Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 30,000.00 | 34,000.00 | 35,750.00 | 39,700.00 | 43,500.00 |
| Przychód Δ r/r | 0.00% | 13.33% | 5.15% | 11.05% | 9.57% |
| Przychód (min) | 28,770.99 | 33,076.21 | 35,500.00 | 37,900.00 | 42,318.09 |
| Przychód (max) | 31,229.01 | 34,923.79 | 36,000.00 | 41,500.00 | 44,681.91 |
| EBITDA (średnia) | 4,487.57 | 5,085.91 | 5,347.69 | 5,938.55 | 6,506.98 |
| EBIT (średnia) | 4,325.95 | 4,902.74 | 5,155.09 | 5,724.67 | 6,272.62 |
| EBIT % | 14.42% | 14.42% | 14.42% | 14.42% | 14.42% |
| Zysk netto % | 11.67% | 12.71% | 13.99% | 14.61% | 15.06% |
| EPS (średnia) | 151.50 | 187.00 | 216.40 | 251.05 | 283.50 |
| Liczba analityków (Przychody) | 1 | 1 | 2 | 2 | 2 |
| Liczba analityków (EPS) | 1 | 1 | 2 | 2 | 2 |
| symbol | 3150.T | 3150.T | 3150.T | 3150.T | 3150.T |