Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 13 229.1 | 13 167.4 | 13 395.2 | 13 938.9 | 13 827.5 | 13 430.4 | 13 295.6 | 13 225.6 | 12 918.8 | 12 515.3 | 12 633.2 | 13 167.0 | 12 649.1 | 12 671.0 | 12 541.8 | 12 975.4 | 12 712.9 | 12 205.1 | 12 121.2 | 12 592.5 | 17 106.6 | 15 872.4 | 15 663.3 | 15 546.0 | 14 682.7 | 14 285.4 | 14 312.5 | 14 429.2 | 14 134.0 | 13 084.4 | 13 031.9 | 12 318.1 | 12 257.4 | 12 140.9 | 11 951.3 | 11 604.4 | 11 402.0 | 11 207.8 | 10 957.9 | 11 076.8 | 10 782.2 | 10 983.2 | 10 880.3 | 11 382.0 |
| Aktywa trwałe | 7 190.4 | 7 167.9 | 7 122.3 | 7 854.7 | 7 966.5 | 8 280.7 | 8 271.8 | 8 604.3 | 8 623.0 | 8 584.8 | 8 503.7 | 6 888.4 | 6 817.1 | 6 721.1 | 6 622.5 | 6 467.6 | 6 392.8 | 7 911.0 | 7 844.6 | 8 024.2 | 12 902.6 | 11 842.9 | 11 584.7 | 10 769.8 | 10 912.8 | 10 851.9 | 10 652.5 | 11 112.1 | 11 040.9 | 10 397.4 | 10 397.7 | 9 436.6 | 9 351.2 | 9 120.0 | 8 789.0 | 8 592.3 | 8 436.1 | 8 260.6 | 8 061.5 | 8 041.7 | 7 995.4 | 8 202.7 | 8 177.9 | 8 500.3 |
| Rzeczowe aktywa trwałe netto | 3 795.8 | 3 770.5 | 3 752.5 | 3 750.8 | 3 789.3 | 3 744.8 | 3 733.5 | 5 151.1 | 5 221.7 | 5 196.2 | 5 105.0 | 3 991.4 | 3 946.2 | 3 883.9 | 3 831.9 | 3 797.6 | 3 757.4 | 3 927.0 | 3 903.4 | 3 894.4 | 8 577.0 | 7 412.0 | 7 225.1 | 6 697.3 | 6 819.9 | 6 879.4 | 6 731.2 | 7 103.2 | 6 947.3 | 6 460.3 | 6 432.8 | 6 252.4 | 6 095.5 | 5 887.4 | 5 577.9 | 5 384.7 | 5 246.0 | 5 091.4 | 4 922.7 | 4 888.7 | 4 816.7 | 5 001.5 | 4 853.4 | 5 351.0 |
| Wartość firmy | 0.0 | 2 239.1 | 0.0 | 2 157.9 | 0.0 | 2 157.9 | 0.0 | 2 158.7 | 0.0 | 2 158.7 | 0.0 | 1 756.7 | 0.0 | 1 756.7 | 0.0 | 1 755.9 | 0.0 | 1 755.9 | 0.0 | 1 770.5 | 0.0 | 1 770.5 | 0.0 | 1 770.5 | 0.0 | 0.0 | 0.0 | 1 770.5 | 1 770.5 | 1 770.5 | 1 770.5 | 1 691.6 | 1 691.6 | 1 684.0 | 1 684.0 | 1 653.0 | 1 653.0 | 1 653.0 | 1 653.0 | 1 636.7 | 1 636.7 | 1 628.4 | 1 628.4 | 1 536.4 |
| Wartości niematerialne i prawne | 2 244.9 | 459.5 | 2 243.6 | 452.5 | 2 162.0 | 444.4 | 2 183.7 | 500.4 | 2 222.3 | 490.1 | 2 219.0 | 470.5 | 1 804.2 | 460.3 | 1 800.9 | 411.9 | 1 759.8 | 404.8 | 1 759.4 | 421.6 | 1 796.3 | 412.1 | 1 793.4 | 402.7 | 1 790.7 | 2 163.9 | 1 788.0 | 14.4 | 13.2 | 11.9 | 10.7 | 9.1 | 7.8 | 6.6 | 5.4 | 4.1 | 2.9 | 1.7 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 244.9 | 2 698.6 | 2 243.6 | 2 610.4 | 2 162.0 | 2 602.2 | 2 183.7 | 2 659.1 | 2 222.3 | 2 648.8 | 2 219.0 | 2 227.2 | 1 804.2 | 2 217.0 | 1 800.9 | 2 167.8 | 1 759.8 | 2 160.7 | 1 759.4 | 2 192.2 | 1 796.3 | 2 182.7 | 1 793.4 | 2 173.2 | 1 790.7 | 2 163.9 | 1 788.0 | 1 785.0 | 1 783.7 | 1 782.5 | 1 781.2 | 1 700.6 | 1 699.4 | 1 690.6 | 1 689.3 | 1 657.1 | 1 655.9 | 1 654.6 | 1 653.4 | 1 636.7 | 1 636.7 | 1 628.4 | 1 628.4 | 1 536.4 |
| Należności netto | 65.8 | 51.7 | 74.6 | 85.6 | 56.6 | 37.8 | 69.6 | 61.1 | 36.6 | 29.4 | 54.6 | 120.3 | 56.3 | 48.9 | 55.8 | 136.5 | 90.1 | 82.7 | 66.2 | 290.2 | 229.1 | 272.6 | 267.4 | 306.4 | 193.5 | 230.8 | 269.1 | 318.2 | 169.6 | 247.8 | 211.3 | 267.7 | 178.0 | 285.4 | 211.6 | 309.3 | 264.8 | 243.0 | 293.9 | 392.0 | 283.0 | 409.1 | 360.1 | 378.4 |
| Inwestycje długoterminowe | 50.0 | (2 920.0) | 44.7 | (3 006.3) | 35.1 | (2 047.8) | 87.1 | (1 472.0) | 88.9 | (1 029.1) | 94.9 | (3 637.6) | 80.4 | (3 428.2) | 68.9 | (3 760.2) | 64.8 | (1 314.9) | 1 385.9 | (1 829.9) | 1 792.7 | (1 141.0) | 1 510.9 | (713.6) | 853.6 | (662.2) | 692.5 | (41.6) | 798.3 | 12.8 | 804.1 | (729.8) | 98.1 | 87.4 | 90.3 | 139.5 | (42.3) | 125.0 | (2.7) | (18.7) | 84.0 | 47.1 | 75.2 | 13.0 |
| Aktywa obrotowe | 6 038.7 | 5 999.5 | 6 272.8 | 6 084.2 | 5 861.0 | 5 149.6 | 5 023.9 | 4 621.2 | 4 295.8 | 3 930.4 | 4 129.5 | 6 278.6 | 5 832.0 | 5 949.9 | 5 919.3 | 6 507.8 | 6 320.1 | 4 294.1 | 4 276.6 | 4 568.3 | 4 204.0 | 4 029.6 | 4 078.6 | 4 776.2 | 3 769.9 | 3 433.5 | 3 660.0 | 3 317.1 | 3 093.1 | 2 687.1 | 2 634.2 | 2 881.5 | 2 906.2 | 3 020.9 | 3 162.3 | 3 012.1 | 2 965.9 | 2 947.2 | 2 896.4 | 3 035.1 | 2 786.9 | 2 780.5 | 2 702.4 | 2 881.8 |
| Środki pieniężne i Inwestycje | 4 308.8 | 4 009.0 | 4 357.9 | 4 158.8 | 4 569.0 | 3 101.5 | 3 696.6 | 2 537.4 | 3 015.8 | 1 995.6 | 3 013.1 | 4 579.4 | 4 875.2 | 4 155.1 | 4 971.6 | 4 544.4 | 5 132.5 | 2 611.0 | 3 327.5 | 3 437.6 | 3 154.2 | 2 910.3 | 2 868.9 | 3 305.7 | 2 683.1 | 2 432.8 | 2 534.3 | 1 860.4 | 1 769.7 | 1 232.2 | 1 169.1 | 1 720.8 | 1 756.5 | 1 941.5 | 1 780.9 | 1 575.0 | 1 767.2 | 1 711.4 | 1 571.8 | 1 655.7 | 1 552.0 | 1 514.7 | 1 452.3 | 1 541.4 |
| Zapasy | 319.6 | 313.8 | 333.9 | 340.6 | 332.2 | 317.2 | 349.6 | 390.8 | 416.3 | 417.5 | 441.7 | 368.4 | 345.7 | 311.6 | 340.6 | 324.7 | 341.2 | 322.3 | 365.2 | 350.1 | 364.4 | 323.1 | 386.9 | 384.0 | 401.3 | 374.2 | 420.1 | 425.1 | 460.8 | 427.6 | 475.0 | 489.6 | 479.1 | 434.0 | 501.9 | 500.8 | 419.9 | 374.8 | 397.3 | 421.7 | 396.0 | 382.8 | 373.2 | 378.8 |
| Inwestycje krótkoterminowe | 3 518.9 | 2 957.6 | 3 475.8 | 3 034.5 | 2 903.0 | 2 090.2 | 2 207.1 | 1 556.5 | 2 106.6 | 1 120.6 | 1 858.0 | 3 715.4 | 4 225.0 | 3 510.0 | 3 126.0 | 3 817.7 | 2 582.3 | 1 383.9 | 1 466.6 | 1 893.2 | 1 220.3 | 1 487.5 | 1 093.6 | 1 040.2 | 670.3 | 876.5 | 348.3 | 361.1 | 112.8 | 316.7 | 4.3 | 795.6 | 108.9 | 192.1 | 4.9 | 110.9 | 103.0 | 113.4 | 102.1 | 72.3 | 13.3 | 2.6 | 8.8 | 74.9 |
| Środki pieniężne i inne aktywa pieniężne | 789.9 | 1 051.5 | 882.1 | 1 124.3 | 1 666.0 | 1 011.3 | 1 489.5 | 980.9 | 909.1 | 875.0 | 1 155.1 | 864.0 | 650.2 | 645.0 | 635.4 | 726.7 | 2 077.5 | 1 227.0 | 1 407.2 | 1 544.4 | 1 547.4 | 1 422.8 | 1 298.5 | 2 265.5 | 1 848.9 | 1 556.4 | 1 900.4 | 1 499.3 | 1 468.9 | 915.5 | 990.4 | 925.2 | 1 523.5 | 1 749.3 | 1 677.0 | 1 464.1 | 1 664.2 | 1 597.9 | 1 469.7 | 1 583.4 | 1 470.8 | 1 443.8 | 1 374.5 | 1 466.5 |
| Należności krótkoterminowe | 1 612.2 | 1 441.9 | 1 434.0 | 1 814.0 | 1 727.3 | 1 366.0 | 1 286.0 | 1 494.1 | 1 420.7 | 1 231.9 | 1 262.2 | 1 483.5 | 1 222.8 | 1 140.6 | 1 117.0 | 1 473.2 | 1 381.5 | 1 131.7 | 1 103.7 | 1 354.8 | 1 274.7 | 1 073.5 | 1 043.7 | 1 136.6 | 630.6 | 857.1 | 943.6 | 979.7 | 877.2 | 747.0 | 735.9 | 854.7 | 602.7 | 689.0 | 663.4 | 480.4 | 634.8 | 577.8 | 613.6 | 702.6 | 630.6 | 514.5 | 512.2 | 586.2 |
| Dług krótkoterminowy | 0.0 | 277.5 | 356.8 | 700.1 | 702.8 | 726.8 | 692.8 | 644.2 | 568.3 | 728.8 | 640.1 | 539.0 | 507.8 | 3 825.2 | 3 749.3 | 3 855.7 | 2 059.1 | 567.0 | 350.7 | 321.6 | 271.0 | 689.4 | 499.9 | 1 486.3 | 862.5 | 1 188.3 | 660.7 | 1 690.3 | 1 167.2 | 1 252.8 | 652.9 | 2 464.9 | 226.0 | 909.9 | 239.9 | 926.9 | 941.7 | 980.3 | 941.0 | 818.0 | 2 924.1 | 783.2 | 710.7 | 721.6 |
| Zobowiązania krótkoterminowe | 3 395.9 | 3 399.9 | 3 544.3 | 4 319.8 | 4 202.1 | 3 774.3 | 3 744.2 | 3 788.1 | 3 506.1 | 3 394.8 | 3 679.4 | 3 832.7 | 3 232.3 | 6 513.1 | 6 338.9 | 6 935.4 | 4 901.0 | 3 071.8 | 2 874.6 | 3 238.3 | 3 351.7 | 3 096.8 | 3 258.4 | 4 007.0 | 3 243.9 | 3 271.3 | 3 390.2 | 3 957.2 | 3 831.6 | 3 207.1 | 3 229.5 | 4 628.2 | 2 693.2 | 2 867.4 | 2 848.1 | 2 816.1 | 2 854.5 | 2 809.7 | 2 827.4 | 2 841.8 | 4 797.4 | 2 472.8 | 2 412.8 | 2 538.9 |
| Rozliczenia międzyokresowe | 0.0 | 77.5 | 0.0 | 148.9 | 0.0 | 30.1 | 0.0 | 87.7 | 0.0 | 58.3 | 0.0 | 306.9 | 0.0 | 81.6 | 0.0 | 96.3 | 0.0 | 89.1 | 0.0 | 109.9 | 0.0 | 99.4 | 0.0 | 105.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 615.6 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 050.7 | 3 907.5 | 3 975.7 | 3 960.2 | 4 034.2 | 4 082.5 | 4 225.6 | 4 398.2 | 4 371.7 | 4 312.0 | 4 304.7 | 4 458.5 | 4 563.0 | 1 239.5 | 1 228.8 | 1 120.8 | 2 698.8 | 4 220.6 | 4 514.6 | 4 729.3 | 8 466.1 | 8 125.0 | 7 901.1 | 7 192.6 | 7 311.5 | 6 924.2 | 6 781.3 | 6 271.1 | 6 115.2 | 5 652.6 | 5 632.9 | 3 633.3 | 5 545.1 | 5 523.7 | 5 538.9 | 5 338.8 | 5 036.4 | 5 096.3 | 4 846.4 | 4 917.8 | 2 660.1 | 5 241.5 | 5 199.2 | 5 756.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 288.7 | 0.0 | 270.0 | 0.0 | 262.7 | 0.0 | 280.4 | 0.0 | 277.5 | 0.0 | 358.6 | 0.0 | 356.8 | 0.0 | 320.7 | 0.0 | 289.2 | 0.0 | 280.1 | 0.0 | 275.3 | 0.0 | 313.2 | 0.0 | 287.3 | 0.0 | 303.1 | 0.0 | 266.9 | 0.0 | 245.5 | 0.0 | 241.1 | 0.0 | 236.1 | 180.4 | 239.4 | 232.1 | 226.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 050.7 | 3 907.5 | 3 975.7 | 3 960.2 | 4 034.2 | 4 082.5 | 4 225.6 | 4 398.2 | 4 371.7 | 4 312.0 | 4 304.7 | 4 458.5 | 4 563.0 | 1 239.5 | 1 228.8 | 1 120.8 | 2 698.8 | 4 220.6 | 4 514.6 | 4 729.3 | 8 466.1 | 8 125.0 | 7 901.1 | 7 192.6 | 7 311.5 | 6 924.2 | 6 781.3 | 6 271.1 | 6 115.2 | 5 652.6 | 5 632.9 | 3 633.3 | 5 545.1 | 5 523.7 | 5 538.9 | 5 338.8 | 5 036.4 | 5 096.3 | 4 846.4 | 4 917.8 | 2 660.1 | 5 241.5 | 5 199.2 | 5 756.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 013.3 | 4 587.4 | 4 531.1 | 4 340.2 | 4 526.2 | 4 706.7 | 4 626.4 | 4 707.8 | 4 583.3 | 4 166.1 | 4 149.2 | 3 931.4 | 3 801.6 | 3 741.4 | 3 647.5 | 3 499.7 | 3 363.3 | 3 266.7 | 3 024.5 | 3 017.6 | 2 906.7 | 3 091.3 | 2 941.5 | 3 490.4 |
| Zobowiązania ogółem | 7 446.6 | 7 307.5 | 7 520.0 | 8 280.0 | 8 236.3 | 7 856.8 | 7 969.8 | 8 186.2 | 7 877.9 | 7 706.8 | 7 984.1 | 8 291.2 | 7 795.3 | 7 752.6 | 7 567.6 | 8 056.3 | 7 599.8 | 7 292.5 | 7 389.2 | 7 967.6 | 11 817.9 | 11 221.8 | 11 159.6 | 11 199.7 | 10 555.4 | 10 195.6 | 10 171.5 | 10 228.2 | 9 946.8 | 8 859.7 | 8 862.4 | 8 261.4 | 8 238.2 | 8 391.0 | 8 387.0 | 8 154.9 | 7 890.9 | 7 906.1 | 7 673.8 | 7 759.6 | 7 457.5 | 7 714.4 | 7 612.0 | 8 294.9 |
| Kapitał (fundusz) podstawowy | 57.9 | 57.9 | 57.9 | 57.9 | 57.1 | 57.1 | 56.7 | 56.4 | 55.9 | 55.9 | 55.9 | 55.7 | 55.7 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 | 55.5 |
| Zyski zatrzymane | 0.0 | 5 477.2 | 0.0 | 27.3 | 0.0 | 5 214.2 | 0.0 | 4 635.2 | 0.0 | 4 453.4 | 0.0 | 4 745.5 | 0.0 | 4 677.7 | 0.0 | 4 544.1 | 0.0 | 4 530.2 | 0.0 | 4 351.9 | 0.0 | 4 661.6 | 0.0 | 4 141.1 | 0.0 | 4 240.3 | 0.0 | 4 170.7 | 0.0 | 4 177.7 | 0.0 | 3 994.7 | 0.0 | 3 797.2 | 0.0 | 3 289.0 | 0.0 | 3 220.8 | 0.0 | 3 490.3 | 0.0 | 3 471.7 | 0.0 | 0.0 |
| Kapitał własny | 5 782.5 | 5 860.0 | 5 875.1 | 5 658.9 | 5 591.2 | 5 573.6 | 5 325.9 | 5 039.3 | 5 040.9 | 4 808.5 | 4 649.1 | 4 875.8 | 4 853.7 | 4 918.4 | 4 974.2 | 4 919.1 | 5 113.1 | 4 912.7 | 4 732.0 | 4 624.8 | 5 288.7 | 4 650.6 | 4 503.7 | 4 346.3 | 4 127.3 | 4 089.8 | 4 141.0 | 4 201.0 | 4 187.2 | 4 224.8 | 4 169.6 | 4 056.7 | 4 019.1 | 3 749.9 | 3 564.3 | 3 449.6 | 3 511.1 | 3 301.7 | 3 284.1 | 3 317.1 | 3 324.7 | 3 268.8 | 3 268.3 | 3 087.1 |
| Udziały mniejszościowe | 85.3 | 86.8 | 79.2 | 72.0 | 75.6 | 69.1 | 68.6 | 67.0 | 67.8 | 63.6 | 56.1 | 54.7 | 56.7 | 57.4 | 55.4 | 45.1 | 48.6 | 88.2 | 86.7 | 114.9 | 121.7 | 123.0 | 126.9 | 115.7 | 117.6 | 118.5 | 88.2 | 78.3 | 78.3 | 79.6 | 77.9 | 72.8 | 72.7 | 72.2 | 70.8 | 68.9 | 71.5 | 72.2 | 71.5 | 72.2 | 72.7 | 73.2 | 72.3 | 71.7 |
| Pasywa | 13 229.1 | 13 167.4 | 13 395.2 | 13 938.9 | 13 827.5 | 13 430.4 | 13 295.6 | 13 225.6 | 12 918.8 | 12 515.3 | 12 633.2 | 13 167.0 | 12 649.1 | 12 671.0 | 12 541.8 | 12 975.4 | 12 712.9 | 12 205.1 | 12 121.2 | 12 592.5 | 17 106.6 | 15 872.4 | 15 663.3 | 15 546.0 | 14 682.7 | 14 285.4 | 14 312.5 | 14 429.2 | 14 134.0 | 13 084.4 | 13 031.9 | 12 318.1 | 12 257.4 | 12 140.9 | 11 951.3 | 11 604.4 | 11 402.0 | 11 207.8 | 10 957.9 | 11 076.8 | 10 782.2 | 10 983.2 | 10 880.3 | 11 382.0 |
| Inwestycje | 3 568.9 | 37.6 | 3 520.5 | 28.2 | 2 938.1 | 42.3 | 2 294.2 | 84.4 | 2 195.6 | 91.5 | 1 952.9 | 77.7 | 4 305.4 | 81.8 | 3 194.9 | 57.5 | 2 647.1 | 69.0 | 2 852.5 | 63.3 | 3 013.0 | 346.4 | 2 604.5 | 326.6 | 1 523.9 | 214.3 | 1 040.8 | 319.5 | 911.2 | 329.5 | 808.4 | 65.8 | 207.0 | 279.5 | 95.2 | 250.4 | 60.7 | 238.4 | 99.4 | 53.6 | 97.2 | 49.7 | 84.0 | 87.8 |
| Dług | 3 226.4 | 3 325.4 | 3 406.2 | 3 734.6 | 3 750.5 | 3 830.9 | 3 924.5 | 4 017.4 | 3 871.9 | 4 014.3 | 3 932.3 | 3 963.8 | 3 991.1 | 3 998.2 | 3 918.7 | 3 951.3 | 3 748.9 | 3 791.2 | 3 877.1 | 4 042.9 | 8 459.0 | 8 539.1 | 8 127.8 | 8 365.7 | 7 878.7 | 7 825.2 | 7 156.7 | 7 658.4 | 6 994.9 | 6 638.5 | 6 021.6 | 5 852.6 | 5 528.0 | 6 192.5 | 5 539.9 | 6 029.6 | 5 797.7 | 5 837.2 | 5 555.2 | 5 509.5 | 2 457.4 | 5 811.1 | 5 719.4 | 6 300.9 |
| Środki pieniężne i inne aktywa pieniężne | 789.9 | 1 051.5 | 882.1 | 1 124.3 | 1 666.0 | 1 011.3 | 1 489.5 | 980.9 | 909.1 | 875.0 | 1 155.1 | 864.0 | 650.2 | 645.0 | 635.4 | 726.7 | 2 077.5 | 1 227.0 | 1 407.2 | 1 544.4 | 1 547.4 | 1 422.8 | 1 298.5 | 2 265.5 | 1 848.9 | 1 556.4 | 1 900.4 | 1 499.3 | 1 468.9 | 915.5 | 990.4 | 925.2 | 1 523.5 | 1 749.3 | 1 677.0 | 1 464.1 | 1 664.2 | 1 597.9 | 1 469.7 | 1 583.4 | 1 470.8 | 1 443.8 | 1 374.5 | 1 466.5 |
| Dług netto | 2 436.5 | 2 273.9 | 2 524.1 | 2 610.3 | 2 084.5 | 2 819.6 | 2 434.9 | 3 036.5 | 2 962.7 | 3 139.3 | 2 777.2 | 3 099.8 | 3 340.9 | 3 353.2 | 3 283.4 | 3 224.5 | 1 671.4 | 2 564.2 | 2 469.9 | 2 498.5 | 6 911.6 | 7 116.3 | 6 829.3 | 6 100.2 | 6 029.8 | 6 268.8 | 5 256.3 | 6 159.0 | 5 526.1 | 5 723.0 | 5 031.2 | 4 927.5 | 4 004.5 | 4 443.2 | 3 862.9 | 4 565.5 | 4 133.5 | 4 239.3 | 4 085.5 | 3 926.1 | 986.6 | 4 367.4 | 4 344.9 | 4 834.4 |
| Ticker | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK | 3368.HK |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |