Wall Street Experts

Macnica Fuji Electronics Holdings, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 203 529.0 207 430.0 204 492.0 201 171.0 207 399.0 200 376.0 218 191.0 215 158.0 223 147.0 246 325.0 252 056.0 267 142.0 265 705.0 275 606.0 285 360.0 299 259.0 278 391.0 270 791.0 271 052.0 263 247.0 259 939.0 245 329.0 252 653.0 269 590.0 283 224.0 300 698.0 325 232.0 362 584.0 405 506.0 465 924.0 475 961.0 517 620.0 533 145.0 551 041.0 516 847.0 552 244.0 576 181.0
Aktywa trwałe 14 932.0 14 323.0 14 293.0 14 273.0 14 617.0 14 834.0 14 792.0 14 613.0 14 370.0 15 915.0 15 843.0 15 740.0 17 783.0 17 815.0 17 518.0 22 372.0 22 619.0 27 253.0 28 725.0 26 859.0 27 002.0 27 222.0 27 090.0 26 189.0 24 801.0 26 675.0 26 478.0 27 549.0 28 259.0 27 505.0 24 883.0 26 538.0 28 035.0 29 484.0 29 594.0 33 495.0 34 508.0
Rzeczowe aktywa trwałe netto 6 496.0 6 491.0 6 464.0 6 530.0 6 657.0 6 702.0 6 644.0 6 626.0 6 595.0 6 721.0 6 876.0 6 807.0 6 779.0 6 945.0 6 918.0 7 530.0 7 521.0 7 411.0 7 273.0 7 501.0 7 474.0 7 370.0 7 320.0 7 449.0 7 527.0 7 657.0 7 583.0 7 951.0 8 207.0 8 086.0 7 819.0 8 027.0 8 357.0 8 507.0 8 436.0 9 027.0 9 669.0
Wartość firmy 798.0 741.0 684.0 627.0 570.0 513.0 456.0 399.0 342.0 1 641.0 1 546.0 1 024.0 979.0 910.0 800.0 762.0 706.0 672.0 647.0 617.0 573.0 529.0 480.0 484.0 1 993.0 2 242.0 2 176.0 2 107.0 2 127.0 1 976.0 1 708.0 1 576.0 1 522.0 1 357.0 1 179.0 1 049.0 922.0
Wartości niematerialne i prawne 819.0 799.0 809.0 821.0 1 117.0 1 245.0 1 273.0 1 198.0 1 229.0 1 239.0 1 216.0 1 797.0 1 825.0 1 738.0 1 684.0 1 753.0 1 809.0 1 862.0 1 832.0 1 715.0 1 813.0 2 189.0 2 493.0 2 942.0 5 787.0 6 477.0 6 870.0 7 038.0 7 196.0 7 042.0 6 648.0 6 407.0 6 249.0 5 979.0 5 768.0 5 995.0 5 872.0
Wartość firmy i wartości niematerialne i prawne 1 617.0 1 540.0 1 493.0 1 448.0 1 687.0 1 758.0 1 729.0 1 597.0 1 571.0 2 880.0 2 762.0 2 821.0 2 804.0 2 648.0 2 484.0 2 515.0 2 515.0 2 534.0 2 479.0 2 332.0 2 386.0 2 718.0 2 973.0 3 426.0 7 780.0 8 719.0 9 046.0 9 145.0 9 323.0 9 018.0 8 356.0 7 983.0 7 771.0 7 336.0 6 947.0 7 044.0 6 794.0
Należności netto 76 194.0 80 560.0 78 120.0 80 129.0 73 670.0 77 356.0 81 738.0 85 256.0 85 589.0 102 228.0 100 908.0 101 626.0 103 871.0 111 221.0 116 497.0 126 292.0 94 323.0 101 246.0 107 831.0 106 614.0 100 578.0 96 672.0 105 256.0 119 884.0 128 173.0 142 764.0 148 055.0 152 347.0 164 564.0 175 424.0 194 698.0 194 107.0 201 782.0 208 043.0 204 004.0 207 031.0 207 596.0
Inwestycje długoterminowe 6 818.0 6 293.0 6 336.0 3 815.0 6 273.0 6 374.0 6 419.0 3 859.0 3 488.0 3 605.0 3 384.0 3 735.0 3 345.0 8 222.0 8 117.0 7 643.0 12 583.0 17 309.0 18 974.0 12 281.0 17 142.0 17 134.0 16 798.0 10 169.0 4 844.0 10 300.0 9 849.0 5 971.0 10 728.0 4 427.0 3 618.0 3 909.0 11 907.0 6 034.0 6 760.0 11 314.0 8 303.0
Aktywa obrotowe 188 596.0 193 105.0 190 197.0 186 895.0 192 780.0 185 540.0 203 398.0 200 543.0 208 775.0 230 408.0 236 211.0 251 399.0 247 920.0 257 789.0 267 841.0 276 885.0 255 771.0 243 536.0 242 325.0 236 384.0 232 936.0 218 106.0 225 561.0 243 400.0 258 423.0 274 022.0 298 751.0 335 032.0 377 247.0 438 418.0 451 075.0 491 080.0 505 109.0 521 554.0 487 253.0 518 749.0 541 673.0
Środki pieniężne i Inwestycje 25 518.0 23 138.0 21 009.0 20 847.0 23 011.0 22 571.0 23 538.0 15 552.0 19 832.0 18 707.0 22 583.0 28 789.0 16 454.0 14 721.0 15 899.0 14 217.0 14 933.0 14 426.0 14 813.0 14 715.0 14 926.0 16 094.0 22 370.0 25 443.0 25 963.0 21 762.0 25 290.0 25 174.0 27 331.0 49 978.0 21 750.0 37 571.0 34 770.0 32 783.0 28 868.0 38 710.0 50 939.0
Zapasy 72 539.0 76 181.0 74 442.0 73 474.0 81 554.0 71 753.0 80 097.0 85 881.0 87 033.0 93 959.0 97 527.0 107 440.0 113 229.0 117 040.0 118 793.0 122 771.0 111 895.0 104 242.0 99 164.0 93 296.0 101 503.0 89 472.0 84 033.0 84 882.0 88 840.0 95 127.0 111 974.0 138 764.0 162 438.0 178 765.0 193 006.0 218 905.0 224 858.0 223 859.0 220 041.0 234 001.0 251 309.0
Inwestycje krótkoterminowe (2 353.0) (2 527.0) (2 501.0) (237.0) (2 684.0) (2 677.0) (2 672.0) (276.0) 200.0 100.0 200.0 (243.0) 200.0 (4 709.0) (4 502.0) (86.0) (4 896.0) (4 975.0) (5 204.0) (17.0) (4 575.0) (4 772.0) (4 552.0) 0.0 57.0 (5 489.0) (5 548.0) (1 099.0) (5 754.0) 82.0 77.0 78.0 (6 836.0) 84.0 83.0 86.0 91.0
Środki pieniężne i inne aktywa pieniężne 25 518.0 23 138.0 21 009.0 20 847.0 23 011.0 22 571.0 23 538.0 15 552.0 19 632.0 18 607.0 22 383.0 28 789.0 16 254.0 14 721.0 15 899.0 14 217.0 14 933.0 14 426.0 14 813.0 14 715.0 14 926.0 16 094.0 22 370.0 25 443.0 25 963.0 21 762.0 25 290.0 25 174.0 27 331.0 49 978.0 21 750.0 37 571.0 34 770.0 32 783.0 28 785.0 38 624.0 50 939.0
Należności krótkoterminowe 38 838.0 41 245.0 27 986.0 37 461.0 31 669.0 24 164.0 30 552.0 39 584.0 36 928.0 46 568.0 35 114.0 37 070.0 27 894.0 13 475.0 5 399.0 31 898.0 21 451.0 23 884.0 23 920.0 24 916.0 24 583.0 23 033.0 30 131.0 39 437.0 42 719.0 43 003.0 58 201.0 57 692.0 73 055.0 125 953.0 138 335.0 186 838.0 179 351.0 192 544.0 175 625.0 72 844.0 156 110.0
Dług krótkoterminowy 16 437.0 17 696.0 26 403.0 16 155.0 32 015.0 29 107.0 34 477.0 23 654.0 31 124.0 39 906.0 57 407.0 51 744.0 55 675.0 72 731.0 91 621.0 77 237.0 64 897.0 60 732.0 57 869.0 49 468.0 41 554.0 32 597.0 25 886.0 23 032.0 21 954.0 26 978.0 22 230.0 44 695.0 49 426.0 40 434.0 49 044.0 46 563.0 37 127.0 28 018.0 16 568.0 139 479.0 71 108.0
Zobowiązania krótkoterminowe 82 384.0 85 755.0 80 384.0 79 414.0 90 989.0 84 484.0 102 461.0 99 535.0 106 759.0 125 572.0 130 225.0 125 197.0 123 751.0 125 987.0 135 310.0 149 540.0 130 721.0 121 532.0 120 808.0 116 987.0 111 884.0 99 551.0 101 550.0 108 351.0 112 672.0 123 043.0 135 487.0 161 249.0 191 998.0 242 539.0 258 551.0 298 764.0 297 574.0 300 951.0 266 370.0 291 058.0 305 665.0
Rozliczenia międzyokresowe 2 509.0 3 986.0 2 614.0 14 240.0 1 937.0 3 503.0 2 866.0 19 527.0 2 566.0 4 961.0 3 305.0 20 351.0 3 552.0 5 481.0 4 114.0 20 873.0 3 724.0 4 901.0 3 181.0 33 778.0 3 766.0 5 892.0 5 265.0 22 620.0 5 364.0 9 252.0 10 708.0 34 128.0 10 410.0 14 588.0 14 574.0 34 273.0 10 874.0 16 305.0 7 429.0 13 161.0 4 891.0
Zobowiązania długoterminowe 13 828.0 14 102.0 13 737.0 14 139.0 13 602.0 12 302.0 12 334.0 10 856.0 10 745.0 10 630.0 10 665.0 13 734.0 13 319.0 17 339.0 17 272.0 14 322.0 13 929.0 13 847.0 13 754.0 10 711.0 10 663.0 6 636.0 11 205.0 15 231.0 16 109.0 16 488.0 21 516.0 21 572.0 21 903.0 19 468.0 19 325.0 11 095.0 11 139.0 10 885.0 10 865.0 4 763.0 4 984.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 420.0 0.0 0.0 0.0 490.0 0.0 0.0 0.0 762.0 0.0 0.0 0.0 335.0 0.0 0.0 0.0 213.0 0.0 0.0 0.0 238.0 0.0 0.0 0.0 1 010.0 0.0 0.0 0.0 351.0 0.0 0.0 0.0 117.0 0.0
Zobowiązania długoterminowe 13 828.0 14 102.0 13 737.0 14 139.0 13 602.0 12 302.0 12 334.0 10 856.0 10 745.0 10 630.0 10 665.0 13 734.0 13 319.0 17 339.0 17 272.0 14 322.0 13 929.0 13 847.0 13 754.0 10 711.0 10 663.0 6 636.0 11 205.0 15 231.0 16 109.0 16 488.0 21 516.0 21 572.0 21 903.0 19 468.0 19 325.0 11 095.0 11 139.0 10 885.0 10 865.0 4 763.0 4 984.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 372.0 0.0 0.0 0.0 464.0 0.0 0.0 0.0 492.0 0.0 0.0 0.0 588.0 0.0 0.0 0.0 738.0 0.0 0.0 0.0 672.0 0.0 0.0 0.0 1 204.0 0.0 0.0 0.0 1 279.0 0.0 0.0 0.0 658.0 0.0
Zobowiązania ogółem 96 212.0 99 857.0 94 121.0 93 553.0 104 591.0 96 786.0 114 795.0 110 391.0 117 504.0 136 202.0 140 890.0 138 931.0 137 070.0 143 326.0 152 582.0 163 862.0 144 650.0 135 379.0 134 562.0 127 698.0 122 547.0 106 187.0 112 755.0 123 582.0 128 781.0 139 531.0 157 003.0 182 821.0 213 901.0 262 007.0 277 876.0 309 859.0 308 713.0 311 836.0 277 235.0 295 821.0 310 649.0
Kapitał (fundusz) podstawowy 10 000.0 10 028.0 10 037.0 10 066.0 10 066.0 10 066.0 10 066.0 10 066.0 10 066.0 10 066.0 10 066.0 13 888.0 13 888.0 13 888.0 13 888.0 13 888.0 13 888.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0 14 040.0
Zyski zatrzymane 45 618.0 47 541.0 50 108.0 49 186.0 47 551.0 48 958.0 48 796.0 51 841.0 52 904.0 56 272.0 58 563.0 61 322.0 61 883.0 64 288.0 65 128.0 67 591.0 67 207.0 69 000.0 68 996.0 70 079.0 71 024.0 73 669.0 75 118.0 77 854.0 82 557.0 88 290.0 91 636.0 99 611.0 103 736.0 112 700.0 121 116.0 132 857.0 141 895.0 154 180.0 158 626.0 171 537.0 172 370.0
Kapitał własny 107 317.0 107 573.0 110 371.0 107 618.0 102 808.0 103 590.0 103 396.0 104 767.0 105 643.0 110 123.0 111 166.0 128 211.0 128 635.0 132 280.0 132 778.0 135 397.0 133 741.0 135 412.0 136 490.0 135 549.0 137 392.0 139 142.0 139 898.0 146 008.0 154 443.0 161 167.0 168 229.0 179 763.0 191 605.0 203 917.0 198 085.0 207 761.0 224 432.0 239 205.0 239 611.0 256 420.0 265 530.0
Udziały mniejszościowe 1 706.0 1 590.0 1 657.0 1 669.0 1 491.0 1 480.0 1 686.0 1 749.0 1 679.0 2 422.0 2 558.0 2 603.0 2 639.0 2 865.0 2 862.0 3 013.0 2 933.0 3 092.0 3 416.0 3 452.0 3 689.0 3 482.0 3 436.0 3 826.0 7 702.0 8 369.0 9 607.0 9 632.0 10 445.0 10 709.0 8 970.0 7 969.0 8 696.0 8 712.0 8 438.0 12 106.0 12 970.0
Pasywa 203 529.0 207 430.0 204 492.0 201 171.0 207 399.0 200 376.0 218 191.0 215 158.0 223 147.0 246 325.0 252 056.0 267 142.0 265 705.0 275 606.0 285 360.0 299 259.0 278 391.0 270 791.0 271 052.0 263 247.0 259 939.0 245 329.0 252 653.0 269 590.0 283 224.0 300 698.0 325 232.0 362 584.0 405 506.0 465 924.0 475 961.0 517 620.0 533 145.0 551 041.0 516 846.0 552 241.0 576 181.0
Inwestycje 4 465.0 3 766.0 3 835.0 3 578.0 3 589.0 3 697.0 3 747.0 3 583.0 3 688.0 3 705.0 3 584.0 3 492.0 3 545.0 3 513.0 3 615.0 7 557.0 7 687.0 12 334.0 13 770.0 12 264.0 12 567.0 12 362.0 12 246.0 10 169.0 4 844.0 4 811.0 4 301.0 4 872.0 4 974.0 4 427.0 3 618.0 3 909.0 5 071.0 6 034.0 6 843.0 11 400.0 8 303.0
Dług 24 177.0 25 639.0 33 885.0 23 223.0 38 222.0 33 953.0 39 313.0 27 546.0 34 488.0 43 157.0 60 662.0 58 262.0 61 873.0 82 997.0 101 833.0 84 685.0 71 897.0 67 732.0 64 869.0 53 961.0 45 554.0 32 597.0 30 438.0 32 047.0 30 612.0 35 656.0 35 955.0 59 158.0 63 476.0 52 434.0 61 044.0 55 318.0 45 127.0 36 018.0 24 568.0 143 137.0 74 108.0
Środki pieniężne i inne aktywa pieniężne 25 518.0 23 138.0 21 009.0 20 847.0 23 011.0 22 571.0 23 538.0 15 552.0 19 632.0 18 607.0 22 383.0 28 789.0 16 254.0 14 721.0 15 899.0 14 217.0 14 933.0 14 426.0 14 813.0 14 715.0 14 926.0 16 094.0 22 370.0 25 443.0 25 963.0 21 762.0 25 290.0 25 174.0 27 331.0 49 978.0 21 750.0 37 571.0 34 770.0 32 783.0 28 785.0 38 624.0 50 939.0
Dług netto (1 341.0) 2 501.0 12 876.0 2 376.0 15 211.0 11 382.0 15 775.0 11 994.0 14 856.0 24 550.0 38 279.0 29 473.0 45 619.0 68 276.0 85 934.0 70 468.0 56 964.0 53 306.0 50 056.0 39 246.0 30 628.0 16 503.0 8 068.0 6 604.0 4 649.0 13 894.0 10 665.0 33 984.0 36 145.0 2 456.0 39 294.0 17 747.0 10 357.0 3 235.0 (4 217.0) 104 513.0 23 169.0
Ticker 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T 3132.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY