Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 12,436.88 | 19,345.49 | 21,304.99 | 23,461.20 |
| Przychód Δ r/r | 0.00% | 55.55% | 10.13% | 10.12% |
| Przychód (min) | 12,110.99 | 18,949.04 | 20,635.06 | 22,846.43 |
| Przychód (max) | 12,762.77 | 19,741.95 | 21,974.91 | 24,075.97 |
| EBITDA (średnia) | 1,136.47 | 1,767.77 | 1,946.82 | 2,143.86 |
| EBIT (średnia) | 747.31 | 1,162.44 | 1,280.19 | 1,409.75 |
| EBIT % | 6.01% | 6.01% | 6.01% | 6.01% |
| Zysk netto % | 5.58% | 8.38% | 8.12% | 7.89% |
| EPS (średnia) | 0.56 | 1.32 | 1.41 | 1.51 |
| Liczba analityków (Przychody) | 1 | 2 | 2 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 3330.HK | 3330.HK | 3330.HK | 3330.HK |