.8 14 663.1 14 864.8 14 778.1
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 31.2 35.7 37.6 43.9 46.7 47.7 46.1 45.7 44.8 43.8 40.5 42.5 55.0 54.6 51.1 50.2 47.3 48.4 77.9 73.1 70.1 68.2 67.4 66.1 63.5 61.5 73.7 82.1 79.2 78.9 101.1 99.2 106.2 104.2 75.2 72.0 66.0 59.8 60.9 0.0
Wartość firmy i wartości niematerialne i prawne 31.2 35.7 37.6 43.9 46.7 47.7 46.1 45.7 44.8 43.8 40.5 42.5 55.0 54.6 51.1 50.2 47.3 48.4 77.9 73.1 70.1 68.2 67.4 66.1 63.5 61.5 73.7 82.1 79.2 78.9 101.1 99.2 106.2 104.2 75.2 72.0 66.0 59.8 60.9 0.0
Należności netto 2 944.3 3 456.3 3 195.1 3 120.3 3 312.8 3 926.9 3 474.7 3 243.5 3 492.6 4 439.7 3 604.5 3 507.9 4 265.4 4 760.3 4 798.4 4 412.2 4 673.2 5 104.1 4 798.5 4 609.3 4 383.3 5 185.4 3 638.1 2 875.3 3 576.4 4 226.7 3 639.9 3 366.6 3 581.1 5 389.4 4 351.8 4 460.3 4 643.4 5 807.0 5 184.2 4 635.3 5 707.8 6 337.1 6 250.0 5 944.7
Inwestycje długoterminowe 544.0 411.0 248.9 426.0 475.0 512.0 292.7 867.0 812.0 820.0 555.6 865.0 1 012.0 1 061.0 1 007.8 1 260.0 1 242.0 1 199.0 930.5 1 219.0 1 217.0 1 246.0 756.7 1 335.0 1 431.0 1 434.0 901.2 1 171.0 1 211.0 1 120.0 869.0 1 109.0 1 160.0 1 149.0 898.6 1 286.0 1 390.0 1 383.0 1 102.2 0.0
Aktywa obrotowe 6 421.7 7 099.8 9 257.3 7 937.2 7 794.0 8 052.9 8 946.7 7 735.7 8 119.7 9 111.5 8 926.6 8 657.0 8 796.2 8 935.5 9 437.2 8 458.7 8 501.0 8 474.8 8 310.3 8 480.8 8 683.8 8 417.8 8 373.1 8 671.9 8 564.7 9 020.0 8 903.1 8 602.0 8 235.7 9 173.5 9 566.5 9 311.3 9 250.6 10 049.0 11 485.4 9 356.1 10 602.5 11 773.8 12 510.2 11 718.2
Środki pieniężne i Inwestycje 3 168.4 3 172.9 5 852.8 4 525.8 4 129.3 3 661.9 5 045.4 4 122.5 4 224.4 4 059.7 4 948.2 4 777.7 4 141.7 3 636.2 4 266.8 3 708.7 3 506.5 2 916.1 3 195.5 3 527.4 3 911.8 2 724.7 4 277.0 5 231.5 4 563.7 4 224.7 4 641.5 4 743.0 4 181.0 3 233.3 4 536.7 4 228.5 3 964.1 3 476.9 5 500.8 3 980.6 3 983.8 4 469.3 4 267.8 4 996.5
Zapasy 127.7 196.9 123.9 130.2 158.0 233.3 169.6 169.1 187.9 338.4 196.1 211.9 230.1 365.1 233.1 210.0 221.6 353.3 203.4 198.6 247.4 341.7 231.9 204.3 257.4 333.6 249.3 269.7 314.0 420.3 355.0 373.0 426.5 551.8 458.1 441.6 460.9 623.1 441.0 413.9
Inwestycje krótkoterminowe 2.3 0.0 0.0 0.0 0.0 0.0 (0.7) 0.0 0.0 0.0 (242.6) 0.0 0.0 0.0 (354.6) 0.0 0.0 0.0 (347.2) 0.0 0.0 0.0 (339.8) 0.0 0.0 0.0 (332.2) 0.0 346.5 0.0 (368.9) 0.0 301.5 0.0 (317.0) 0.0 301.5 0.0 301.5 0.0
Środki pieniężne i inne aktywa pieniężne 3 166.2 3 172.9 5 852.8 4 525.8 4 129.3 3 661.9 5 045.4 4 122.5 4 224.4 4 059.7 4 948.2 4 777.7 4 141.7 3 636.2 4 266.8 3 708.7 3 506.5 2 916.1 3 195.5 3 527.4 3 911.8 2 724.7 4 277.0 5 231.5 4 563.7 4 224.7 4 641.5 4 743.0 4 181.0 3 233.3 4 536.7 4 228.5 3 964.1 3 476.9 5 500.8 3 980.6 3 983.8 4 469.3 3 966.3 4 996.5
Należności krótkoterminowe 2 370.7 3 004.6 2 739.3 2 444.0 2 582.4 2 934.9 2 787.9 2 651.8 2 801.1 3 683.9 2 932.6 2 885.1 3 391.2 3 816.4 2 161.8 1 891.3 2 089.3 2 334.7 2 112.7 1 891.1 2 110.3 2 346.8 1 632.8 1 473.5 1 766.1 1 853.4 1 856.6 1 800.3 2 059.3 2 525.0 2 269.1 2 252.8 2 379.3 2 735.8 2 601.4 2 377.6 2 654.1 2 990.4 2 826.4 2 547.1
Dług krótkoterminowy 1 581.9 1 409.8 1 471.2 1 197.2 1 248.3 1 344.0 1 405.9 1 341.1 1 726.7 1 526.0 1 551.8 1 465.3 1 223.3 1 212.0 1 366.9 1 272.9 1 773.2 1 264.0 1 360.5 1 370.0 1 330.4 1 298.2 1 451.2 3 284.5 3 311.6 3 335.4 3 556.1 3 456.3 3 433.4 3 418.3 3 890.1 3 719.4 3 650.1 3 644.9 3 918.1 3 737.4 3 717.2 3 639.1 4 281.2 4 135.6
Zobowiązania krótkoterminowe 4 270.0 4 726.0 4 572.5 3 866.3 4 137.3 4 543.9 4 481.4 4 217.4 4 814.1 5 485.4 4 764.9 4 645.1 5 009.2 5 397.2 5 408.9 4 798.1 5 794.9 5 336.3 5 146.4 5 094.1 5 209.1 5 704.0 4 825.0 6 246.9 6 557.8 6 937.5 6 957.8 6 967.8 7 195.1 8 038.6 7 968.6 7 960.9 8 099.2 8 694.6 8 919.7 8 387.2 9 090.3 9 436.7 9 746.5 9 427.9
Rozliczenia międzyokresowe 190.6 160.8 331.3 71.5 142.7 97.4 258.9 44.2 130.5 87.2 254.9 70.0 183.9 136.7 1 807.0 1 332.4 1 659.0 1 459.5 1 592.8 1 504.7 1 536.6 1 749.4 1 710.2 1 210.0 1 229.5 1 400.4 1 508.4 1 413.5 1 430.9 1 730.2 1 776.8 1 672.9 1 780.2 1 949.7 2 358.6 1 924.3 2 242.8 96.0 167.4 27.1
Zobowiązania długoterminowe 4 417.9 4 363.6 5 547.2 5 354.7 5 153.8 4 982.0 5 842.3 6 233.9 5 807.6 5 867.2 6 201.9 6 056.8 5 849.1 5 642.7 6 339.9 6 680.1 5 933.4 6 380.9 6 813.4 7 531.8 8 128.7 7 885.8 9 025.4 8 818.2 8 677.9 8 507.9 8 558.3 8 633.0 8 367.6 8 025.1 8 740.3 8 383.1 8 332.6 7 982.6 8 231.6 7 914.4 8 413.1 10 085.2 10 630.4 9 936.2
Rezerwy z tytułu odroczonego podatku 0.0 0.0 15.3 0.0 0.0 0.0 13.6 0.0 0.0 0.0 14.4 0.0 0.0 0.0 43.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 181.9 0.0 0.0 0.0 135.2 0.0 0.0 0.0 176.6 0.0 0.0 0.0 328.0 0.0
Zobowiązania długoterminowe 4 417.9 4 363.6 5 547.2 5 354.7 5 153.8 4 982.0 5 842.3 6 233.9 5 807.6 5 867.2 6 201.9 6 056.8 5 849.1 5 642.7 6 339.9 6 680.1 5 933.4 6 380.9 6 813.4 7 531.8 8 128.7 7 885.8 9 025.4 8 818.2 8 677.9 8 507.9 8 558.3 8 633.0 8 367.6 8 025.1 8 740.3 8 383.1 8 332.6 7 982.6 8 231.6 7 914.4 8 413.1 10 085.2 10 630.4 9 936.2
Zobowiązania z tytułu leasingu 0.0 0.0 229.7 0.0 0.0 0.0 206.8 0.0 0.0 0.0 276.0 0.0 0.0 0.0 399.6 0.0 0.0 0.0 385.2 0.0 0.0 0.0 400.0 0.0 0.0 0.0 632.6 0.0 0.0 0.0 534.1 0.0 0.0 0.0 403.6 0.0 0.0 0.0 273.8 0.0
Zobowiązania ogółem 8 687.8 9 089.7 10 119.7 9 221.0 9 291.1 9 526.0 10 323.7 10 451.3 10 621.7 11 352.5 10 966.8 10 701.9 10 858.3 11 040.0 11 748.8 11 478.2 11 728.3 11 717.2 11 959.8 12 625.9 13 337.8 13 589.8 13 850.4 15 065.1 15 235.6 15 445.4 15 516.1 15 600.8 15 562.7 16 063.7 16 709.0 16 344.0 16 431.8 16 677.2 17 151.3 16 301.6 17 503.4 19 521.9 20 376.9 19 364.1
Kapitał (fundusz) podstawowy 759.8 759.8 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.0 1 377.0 1 377.0 1 377.0 1 377.1 1 377.0 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 377.1 1 772.4 1 772.4 1 772.4 1 772.4 1 772.4 1 772.4
Zyski zatrzymane 2 746.6 2 905.5 3 002.2 2 949.2 3 007.8 3 253.9 3 278.2 3 219.5 3 296.7 3 441.0 3 497.8 3 506.5 3 594.3 3 724.2 3 863.4 3 853.8 3 892.8 4 135.4 4 205.2 4 226.0 4 321.1 4 520.2 4 448.0 3 773.5 3 597.8 3 782.3 3 420.9 3 025.0 2 579.1 2 936.0 2 595.1 2 564.7 2 629.4 2 983.5 3 223.8 3 361.0 3 413.9 3 726.7 4 107.5 3 931.2
Kapitał własny 5 033.7 5 197.8 6 558.9 6 512.1 6 573.5 6 843.2 6 860.0 6 799.5 6 877.1 7 028.6 7 096.0 7 121.8 7 235.1 7 403.5 7 539.8 7 538.4 7 562.2 7 762.2 7 847.4 7 851.8 7 972.0 8 167.7 8 023.0 7 386.4 7 235.1 7 427.7 7 116.8 6 714.4 6 295.9 6 603.5 6 236.9 6 218.0 6 302.7 6 650.6 7 715.7 7 910.8 8 036.0 8 358.2 8 750.9 8 497.9
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 13 721.5 14 287.5 16 678.6 15 733.1 15 864.6 16 369.2 17 183.7 17 250.8 17 498.8 18 381.2 18 062.8 17 823.7 18 093.3 18 443.4 19 288.6 19 016.6 19 290.5 19 479.4 19 807.2 20 477.6 21 309.8 21 757.5 21 873.4 22 451.5 22 470.7 22 873.1 22 632.9 22 315.1 21 858.6 22 667.3 22 945.8 22 562.0 22 734.5 23 327.8 24 867.0 24 212.3 25 539.3 27 880.1 29 127.8 27 862.0
Inwestycje 2.3 411.0 248.9 426.0 475.0 512.0 292.0 867.0 812.0 820.0 313.0 865.0 1 012.0 1 061.0 653.3 1 260.0 1 242.0 1 199.0 583.3 1 219.0 1 217.0 1 246.0 417.0 1 335.0 1 431.0 1 434.0 569.0 1 171.0 1 211.0 1 120.0 500.1 1 109.0 301.5 1 149.0 581.7 1 286.0 301.5 1 383.0 1 403.7 0.0
Dług 5 742.5 5 521.9 6 948.0 6 309.7 6 168.4 6 077.5 7 099.8 7 099.5 7 070.1 6 934.8 7 495.1 6 968.1 6 495.0 6 249.4 7 398.9 7 253.0 6 999.5 6 947.4 7 755.5 8 196.8 8 706.0 8 430.1 10 034.6 11 296.5 11 032.1 10 880.6 11 636.0 11 145.3 10 813.9 10 503.9 11 996.8 11 109.0 11 005.4 10 670.5 11 607.9 10 824.6 11 270.3 12 792.2 13 788.0 13 007.3
Środki pieniężne i inne aktywa pieniężne 3 166.2 3 172.9 5 852.8 4 525.8 4 129.3 3 661.9 5 045.4 4 122.5 4 224.4 4 059.7 4 948.2 4 777.7 4 141.7 3 636.2 4 266.8 3 708.7 3 506.5 2 916.1 3 195.5 3 527.4 3 911.8 2 724.7 4 277.0 5 231.5 4 563.7 4 224.7 4 641.5 4 743.0 4 181.0 3 233.3 4 536.7 4 228.5 3 964.1 3 476.9 5 500.8 3 980.6 3 983.8 4 469.3 3 966.3 4 996.5
Dług netto 2 576.3 2 349.0 1 095.2 1 783.9 2 039.1 2 415.6 2 054.4 2 976.9 2 845.8 2 875.1 2 546.9 2 190.4 2 353.3 2 613.1 3 132.1 3 544.3 3 493.1 4 031.3 4 560.0 4 669.4 4 794.2 5 705.4 5 757.6 6 065.0 6 468.5 6 655.9 6 994.5 6 402.4 6 632.9 7 270.6 7 460.1 6 880.5 7 041.4 7 193.6 6 107.1 6 844.0 7 286.5 8 322.9 9 821.7 8 010.8
Ticker 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T 3392.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY