Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 40 548.0 | 44 398.0 | 57 288.0 | 53 014.0 | 48 804.0 | 45 969.0 | 53 647.0 | 45 204.0 | 46 549.0 | 51 515.0 | 56 361.0 | 51 539.0 | 47 152.0 | 46 547.0 | 60 376.0 | 51 109.0 | 46 388.0 | 46 940.0 | 58 783.0 | 51 644.0 | 45 031.0 | 49 465.0 | 57 045.0 | 49 227.0 | 52 496.0 | 46 668.0 | 53 308.0 | 48 598.0 | 44 491.0 | 45 186.0 | 50 934.0 | 46 475.0 | 44 005.0 | 45 191.0 | 58 738.0 | 50 698.0 | 46 523.0 | 45 529.0 | 60 430.0 | 48 179.0 | 46 034.0 |
| Aktywa trwałe | 4 954.0 | 4 395.0 | 4 292.0 | 5 136.0 | 4 885.0 | 5 316.0 | 5 369.0 | 5 709.0 | 7 546.0 | 7 496.0 | 7 190.0 | 7 169.0 | 7 193.0 | 7 229.0 | 6 892.0 | 7 427.0 | 7 481.0 | 7 106.0 | 9 709.0 | 10 553.0 | 10 581.0 | 10 657.0 | 11 451.0 | 11 203.0 | 11 499.0 | 11 400.0 | 11 631.0 | 12 094.0 | 12 031.0 | 11 916.0 | 11 860.0 | 11 883.0 | 11 682.0 | 11 368.0 | 12 863.0 | 12 804.0 | 12 878.0 | 11 719.0 | 12 201.0 | 12 354.0 | 12 819.0 |
| Rzeczowe aktywa trwałe netto | 996.0 | 794.0 | 825.0 | 1 702.0 | 1 698.0 | 2 072.0 | 2 051.0 | 2 696.0 | 4 560.0 | 4 512.0 | 4 441.0 | 4 390.0 | 4 346.0 | 4 293.0 | 4 258.0 | 4 379.0 | 4 333.0 | 4 304.0 | 5 826.0 | 6 759.0 | 6 727.0 | 6 724.0 | 7 588.0 | 7 721.0 | 8 031.0 | 7 933.0 | 8 182.0 | 8 781.0 | 8 757.0 | 8 697.0 | 8 614.0 | 8 549.0 | 8 431.0 | 8 351.0 | 8 306.0 | 8 226.0 | 8 198.0 | 8 163.0 | 8 098.0 | 8 086.0 | 8 068.0 |
| Wartość firmy | 0.0 | 0.0 | 131.0 | 0.0 | 0.0 | 0.0 | 78.0 | 0.0 | 0.0 | 0.0 | 26.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 109.0 | 0.0 | 0.0 | 0.0 | 87.0 | 0.0 | 0.0 | 0.0 | 65.0 | 0.0 | 0.0 | 0.0 | 43.0 | 0.0 | 0.0 | 0.0 | 21.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 024.0 | 934.0 | 723.0 | 808.0 | 719.0 | 639.0 | 498.0 | 484.0 | 418.0 | 322.0 | 231.0 | 222.0 | 210.0 | 208.0 | 231.0 | 360.0 | 355.0 | 391.0 | 297.0 | 390.0 | 381.0 | 407.0 | 332.0 | 377.0 | 388.0 | 404.0 | 318.0 | 351.0 | 338.0 | 308.0 | 231.0 | 269.0 | 257.0 | 240.0 | 195.0 | 193.0 | 168.0 | 170.0 | 184.0 | 479.0 | 799.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 024.0 | 934.0 | 854.0 | 808.0 | 719.0 | 639.0 | 576.0 | 484.0 | 418.0 | 322.0 | 257.0 | 222.0 | 210.0 | 208.0 | 231.0 | 360.0 | 355.0 | 391.0 | 406.0 | 390.0 | 381.0 | 407.0 | 419.0 | 377.0 | 388.0 | 404.0 | 383.0 | 351.0 | 338.0 | 308.0 | 274.0 | 269.0 | 257.0 | 240.0 | 216.0 | 193.0 | 168.0 | 170.0 | 184.0 | 479.0 | 799.0 |
| Należności netto | 23 254.0 | 25 408.0 | 35 613.0 | 28 692.0 | 26 706.0 | 22 528.0 | 31 103.0 | 23 990.0 | 23 437.0 | 25 034.0 | 31 620.0 | 24 177.0 | 20 226.0 | 20 340.0 | 32 470.0 | 20 867.0 | 19 149.0 | 18 511.0 | 29 641.0 | 17 073.0 | 16 662.0 | 17 444.0 | 25 965.0 | 15 655.0 | 18 617.0 | 17 120.0 | 22 094.0 | 12 548.0 | 13 040.0 | 12 490.0 | 20 628.0 | 10 814.0 | 12 640.0 | 13 845.0 | 26 210.0 | 15 407.0 | 13 821.0 | 12 351.0 | 30 643.0 | 16 902.0 | 17 911.0 |
| Inwestycje długoterminowe | 2 932.0 | 2 667.0 | (605.0) | 2 625.0 | 2 466.0 | 2 603.0 | 1 063.0 | 2 527.0 | 2 567.0 | 2 661.0 | 1 531.0 | 2 556.0 | 2 636.0 | 2 726.0 | 1 850.0 | 2 687.0 | 2 792.0 | 2 410.0 | 2 444.0 | 3 403.0 | 3 472.0 | 3 525.0 | 2 463.0 | 3 105.0 | 3 079.0 | 3 062.0 | 2 304.0 | 2 961.0 | 2 936.0 | 2 911.0 | 2 639.0 | 3 064.0 | 2 994.0 | 2 776.0 | 3 769.0 | 4 384.0 | 4 511.0 | 3 386.0 | 3 345.0 | 3 788.0 | 0.0 |
| Aktywa obrotowe | 35 594.0 | 40 003.0 | 52 996.0 | 47 878.0 | 43 919.0 | 40 653.0 | 48 278.0 | 39 495.0 | 39 003.0 | 44 019.0 | 49 170.0 | 44 370.0 | 39 959.0 | 39 317.0 | 53 485.0 | 43 681.0 | 38 906.0 | 39 833.0 | 49 073.0 | 41 090.0 | 34 449.0 | 38 807.0 | 45 592.0 | 38 023.0 | 40 995.0 | 35 268.0 | 41 674.0 | 36 504.0 | 32 459.0 | 33 269.0 | 39 071.0 | 34 590.0 | 32 322.0 | 33 822.0 | 45 872.0 | 37 894.0 | 33 645.0 | 33 809.0 | 48 229.0 | 35 825.0 | 33 215.0 |
| Środki pieniężne i Inwestycje | 9 186.0 | 9 476.0 | 11 927.0 | 12 172.0 | 9 943.0 | 9 716.0 | 11 225.0 | 9 209.0 | 7 675.0 | 9 548.0 | 10 855.0 | 12 177.0 | 11 526.0 | 10 191.0 | 13 974.0 | 14 067.0 | 10 951.0 | 11 086.0 | 8 812.0 | 11 405.0 | 7 636.0 | 9 840.0 | 9 562.0 | 12 231.0 | 14 228.0 | 7 639.0 | 10 777.0 | 13 852.0 | 9 661.0 | 9 341.0 | 11 450.0 | 14 160.0 | 10 817.0 | 9 718.0 | 12 067.0 | 12 007.0 | 9 420.0 | 8 545.0 | 13 062.0 | 14 675.0 | 10 639.0 |
| Zapasy | 2 442.0 | 3 865.0 | 3 552.0 | 4 311.0 | 4 360.0 | 5 370.0 | 3 541.0 | 2 906.0 | 4 136.0 | 5 113.0 | 3 501.0 | 3 427.0 | 3 406.0 | 4 251.0 | 3 032.0 | 3 742.0 | 4 042.0 | 4 756.0 | 4 510.0 | 3 972.0 | 4 147.0 | 4 428.0 | 3 459.0 | 2 887.0 | 3 448.0 | 4 591.0 | 2 731.0 | 3 361.0 | 2 936.0 | 4 047.0 | 2 357.0 | 3 284.0 | 3 484.0 | 4 050.0 | 2 746.0 | 3 278.0 | 3 801.0 | 4 513.0 | 3 743.0 | 3 427.0 | 3 869.0 |
| Inwestycje krótkoterminowe | 374.0 | 414.0 | 2 424.0 | 284.0 | 364.0 | 497.0 | 526.0 | 384.0 | 383.0 | 100.0 | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.0 | 50.0 | 50.0 | 150.0 | 100.0 | 100.0 | 100.0 | 0.0 | 100.0 | 100.0 | 100.0 | 100.0 | 0.0 | 827.0 | 0.0 | (307.0) | 0.0 | 963.0 | 0.0 | 57.0 | 0.0 | 57.0 | 1 000.0 | 124.0 | 0.0 | 57.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 812.0 | 9 062.0 | 9 503.0 | 11 888.0 | 9 579.0 | 9 219.0 | 10 699.0 | 8 825.0 | 7 292.0 | 9 448.0 | 10 755.0 | 12 177.0 | 11 526.0 | 10 191.0 | 13 974.0 | 14 017.0 | 10 901.0 | 11 036.0 | 8 662.0 | 11 305.0 | 7 536.0 | 9 740.0 | 9 562.0 | 12 131.0 | 14 128.0 | 7 539.0 | 10 677.0 | 13 852.0 | 9 661.0 | 9 341.0 | 11 450.0 | 14 160.0 | 10 817.0 | 9 718.0 | 12 067.0 | 12 007.0 | 9 420.0 | 7 545.0 | 12 938.0 | 14 675.0 | 10 582.0 |
| Należności krótkoterminowe | 21 747.0 | 24 570.0 | 35 946.0 | 30 558.0 | 26 159.0 | 3 951.0 | 5 758.0 | 3 695.0 | 4 300.0 | 6 460.0 | 4 582.0 | 4 021.0 | 3 595.0 | 3 863.0 | 28 526.0 | 21 699.0 | 17 553.0 | 16 245.0 | 26 506.0 | 20 132.0 | 14 989.0 | 16 267.0 | 23 152.0 | 17 957.0 | 14 618.0 | 13 465.0 | 19 596.0 | 16 211.0 | 12 221.0 | 13 515.0 | 19 163.0 | 16 161.0 | 12 966.0 | 13 430.0 | 23 592.0 | 16 752.0 | 13 141.0 | 12 430.0 | 22 988.0 | 13 619.0 | 11 204.0 |
| Dług krótkoterminowy | 380.0 | 340.0 | 220.0 | 220.0 | 220.0 | 720.0 | 720.0 | 220.0 | 220.0 | 215.0 | 215.0 | 215.0 | 215.0 | 215.0 | 215.0 | 195.0 | 695.0 | 695.0 | 695.0 | 695.0 | 695.0 | 695.0 | 695.0 | 195.0 | 695.0 | 795.0 | 795.0 | 975.0 | 1 015.0 | 1 125.0 | 990.0 | 1 070.0 | 1 050.0 | 1 050.0 | 1 040.0 | 1 040.0 | 850.0 | 900.0 | 850.0 | 700.0 | 700.0 |
| Zobowiązania krótkoterminowe | 24 145.0 | 27 798.0 | 38 956.0 | 33 015.0 | 29 173.0 | 25 521.0 | 32 344.0 | 24 577.0 | 26 239.0 | 31 103.0 | 34 833.0 | 29 662.0 | 25 920.0 | 25 152.0 | 38 236.0 | 29 059.0 | 24 834.0 | 25 185.0 | 36 046.0 | 29 263.0 | 22 910.0 | 27 287.0 | 33 770.0 | 26 620.0 | 30 059.0 | 24 249.0 | 29 183.0 | 24 941.0 | 20 947.0 | 21 683.0 | 26 089.0 | 22 427.0 | 20 418.0 | 21 286.0 | 32 881.0 | 25 105.0 | 20 433.0 | 19 053.0 | 32 334.0 | 20 549.0 | 17 905.0 |
| Rozliczenia międzyokresowe | 587.0 | 560.0 | 984.0 | 236.0 | 620.0 | 19 009.0 | 24 245.0 | 18 518.0 | 19 527.0 | 21 690.0 | 29 473.0 | 24 732.0 | 21 051.0 | 20 294.0 | 8 640.0 | 6 500.0 | 6 229.0 | 7 823.0 | 8 266.0 | 7 634.0 | 6 750.0 | 7 919.0 | 8 893.0 | 7 672.0 | 11 412.0 | 9 535.0 | 8 181.0 | 6 643.0 | 7 386.0 | 6 700.0 | 5 446.0 | 4 650.0 | 6 092.0 | 6 408.0 | 7 725.0 | 6 507.0 | 5 931.0 | 5 233.0 | 2 029.0 | 2 862.0 | 2 634.0 |
| Zobowiązania długoterminowe | 2 435.0 | 2 383.0 | 2 817.0 | 4 680.0 | 4 327.0 | 4 316.0 | 4 880.0 | 4 808.0 | 4 452.0 | 4 371.0 | 4 270.0 | 4 186.0 | 3 770.0 | 3 709.0 | 3 411.0 | 3 392.0 | 3 020.0 | 2 954.0 | 2 649.0 | 2 637.0 | 2 382.0 | 2 333.0 | 2 351.0 | 2 225.0 | 2 114.0 | 2 049.0 | 2 157.0 | 2 036.0 | 1 901.0 | 1 785.0 | 1 800.0 | 1 691.0 | 1 565.0 | 1 447.0 | 1 467.0 | 1 371.0 | 1 293.0 | 1 373.0 | 595.0 | 467.0 | 570.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 3.0 | 15.0 | 7.0 | 59.0 | 49.0 | 50.0 | 61.0 | 62.0 | 65.0 | 46.0 | 47.0 | 50.0 | 45.0 | 43.0 | 30.0 | 33.0 | 27.0 | 41.0 | 25.0 | 36.0 | 26.0 | 28.0 | 26.0 | 37.0 | 24.0 | 21.0 | 2.0 | 12.0 | 16.0 | 16.0 | 14.0 | 16.0 | 0.0 | 3.0 | 0.0 | 195.0 | 288.0 | 216.0 | 356.0 |
| Zobowiązania długoterminowe | 2 435.0 | 2 383.0 | 2 817.0 | 4 680.0 | 4 327.0 | 4 316.0 | 4 880.0 | 4 808.0 | 4 452.0 | 4 371.0 | 4 270.0 | 4 186.0 | 3 770.0 | 3 709.0 | 3 411.0 | 3 392.0 | 3 020.0 | 2 954.0 | 2 649.0 | 2 637.0 | 2 382.0 | 2 333.0 | 2 351.0 | 2 225.0 | 2 114.0 | 2 049.0 | 2 157.0 | 2 036.0 | 1 901.0 | 1 785.0 | 1 800.0 | 1 691.0 | 1 565.0 | 1 447.0 | 1 467.0 | 1 371.0 | 1 293.0 | 1 373.0 | 595.0 | 467.0 | 570.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 26 580.0 | 30 181.0 | 41 773.0 | 37 695.0 | 33 500.0 | 29 837.0 | 37 224.0 | 29 385.0 | 30 691.0 | 35 474.0 | 39 103.0 | 33 848.0 | 29 690.0 | 28 861.0 | 41 647.0 | 32 451.0 | 27 854.0 | 28 139.0 | 38 695.0 | 31 900.0 | 25 292.0 | 29 620.0 | 36 121.0 | 28 845.0 | 32 173.0 | 26 298.0 | 31 340.0 | 26 977.0 | 22 848.0 | 23 468.0 | 27 889.0 | 24 118.0 | 21 983.0 | 22 733.0 | 34 348.0 | 26 476.0 | 21 726.0 | 20 426.0 | 32 929.0 | 21 016.0 | 18 475.0 |
| Kapitał (fundusz) podstawowy | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 | 1 585.0 |
| Zyski zatrzymane | 11 257.0 | 11 422.0 | 12 653.0 | 12 395.0 | 12 452.0 | 13 175.0 | 14 178.0 | 13 575.0 | 13 534.0 | 13 535.0 | 14 859.0 | 15 127.0 | 14 718.0 | 14 872.0 | 16 087.0 | 15 967.0 | 15 876.0 | 16 301.0 | 17 532.0 | 17 220.0 | 17 187.0 | 17 194.0 | 18 493.0 | 18 104.0 | 18 065.0 | 18 268.0 | 19 632.0 | 19 286.0 | 19 216.0 | 19 321.0 | 20 734.0 | 20 017.0 | 19 857.0 | 20 204.0 | 22 180.0 | 21 846.0 | 22 274.0 | 22 536.0 | 24 308.0 | 23 919.0 | 24 216.0 |
| Kapitał własny | 13 968.0 | 14 217.0 | 15 515.0 | 15 319.0 | 15 304.0 | 16 132.0 | 16 423.0 | 15 819.0 | 15 858.0 | 16 041.0 | 17 258.0 | 17 691.0 | 17 462.0 | 17 686.0 | 18 729.0 | 18 658.0 | 18 534.0 | 18 801.0 | 20 088.0 | 19 744.0 | 19 739.0 | 19 845.0 | 20 924.0 | 20 382.0 | 20 323.0 | 20 370.0 | 21 968.0 | 21 621.0 | 21 643.0 | 21 718.0 | 23 045.0 | 22 357.0 | 22 022.0 | 22 458.0 | 24 390.0 | 24 222.0 | 24 797.0 | 25 103.0 | 27 498.0 | 27 161.0 | 27 558.0 |
| Udziały mniejszościowe | 361.0 | 365.0 | 371.0 | 362.0 | 376.0 | 386.0 | 383.0 | 356.0 | 347.0 | 353.0 | 355.0 | 353.0 | 367.0 | 365.0 | 369.0 | 353.0 | 352.0 | 379.0 | 386.0 | 372.0 | 365.0 | 370.0 | 384.0 | 216.0 | 218.0 | 224.0 | 219.0 | 197.0 | 207.0 | 202.0 | 202.0 | 193.0 | 193.0 | 184.0 | 189.0 | 198.0 | 195.0 | 202.0 | 218.0 | 209.0 | 209.0 |
| Pasywa | 40 548.0 | 44 398.0 | 57 288.0 | 53 014.0 | 48 804.0 | 45 969.0 | 53 647.0 | 45 204.0 | 46 549.0 | 51 515.0 | 56 361.0 | 51 539.0 | 47 152.0 | 46 547.0 | 60 376.0 | 51 109.0 | 46 388.0 | 46 940.0 | 58 783.0 | 51 644.0 | 45 031.0 | 49 465.0 | 57 045.0 | 49 227.0 | 52 496.0 | 46 668.0 | 53 308.0 | 48 598.0 | 44 491.0 | 45 186.0 | 50 934.0 | 46 475.0 | 44 005.0 | 45 191.0 | 58 738.0 | 50 698.0 | 46 523.0 | 45 529.0 | 60 427.0 | 48 179.0 | 46 033.0 |
| Inwestycje | 374.0 | 414.0 | 1 819.0 | 284.0 | 364.0 | 497.0 | 1 589.0 | 384.0 | 383.0 | 100.0 | 1 631.0 | 2 556.0 | 2 636.0 | 2 726.0 | 1 850.0 | 50.0 | 50.0 | 50.0 | 2 594.0 | 100.0 | 100.0 | 100.0 | 2 463.0 | 100.0 | 100.0 | 100.0 | 2 404.0 | 2 961.0 | 2 936.0 | 2 911.0 | 2 332.0 | 3 064.0 | 963.0 | 2 776.0 | 3 769.0 | 4 384.0 | 57.0 | 1 000.0 | 3 469.0 | 3 788.0 | 57.0 |
| Dług | 380.0 | 340.0 | 750.0 | 2 650.0 | 2 360.0 | 2 860.0 | 2 570.0 | 2 070.0 | 1 780.0 | 1 775.0 | 1 485.0 | 1 485.0 | 1 195.0 | 1 195.0 | 905.0 | 885.0 | 1 095.0 | 1 095.0 | 835.0 | 835.0 | 695.0 | 695.0 | 695.0 | 195.0 | 695.0 | 795.0 | 1 085.0 | 1 250.0 | 1 275.0 | 1 370.0 | 1 220.0 | 1 285.0 | 1 250.0 | 1 235.0 | 1 210.0 | 1 195.0 | 990.0 | 1 025.0 | 960.0 | 795.0 | 780.0 |
| Środki pieniężne i inne aktywa pieniężne | 8 812.0 | 9 062.0 | 9 503.0 | 11 888.0 | 9 579.0 | 9 219.0 | 10 699.0 | 8 825.0 | 7 292.0 | 9 448.0 | 10 755.0 | 12 177.0 | 11 526.0 | 10 191.0 | 13 974.0 | 14 017.0 | 10 901.0 | 11 036.0 | 8 662.0 | 11 305.0 | 7 536.0 | 9 740.0 | 9 562.0 | 12 131.0 | 14 128.0 | 7 539.0 | 10 677.0 | 13 852.0 | 9 661.0 | 9 341.0 | 11 450.0 | 14 160.0 | 10 817.0 | 9 718.0 | 12 067.0 | 12 007.0 | 9 420.0 | 7 545.0 | 12 938.0 | 14 675.0 | 10 582.0 |
| Dług netto | (8 432.0) | (8 722.0) | (8 753.0) | (9 238.0) | (7 219.0) | (6 359.0) | (8 129.0) | (6 755.0) | (5 512.0) | (7 673.0) | (9 270.0) | (10 692.0) | (10 331.0) | (8 996.0) | (13 069.0) | (13 132.0) | (9 806.0) | (9 941.0) | (7 827.0) | (10 470.0) | (6 841.0) | (9 045.0) | (8 867.0) | (11 936.0) | (13 433.0) | (6 744.0) | (9 592.0) | (12 602.0) | (8 386.0) | (7 971.0) | (10 230.0) | (12 875.0) | (9 567.0) | (8 483.0) | (10 857.0) | (10 812.0) | (8 430.0) | (6 520.0) | (11 978.0) | (13 880.0) | (9 802.0) |
| Ticker | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T | 3153.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |