Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 139 874.0 | 143 195.0 | 145 995.0 | 145 242.0 | 145 356.0 | 146 088.0 | 142 755.0 | 138 736.0 | 138 498.0 | 142 983.0 | 140 182.0 | 138 297.0 | 146 220.0 | 146 400.0 | 147 307.0 | 141 682.0 | 151 360.0 | 145 521.0 | 151 000.0 | 160 032.0 | 173 848.0 | 175 712.0 | 172 824.0 | 177 594.0 | 180 759.0 | 186 590.0 | 184 652.0 | 182 927.0 | 184 110.0 | 186 846.0 | 187 289.0 | 191 981.0 | 198 612.0 | 196 210.0 | 185 585.0 | 183 788.0 | 199 208.0 | 199 435.0 | 212 112.0 | 211 266.0 |
| Aktywa trwałe | 74 831.0 | 74 902.0 | 76 629.0 | 80 874.0 | 78 456.0 | 79 218.0 | 76 894.0 | 72 619.0 | 71 106.0 | 73 467.0 | 72 519.0 | 73 524.0 | 71 615.0 | 72 509.0 | 72 727.0 | 75 184.0 | 79 240.0 | 76 177.0 | 78 323.0 | 83 323.0 | 91 431.0 | 92 317.0 | 91 923.0 | 86 859.0 | 89 225.0 | 89 941.0 | 90 760.0 | 96 425.0 | 98 496.0 | 100 747.0 | 101 448.0 | 101 992.0 | 101 942.0 | 100 791.0 | 91 368.0 | 93 439.0 | 98 019.0 | 98 408.0 | 103 152.0 | 103 981.0 |
| Rzeczowe aktywa trwałe netto | 45 899.0 | 46 165.0 | 47 601.0 | 47 675.0 | 47 334.0 | 45 892.0 | 45 072.0 | 43 918.0 | 42 760.0 | 42 374.0 | 42 053.0 | 42 111.0 | 40 136.0 | 41 033.0 | 42 693.0 | 44 960.0 | 46 192.0 | 46 272.0 | 47 523.0 | 57 500.0 | 61 163.0 | 62 094.0 | 63 292.0 | 64 489.0 | 65 976.0 | 65 621.0 | 65 506.0 | 71 663.0 | 73 495.0 | 76 886.0 | 77 270.0 | 77 824.0 | 80 022.0 | 79 156.0 | 68 609.0 | 69 273.0 | 71 823.0 | 71 822.0 | 70 839.0 | 71 978.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 190.0 | 2 170.0 | 2 112.0 | 2 071.0 | 2 025.0 | 1 958.0 | 1 891.0 | 1 822.0 | 1 755.0 | 1 692.0 | 1 687.0 | 1 626.0 | 1 594.0 | 1 521.0 | 1 510.0 | 1 456.0 | 1 407.0 | 1 231.0 | 1 680.0 | 1 866.0 | 2 685.0 | 2 610.0 | 2 705.0 | 2 642.0 | 2 598.0 | 2 555.0 | 2 595.0 | 2 985.0 | 3 059.0 | 3 073.0 | 3 082.0 | 3 106.0 | 3 201.0 | 3 403.0 | 3 133.0 | 3 063.0 | 3 247.0 | 3 235.0 | 3 066.0 | 3 118.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 190.0 | 2 170.0 | 2 112.0 | 2 071.0 | 2 025.0 | 1 958.0 | 1 891.0 | 1 822.0 | 1 755.0 | 1 692.0 | 1 687.0 | 1 626.0 | 1 594.0 | 1 521.0 | 1 510.0 | 1 456.0 | 1 407.0 | 1 231.0 | 1 680.0 | 1 866.0 | 2 685.0 | 2 610.0 | 2 705.0 | 2 642.0 | 2 598.0 | 2 555.0 | 2 595.0 | 2 985.0 | 3 059.0 | 3 073.0 | 3 082.0 | 3 106.0 | 3 201.0 | 3 403.0 | 3 133.0 | 3 063.0 | 3 247.0 | 3 235.0 | 3 066.0 | 3 118.0 |
| Należności netto | 28 111.0 | 31 030.0 | 28 678.0 | 26 913.0 | 26 107.0 | 28 759.0 | 25 782.0 | 24 310.0 | 25 461.0 | 28 891.0 | 25 861.0 | 25 612.0 | 28 749.0 | 28 164.0 | 27 403.0 | 25 865.0 | 25 899.0 | 27 013.0 | 25 353.0 | 25 543.0 | 24 623.0 | 26 832.0 | 25 164.0 | 23 108.0 | 21 788.0 | 25 276.0 | 23 985.0 | 23 736.0 | 23 516.0 | 26 649.0 | 25 956.0 | 27 418.0 | 26 625.0 | 27 320.0 | 21 954.0 | 23 156.0 | 27 925.0 | 31 627.0 | 32 524.0 | 33 558.0 |
| Inwestycje długoterminowe | 19 460.0 | 20 067.0 | 23 503.0 | 28 663.0 | 25 459.0 | 28 396.0 | 26 808.0 | 22 598.0 | 22 364.0 | 26 466.0 | 25 683.0 | 27 224.0 | 27 375.0 | 27 735.0 | 25 983.0 | 25 060.0 | 27 869.0 | 24 278.0 | 25 044.0 | 19 619.0 | 24 216.0 | 24 595.0 | 21 637.0 | 13 904.0 | 14 557.0 | 15 450.0 | 17 659.0 | 16 954.0 | 19 083.0 | 18 092.0 | 18 049.0 | 19 213.0 | 14 453.0 | 14 563.0 | 15 345.0 | 19 192.0 | 17 481.0 | 19 849.0 | 23 049.0 | 23 033.0 |
| Aktywa obrotowe | 65 042.0 | 68 292.0 | 69 363.0 | 64 365.0 | 66 897.0 | 66 868.0 | 65 859.0 | 66 115.0 | 67 389.0 | 69 514.0 | 67 660.0 | 64 771.0 | 74 603.0 | 73 887.0 | 74 578.0 | 66 495.0 | 72 117.0 | 69 341.0 | 72 674.0 | 76 706.0 | 82 414.0 | 83 392.0 | 80 899.0 | 90 731.0 | 91 532.0 | 96 646.0 | 93 887.0 | 86 500.0 | 85 613.0 | 86 096.0 | 85 838.0 | 89 987.0 | 96 668.0 | 95 416.0 | 94 215.0 | 90 348.0 | 101 187.0 | 101 026.0 | 108 960.0 | 107 285.0 |
| Środki pieniężne i Inwestycje | 11 094.0 | 10 803.0 | 15 722.0 | 13 135.0 | 17 992.0 | 15 276.0 | 17 891.0 | 18 888.0 | 19 617.0 | 18 018.0 | 18 229.0 | 16 079.0 | 21 542.0 | 20 189.0 | 18 673.0 | 11 975.0 | 17 466.0 | 12 721.0 | 16 145.0 | 18 542.0 | 25 880.0 | 25 275.0 | 22 874.0 | 32 873.0 | 35 157.0 | 34 384.0 | 30 320.0 | 24 277.0 | 22 377.0 | 18 211.0 | 18 537.0 | 19 137.0 | 25 535.0 | 18 965.0 | 21 594.0 | 15 591.0 | 19 337.0 | 16 393.0 | 23 664.0 | 21 479.0 |
| Zapasy | 24 304.0 | 24 324.0 | 22 983.0 | 22 082.0 | 21 722.0 | 21 787.0 | 21 194.0 | 21 674.0 | 21 617.0 | 21 444.0 | 21 364.0 | 21 946.0 | 23 308.0 | 24 325.0 | 25 118.0 | 25 607.0 | 26 510.0 | 27 181.0 | 28 585.0 | 29 738.0 | 29 116.0 | 29 039.0 | 29 364.0 | 31 819.0 | 32 297.0 | 33 563.0 | 34 345.0 | 35 101.0 | 35 984.0 | 37 593.0 | 37 739.0 | 39 486.0 | 41 611.0 | 44 940.0 | 46 428.0 | 47 924.0 | 50 036.0 | 49 464.0 | 48 750.0 | 49 035.0 |
| Inwestycje krótkoterminowe | (15.0) | (15.0) | (221.0) | (221.0) | (221.0) | (221.0) | (209.0) | (209.0) | (209.0) | (209.0) | (240.0) | (240.0) | (240.0) | (240.0) | (285.0) | (285.0) | (285.0) | (285.0) | (287.0) | (287.0) | (287.0) | (287.0) | (233.0) | (233.0) | (233.0) | (233.0) | (377.0) | (402.0) | (2 132.0) | (2 167.0) | (2 278.0) | (2 297.0) | (653.0) | (671.0) | (1 251.0) | (2 826.0) | 146.0 | (1 913.0) | 147.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 094.0 | 10 803.0 | 15 722.0 | 13 135.0 | 17 992.0 | 15 276.0 | 17 891.0 | 18 888.0 | 19 617.0 | 18 018.0 | 18 229.0 | 16 079.0 | 21 542.0 | 20 189.0 | 18 673.0 | 11 975.0 | 17 466.0 | 12 721.0 | 16 145.0 | 18 542.0 | 25 880.0 | 25 275.0 | 22 874.0 | 32 873.0 | 35 157.0 | 34 384.0 | 30 320.0 | 24 277.0 | 22 377.0 | 18 211.0 | 18 537.0 | 19 137.0 | 25 535.0 | 18 965.0 | 21 594.0 | 15 591.0 | 19 337.0 | 16 393.0 | 23 664.0 | 21 479.0 |
| Należności krótkoterminowe | 9 031.0 | 10 454.0 | 8 759.0 | 8 219.0 | 8 111.0 | 10 123.0 | 7 424.0 | 7 752.0 | 7 695.0 | 9 563.0 | 7 806.0 | 8 456.0 | 10 187.0 | 10 222.0 | 9 331.0 | 9 820.0 | 9 720.0 | 8 713.0 | 9 415.0 | 8 616.0 | 6 977.0 | 8 107.0 | 6 290.0 | 5 901.0 | 5 704.0 | 7 032.0 | 6 570.0 | 7 269.0 | 6 610.0 | 8 090.0 | 6 523.0 | 7 314.0 | 7 193.0 | 8 936.0 | 7 493.0 | 7 103.0 | 9 358.0 | 8 206.0 | 8 604.0 | 8 919.0 |
| Dług krótkoterminowy | 14 760.0 | 15 288.0 | 14 911.0 | 14 877.0 | 16 365.0 | 14 343.0 | 14 128.0 | 13 720.0 | 13 483.0 | 13 234.0 | 12 168.0 | 11 083.0 | 10 895.0 | 10 661.0 | 10 843.0 | 10 421.0 | 11 787.0 | 12 242.0 | 13 447.0 | 14 953.0 | 15 357.0 | 15 734.0 | 13 281.0 | 12 623.0 | 13 086.0 | 14 510.0 | 13 148.0 | 12 825.0 | 15 486.0 | 17 959.0 | 19 792.0 | 20 278.0 | 22 015.0 | 22 114.0 | 18 838.0 | 19 459.0 | 27 621.0 | 29 983.0 | 30 464.0 | 27 660.0 |
| Zobowiązania krótkoterminowe | 32 126.0 | 34 498.0 | 33 487.0 | 31 174.0 | 33 361.0 | 32 510.0 | 29 221.0 | 28 011.0 | 27 845.0 | 30 306.0 | 28 946.0 | 27 346.0 | 31 055.0 | 31 016.0 | 32 726.0 | 30 340.0 | 32 160.0 | 28 755.0 | 32 066.0 | 33 777.0 | 33 384.0 | 33 627.0 | 29 808.0 | 31 426.0 | 31 140.0 | 35 304.0 | 33 875.0 | 32 765.0 | 34 005.0 | 37 111.0 | 36 864.0 | 37 842.0 | 40 016.0 | 40 924.0 | 36 039.0 | 35 302.0 | 46 513.0 | 47 857.0 | 51 683.0 | 46 299.0 |
| Rozliczenia międzyokresowe | 2 016.0 | 947.0 | 1 852.0 | 844.0 | 1 822.0 | 994.0 | 2 054.0 | 818.0 | 1 825.0 | 1 363.0 | 2 917.0 | 932.0 | 3 295.0 | 2 405.0 | 3 548.0 | 891.0 | 1 701.0 | 838.0 | 1 642.0 | 835.0 | 1 813.0 | 786.0 | 2 210.0 | 3 834.0 | 4 620.0 | 3 245.0 | 4 318.0 | 1 350.0 | 1 958.0 | 932.0 | 1 809.0 | 1 361.0 | 2 594.0 | 870.0 | 1 617.0 | 914.0 | 1 912.0 | 1 141.0 | 1 805.0 | 656.0 |
| Zobowiązania długoterminowe | 41 385.0 | 39 306.0 | 39 281.0 | 38 231.0 | 37 247.0 | 37 925.0 | 38 080.0 | 38 340.0 | 37 444.0 | 35 546.0 | 32 957.0 | 30 707.0 | 29 722.0 | 28 113.0 | 27 035.0 | 24 149.0 | 28 959.0 | 28 339.0 | 28 196.0 | 32 830.0 | 43 447.0 | 43 686.0 | 44 314.0 | 44 053.0 | 46 520.0 | 49 007.0 | 46 389.0 | 44 905.0 | 42 570.0 | 40 842.0 | 39 790.0 | 39 226.0 | 40 593.0 | 39 336.0 | 40 599.0 | 38 280.0 | 36 625.0 | 33 878.0 | 36 719.0 | 37 710.0 |
| Rezerwy z tytułu odroczonego podatku | 32.0 | 34.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 41 385.0 | 39 306.0 | 39 281.0 | 38 231.0 | 37 247.0 | 37 925.0 | 38 080.0 | 38 340.0 | 37 444.0 | 35 546.0 | 32 957.0 | 30 707.0 | 29 722.0 | 28 113.0 | 27 035.0 | 24 149.0 | 28 959.0 | 28 339.0 | 28 196.0 | 32 830.0 | 43 447.0 | 43 686.0 | 44 314.0 | 44 053.0 | 46 520.0 | 49 007.0 | 46 389.0 | 44 905.0 | 42 570.0 | 40 842.0 | 39 790.0 | 39 226.0 | 40 593.0 | 39 336.0 | 40 599.0 | 38 280.0 | 36 625.0 | 33 878.0 | 36 719.0 | 37 710.0 |
| Zobowiązania z tytułu leasingu | 4 406.0 | 4 349.0 | 5 461.0 | 5 336.0 | 5 180.0 | 5 021.0 | 4 741.0 | 4 554.0 | 4 400.0 | 4 247.0 | 4 116.0 | 3 966.0 | 3 820.0 | 3 694.0 | 3 568.0 | 3 408.0 | 3 068.0 | 3 000.0 | 2 894.0 | 2 791.0 | 2 679.0 | 2 582.0 | 2 484.0 | 2 364.0 | 2 261.0 | 2 161.0 | 2 068.0 | 1 993.0 | 1 888.0 | 1 805.0 | 1 865.0 | 1 790.0 | 1 709.0 | 1 652.0 | 1 544.0 | 1 458.0 | 1 386.0 | 1 335.0 | 1 035.0 | 1 048.0 |
| Zobowiązania ogółem | 73 511.0 | 73 804.0 | 72 768.0 | 69 405.0 | 70 608.0 | 70 435.0 | 67 301.0 | 66 351.0 | 65 289.0 | 65 852.0 | 61 903.0 | 58 053.0 | 60 777.0 | 59 129.0 | 59 761.0 | 54 489.0 | 61 119.0 | 57 094.0 | 60 262.0 | 66 607.0 | 76 831.0 | 77 313.0 | 74 122.0 | 75 479.0 | 77 660.0 | 84 311.0 | 80 264.0 | 77 670.0 | 76 575.0 | 77 953.0 | 76 654.0 | 77 068.0 | 80 609.0 | 80 260.0 | 76 638.0 | 73 582.0 | 83 138.0 | 81 735.0 | 88 402.0 | 84 009.0 |
| Kapitał (fundusz) podstawowy | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 | 19 699.0 |
| Zyski zatrzymane | 28 528.0 | 30 254.0 | 30 893.0 | 31 863.0 | 32 582.0 | 34 064.0 | 35 495.0 | 35 929.0 | 37 935.0 | 34 796.0 | 36 313.0 | 37 947.0 | 42 960.0 | 43 818.0 | 45 105.0 | 45 801.0 | 48 767.0 | 49 024.0 | 51 440.0 | 51 561.0 | 52 645.0 | 53 631.0 | 55 574.0 | 63 174.0 | 63 393.0 | 61 698.0 | 61 831.0 | 61 789.0 | 63 315.0 | 65 094.0 | 66 619.0 | 70 534.0 | 73 221.0 | 72 708.0 | 62 676.0 | 62 511.0 | 64 968.0 | 65 995.0 | 67 925.0 | 69 987.0 |
| Kapitał własny | 66 363.0 | 69 391.0 | 73 227.0 | 75 837.0 | 74 748.0 | 75 653.0 | 75 454.0 | 72 385.0 | 73 209.0 | 77 131.0 | 78 279.0 | 80 244.0 | 85 443.0 | 87 271.0 | 87 546.0 | 87 193.0 | 90 241.0 | 88 427.0 | 90 738.0 | 93 425.0 | 97 017.0 | 98 399.0 | 98 702.0 | 102 115.0 | 103 099.0 | 102 279.0 | 104 388.0 | 105 257.0 | 107 535.0 | 108 893.0 | 110 635.0 | 114 913.0 | 118 003.0 | 115 950.0 | 108 947.0 | 110 206.0 | 116 070.0 | 117 700.0 | 123 707.0 | 127 255.0 |
| Udziały mniejszościowe | 820.0 | 830.0 | 843.0 | 837.0 | 839.0 | 847.0 | 856.0 | 855.0 | 866.0 | 881.0 | 890.0 | 888.0 | 901.0 | 912.0 | 919.0 | 920.0 | 931.0 | 934.0 | 1 027.0 | 4 842.0 | 4 763.0 | 4 823.0 | 5 049.0 | 5 034.0 | 5 149.0 | 5 192.0 | 5 257.0 | 5 458.0 | 5 559.0 | 5 674.0 | 4 815.0 | 4 997.0 | 5 435.0 | 5 440.0 | 5 155.0 | 5 211.0 | 5 529.0 | 5 533.0 | 5 516.0 | 5 723.0 |
| Pasywa | 139 874.0 | 143 195.0 | 145 995.0 | 145 242.0 | 145 356.0 | 146 088.0 | 142 755.0 | 138 736.0 | 138 498.0 | 142 983.0 | 140 182.0 | 138 297.0 | 146 220.0 | 146 400.0 | 147 307.0 | 141 682.0 | 151 360.0 | 145 521.0 | 151 000.0 | 160 032.0 | 173 848.0 | 175 712.0 | 172 824.0 | 177 594.0 | 180 759.0 | 186 590.0 | 184 652.0 | 182 927.0 | 184 110.0 | 186 846.0 | 187 289.0 | 191 981.0 | 198 612.0 | 196 210.0 | 185 585.0 | 183 788.0 | 199 208.0 | 199 435.0 | 212 112.0 | 211 266.0 |
| Inwestycje | 19 445.0 | 20 052.0 | 23 282.0 | 28 442.0 | 25 238.0 | 28 175.0 | 26 599.0 | 22 389.0 | 22 155.0 | 26 257.0 | 25 443.0 | 26 984.0 | 27 135.0 | 27 495.0 | 25 698.0 | 24 775.0 | 27 584.0 | 23 993.0 | 24 757.0 | 19 332.0 | 23 929.0 | 24 308.0 | 21 404.0 | 13 671.0 | 14 324.0 | 15 217.0 | 17 282.0 | 16 552.0 | 16 951.0 | 15 925.0 | 15 771.0 | 16 916.0 | 13 800.0 | 13 892.0 | 14 094.0 | 16 366.0 | 17 481.0 | 17 936.0 | 23 049.0 | 23 033.0 |
| Dług | 35 435.0 | 33 832.0 | 34 014.0 | 33 556.0 | 34 390.0 | 33 030.0 | 32 671.0 | 32 567.0 | 31 584.0 | 29 503.0 | 27 357.0 | 24 177.0 | 22 941.0 | 20 892.0 | 20 225.0 | 18 888.0 | 25 040.0 | 24 870.0 | 25 588.0 | 31 014.0 | 42 501.0 | 43 165.0 | 40 314.0 | 39 503.0 | 42 300.0 | 46 887.0 | 44 160.0 | 42 572.0 | 43 865.0 | 45 615.0 | 46 211.0 | 45 690.0 | 48 956.0 | 47 851.0 | 46 060.0 | 44 171.0 | 50 655.0 | 49 724.0 | 53 137.0 | 51 281.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 094.0 | 10 803.0 | 15 722.0 | 13 135.0 | 17 992.0 | 15 276.0 | 17 891.0 | 18 888.0 | 19 617.0 | 18 018.0 | 18 229.0 | 16 079.0 | 21 542.0 | 20 189.0 | 18 673.0 | 11 975.0 | 17 466.0 | 12 721.0 | 16 145.0 | 18 542.0 | 25 880.0 | 25 275.0 | 22 874.0 | 32 873.0 | 35 157.0 | 34 384.0 | 30 320.0 | 24 277.0 | 22 377.0 | 18 211.0 | 18 537.0 | 19 137.0 | 25 535.0 | 18 965.0 | 21 594.0 | 15 591.0 | 19 337.0 | 16 393.0 | 23 664.0 | 21 479.0 |
| Dług netto | 24 341.0 | 23 029.0 | 18 292.0 | 20 421.0 | 16 398.0 | 17 754.0 | 14 780.0 | 13 679.0 | 11 967.0 | 11 485.0 | 9 128.0 | 8 098.0 | 1 399.0 | 703.0 | 1 552.0 | 6 913.0 | 7 574.0 | 12 149.0 | 9 443.0 | 12 472.0 | 16 621.0 | 17 890.0 | 17 440.0 | 6 630.0 | 7 143.0 | 12 503.0 | 13 840.0 | 18 295.0 | 21 488.0 | 27 404.0 | 27 674.0 | 26 553.0 | 23 421.0 | 28 886.0 | 24 466.0 | 28 580.0 | 31 318.0 | 33 331.0 | 29 473.0 | 29 802.0 |
| Ticker | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T | 3110.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |