Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 212 910.0 | 229 120.0 | 235 359.0 | 217 326.0 | 224 181.0 | 232 434.0 | 245 747.0 | 216 108.0 | 225 960.0 | 246 730.0 | 259 531.0 | 235 941.0 | 262 192.0 | 264 704.0 | 286 685.0 | 268 729.0 | 287 744.0 | 290 986.0 | 335 888.0 | 314 571.0 | 331 532.0 | 350 791.0 | 328 813.0 | 309 222.0 | 341 705.0 | 400 563.0 | 383 757.0 | 326 387.0 | 321 702.0 | 354 261.0 | 356 203.0 | 349 431.0 | 366 388.0 | 390 845.0 | 406 688.0 | 386 668.0 | 401 865.0 | 388 697.0 | 405 256.0 | 375 585.0 |
| Aktywa trwałe | 67 370.0 | 66 524.0 | 65 259.0 | 65 232.0 | 63 788.0 | 63 207.0 | 61 293.0 | 60 081.0 | 58 954.0 | 58 796.0 | 58 424.0 | 57 448.0 | 54 812.0 | 55 032.0 | 54 819.0 | 55 838.0 | 55 930.0 | 55 161.0 | 55 540.0 | 54 430.0 | 55 911.0 | 54 153.0 | 52 525.0 | 52 727.0 | 51 951.0 | 51 509.0 | 52 292.0 | 51 863.0 | 51 892.0 | 51 231.0 | 52 065.0 | 51 480.0 | 51 277.0 | 53 402.0 | 52 498.0 | 54 790.0 | 56 181.0 | 39 145.0 | 28 011.0 | 27 521.0 |
| Rzeczowe aktywa trwałe netto | 45 858.0 | 45 652.0 | 44 990.0 | 44 792.0 | 44 853.0 | 44 631.0 | 44 367.0 | 43 880.0 | 43 577.0 | 43 374.0 | 43 676.0 | 42 889.0 | 40 970.0 | 41 313.0 | 41 987.0 | 42 789.0 | 42 808.0 | 42 696.0 | 42 167.0 | 41 851.0 | 41 783.0 | 40 452.0 | 39 522.0 | 39 719.0 | 38 672.0 | 38 749.0 | 39 172.0 | 39 126.0 | 39 109.0 | 38 725.0 | 38 272.0 | 38 069.0 | 38 142.0 | 38 198.0 | 37 127.0 | 37 120.0 | 37 084.0 | 20 920.0 | 10 238.0 | 10 092.0 |
| Wartość firmy | 6 721.0 | 6 363.0 | 6 005.0 | 5 647.0 | 5 289.0 | 4 930.0 | 4 572.0 | 4 214.0 | 3 856.0 | 3 498.0 | 3 139.0 | 2 781.0 | 2 423.0 | 2 065.0 | 1 707.0 | 1 349.0 | 990.0 | 879.0 | 767.0 | 672.0 | 577.0 | 482.0 | 387.0 | 292.0 | 197.0 | 101.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 249.0 | 2 191.0 | 1 389.0 | 1 351.0 | 1 314.0 |
| Wartości niematerialne i prawne | 3 455.0 | 3 323.0 | 3 172.0 | 3 038.0 | 2 857.0 | 2 661.0 | 2 492.0 | 2 326.0 | 2 199.0 | 2 017.0 | 1 845.0 | 1 680.0 | 1 259.0 | 1 088.0 | 935.0 | 861.0 | 961.0 | 1 232.0 | 1 655.0 | 1 880.0 | 3 007.0 | 3 008.0 | 3 016.0 | 3 003.0 | 2 877.0 | 2 787.0 | 2 690.0 | 2 584.0 | 2 563.0 | 2 470.0 | 2 462.0 | 2 389.0 | 2 271.0 | 2 165.0 | 2 081.0 | 1 982.0 | 1 986.0 | 2 759.0 | 2 340.0 | 2 212.0 |
| Wartość firmy i wartości niematerialne i prawne | 10 176.0 | 9 686.0 | 9 177.0 | 8 685.0 | 8 146.0 | 7 591.0 | 7 064.0 | 6 540.0 | 6 055.0 | 5 515.0 | 4 984.0 | 4 461.0 | 3 682.0 | 3 153.0 | 2 642.0 | 2 210.0 | 1 951.0 | 2 111.0 | 2 422.0 | 2 552.0 | 3 584.0 | 3 490.0 | 3 403.0 | 3 295.0 | 3 074.0 | 2 888.0 | 2 696.0 | 2 584.0 | 2 563.0 | 2 470.0 | 2 462.0 | 2 389.0 | 2 271.0 | 2 165.0 | 2 081.0 | 4 231.0 | 4 177.0 | 4 148.0 | 3 691.0 | 3 526.0 |
| Należności netto | 88 430.0 | 102 841.0 | 112 840.0 | 92 347.0 | 99 358.0 | 109 916.0 | 129 008.0 | 96 993.0 | 111 723.0 | 126 506.0 | 147 473.0 | 120 833.0 | 144 951.0 | 139 464.0 | 171 674.0 | 142 452.0 | 163 175.0 | 162 518.0 | 209 049.0 | 185 226.0 | 200 467.0 | 211 416.0 | 196 390.0 | 154 203.0 | 191 548.0 | 241 092.0 | 246 897.0 | 158 553.0 | 165 568.0 | 176 366.0 | 202 408.0 | 176 728.0 | 198 082.0 | 216 630.0 | 216 674.0 | 180 570.0 | 198 009.0 | 193 098.0 | 257 009.0 | 227 764.0 |
| Inwestycje długoterminowe | 11 335.0 | 11 186.0 | 8 186.0 | 11 754.0 | 10 789.0 | 10 984.0 | 7 054.0 | 9 660.0 | 9 322.0 | 9 906.0 | 6 757.0 | 10 098.0 | 10 159.0 | 10 566.0 | 7 224.0 | 10 839.0 | 11 170.0 | 10 353.0 | 6 681.0 | 10 027.0 | 10 544.0 | 10 210.0 | 5 870.0 | 9 712.0 | 10 204.0 | 9 872.0 | 7 089.0 | 10 153.0 | 10 219.0 | 10 036.0 | 9 285.0 | 11 021.0 | 10 864.0 | 13 038.0 | 7 015.0 | 13 439.0 | 14 920.0 | 14 077.0 | 9 289.0 | 13 901.0 |
| Aktywa obrotowe | 145 539.0 | 162 596.0 | 170 097.0 | 152 092.0 | 160 392.0 | 169 227.0 | 184 451.0 | 156 026.0 | 167 005.0 | 187 935.0 | 201 104.0 | 178 491.0 | 207 380.0 | 209 671.0 | 231 865.0 | 212 889.0 | 231 814.0 | 235 824.0 | 280 347.0 | 260 140.0 | 275 621.0 | 296 638.0 | 276 285.0 | 256 495.0 | 289 753.0 | 349 053.0 | 331 461.0 | 274 522.0 | 269 809.0 | 303 029.0 | 304 134.0 | 297 950.0 | 315 109.0 | 337 442.0 | 354 188.0 | 331 876.0 | 345 683.0 | 349 550.0 | 377 245.0 | 348 064.0 |
| Środki pieniężne i Inwestycje | 11 177.0 | 11 559.0 | 14 478.0 | 12 413.0 | 14 081.0 | 12 956.0 | 16 282.0 | 12 382.0 | 11 877.0 | 15 547.0 | 14 450.0 | 15 376.0 | 18 575.0 | 23 225.0 | 20 939.0 | 26 133.0 | 24 602.0 | 25 861.0 | 24 246.0 | 20 470.0 | 26 329.0 | 29 059.0 | 31 600.0 | 40 227.0 | 34 784.0 | 32 599.0 | 32 058.0 | 51 193.0 | 43 911.0 | 57 459.0 | 46 963.0 | 52 433.0 | 51 123.0 | 49 817.0 | 52 123.0 | 54 975.0 | 56 749.0 | 61 962.0 | 69 372.0 | 53 654.0 |
| Zapasy | 36 692.0 | 39 897.0 | 34 555.0 | 38 769.0 | 37 560.0 | 37 965.0 | 31 868.0 | 37 987.0 | 34 257.0 | 37 644.0 | 31 423.0 | 34 842.0 | 33 860.0 | 37 314.0 | 31 874.0 | 36 109.0 | 35 718.0 | 39 631.0 | 37 147.0 | 43 941.0 | 39 599.0 | 43 725.0 | 38 540.0 | 51 193.0 | 51 774.0 | 60 965.0 | 37 995.0 | 52 111.0 | 49 856.0 | 54 865.0 | 43 590.0 | 54 464.0 | 52 426.0 | 58 683.0 | 45 047.0 | 57 942.0 | 54 319.0 | 56 842.0 | 36 450.0 | 52 649.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (248.0) | 0.0 | 0.0 | 0.0 | (227.0) | 0.0 | 0.0 | 0.0 | (217.0) | 0.0 | 0.0 | 0.0 | (271.0) | 0.0 | 0.0 | 0.0 | (325.0) | 0.0 | 0.0 | 0.0 | (317.0) | 0.0 | 0.0 | 0.0 | (483.0) | 0.0 | 225.0 | 0.0 | (2 971.0) | 0.0 | 200.0 | 0.0 | (527.0) | 0.0 | 200.0 | 0.0 | 200.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 177.0 | 11 559.0 | 14 478.0 | 12 413.0 | 14 081.0 | 12 956.0 | 16 282.0 | 12 382.0 | 11 877.0 | 15 547.0 | 14 450.0 | 15 376.0 | 18 575.0 | 23 225.0 | 20 939.0 | 26 133.0 | 24 602.0 | 25 861.0 | 24 246.0 | 20 470.0 | 26 329.0 | 29 059.0 | 31 600.0 | 40 227.0 | 34 784.0 | 32 599.0 | 32 058.0 | 51 193.0 | 43 911.0 | 57 459.0 | 46 963.0 | 52 433.0 | 51 123.0 | 49 817.0 | 52 123.0 | 54 975.0 | 56 749.0 | 61 962.0 | 69 372.0 | 53 654.0 |
| Należności krótkoterminowe | 87 425.0 | 104 118.0 | 105 815.0 | 91 090.0 | 97 199.0 | 105 977.0 | 115 989.0 | 90 847.0 | 97 991.0 | 119 153.0 | 125 378.0 | 105 157.0 | 126 058.0 | 130 590.0 | 146 848.0 | 130 246.0 | 144 897.0 | 147 540.0 | 179 200.0 | 163 447.0 | 171 371.0 | 187 921.0 | 158 067.0 | 140 867.0 | 167 442.0 | 205 975.0 | 188 483.0 | 140 810.0 | 137 249.0 | 166 633.0 | 161 859.0 | 153 528.0 | 164 382.0 | 187 907.0 | 192 594.0 | 171 346.0 | 179 367.0 | 185 406.0 | 206 212.0 | 184 412.0 |
| Dług krótkoterminowy | 22 649.0 | 21 538.0 | 19 601.0 | 17 438.0 | 19 120.0 | 18 957.0 | 21 924.0 | 22 087.0 | 19 644.0 | 18 949.0 | 20 254.0 | 20 519.0 | 21 780.0 | 21 682.0 | 20 221.0 | 18 883.0 | 16 966.0 | 16 568.0 | 15 945.0 | 15 862.0 | 15 792.0 | 15 428.0 | 12 608.0 | 12 935.0 | 15 634.0 | 27 552.0 | 15 255.0 | 14 427.0 | 11 740.0 | 12 185.0 | 12 589.0 | 13 224.0 | 14 952.0 | 14 954.0 | 12 869.0 | 12 249.0 | 10 991.0 | 11 547.0 | 8 400.0 | 8 200.0 |
| Zobowiązania krótkoterminowe | 121 410.0 | 136 564.0 | 138 480.0 | 119 672.0 | 128 678.0 | 136 104.0 | 152 464.0 | 125 369.0 | 133 147.0 | 151 993.0 | 163 233.0 | 140 563.0 | 165 465.0 | 167 080.0 | 183 872.0 | 166 182.0 | 179 914.0 | 180 124.0 | 217 720.0 | 197 233.0 | 208 216.0 | 221 642.0 | 192 514.0 | 171 031.0 | 202 550.0 | 254 409.0 | 230 519.0 | 175 858.0 | 167 738.0 | 195 875.0 | 191 564.0 | 185 926.0 | 200 683.0 | 223 568.0 | 231 884.0 | 208 180.0 | 217 735.0 | 220 561.0 | 239 742.0 | 212 018.0 |
| Rozliczenia międzyokresowe | 3 104.0 | 1 478.0 | 3 702.0 | 1 597.0 | 3 669.0 | 1 789.0 | 5 209.0 | 1 745.0 | 5 692.0 | 3 224.0 | 6 880.0 | 2 839.0 | 5 427.0 | 2 934.0 | 5 243.0 | 2 935.0 | 6 062.0 | 3 852.0 | 9 273.0 | 3 032.0 | 7 856.0 | 3 398.0 | 7 908.0 | 1 964.0 | 4 685.0 | 2 334.0 | 9 770.0 | 1 884.0 | 3 798.0 | 1 804.0 | 3 526.0 | 2 617.0 | 6 414.0 | 3 826.0 | 9 397.0 | 2 588.0 | 7 412.0 | 2 715.0 | 4 438.0 | 1 113.0 |
| Zobowiązania długoterminowe | 41 417.0 | 40 788.0 | 42 047.0 | 43 344.0 | 40 253.0 | 40 037.0 | 36 254.0 | 35 150.0 | 35 168.0 | 34 785.0 | 32 397.0 | 31 787.0 | 29 560.0 | 28 597.0 | 29 666.0 | 30 273.0 | 31 356.0 | 31 587.0 | 30 978.0 | 30 541.0 | 29 578.0 | 30 449.0 | 31 559.0 | 31 922.0 | 28 194.0 | 27 483.0 | 23 918.0 | 24 805.0 | 25 417.0 | 29 361.0 | 28 468.0 | 27 618.0 | 25 491.0 | 29 583.0 | 30 844.0 | 32 454.0 | 32 385.0 | 32 374.0 | 23 379.0 | 23 119.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 3 502.0 | 0.0 | 0.0 | 0.0 | 2 702.0 | 0.0 | 0.0 | 0.0 | 1 164.0 | 0.0 | 0.0 | 0.0 | 1 401.0 | 0.0 | 0.0 | 0.0 | 745.0 | 0.0 | 0.0 | 0.0 | 712.0 | 0.0 | 0.0 | 0.0 | 120.0 | 0.0 | 0.0 | 0.0 | 2 691.0 | 0.0 | 0.0 | 0.0 | 2 665.0 | 0.0 | 0.0 | 0.0 | 1 604.0 | 0.0 |
| Zobowiązania długoterminowe | 41 417.0 | 40 788.0 | 42 047.0 | 43 344.0 | 40 253.0 | 40 037.0 | 36 254.0 | 35 150.0 | 35 168.0 | 34 785.0 | 32 397.0 | 31 787.0 | 29 560.0 | 28 597.0 | 29 666.0 | 30 273.0 | 31 356.0 | 31 587.0 | 30 978.0 | 30 541.0 | 29 578.0 | 30 449.0 | 31 559.0 | 31 922.0 | 28 194.0 | 27 483.0 | 23 918.0 | 24 805.0 | 25 417.0 | 29 361.0 | 28 468.0 | 27 618.0 | 25 491.0 | 29 583.0 | 30 844.0 | 32 454.0 | 32 385.0 | 32 374.0 | 23 379.0 | 23 119.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 238.0 | 0.0 | 0.0 | 0.0 | 1 067.0 | 0.0 | 0.0 | 0.0 | 931.0 | 0.0 | 0.0 | 0.0 | 803.0 | 0.0 |
| Zobowiązania ogółem | 162 827.0 | 177 352.0 | 180 527.0 | 163 016.0 | 168 931.0 | 176 141.0 | 188 718.0 | 160 519.0 | 168 315.0 | 186 778.0 | 195 630.0 | 172 350.0 | 195 025.0 | 195 677.0 | 213 538.0 | 196 455.0 | 211 270.0 | 211 711.0 | 248 698.0 | 227 774.0 | 237 794.0 | 252 091.0 | 224 073.0 | 202 953.0 | 230 744.0 | 281 892.0 | 254 437.0 | 200 663.0 | 193 155.0 | 225 236.0 | 220 032.0 | 213 544.0 | 226 174.0 | 253 151.0 | 262 728.0 | 240 634.0 | 250 120.0 | 252 935.0 | 263 121.0 | 235 137.0 |
| Kapitał (fundusz) podstawowy | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 | 21 696.0 |
| Zyski zatrzymane | 21 706.0 | 22 712.0 | 24 896.0 | 24 163.0 | 25 798.0 | 26 794.0 | 29 007.0 | 28 162.0 | 30 135.0 | 31 507.0 | 35 129.0 | 34 609.0 | 37 895.0 | 39 408.0 | 43 737.0 | 42 940.0 | 46 583.0 | 50 132.0 | 57 844.0 | 57 661.0 | 64 607.0 | 69 239.0 | 75 177.0 | 76 390.0 | 80 904.0 | 88 470.0 | 97 816.0 | 95 032.0 | 98 933.0 | 99 543.0 | 106 053.0 | 106 346.0 | 110 870.0 | 112 788.0 | 119 449.0 | 119 897.0 | 124 981.0 | 109 261.0 | 115 226.0 | 115 367.0 |
| Kapitał własny | 50 083.0 | 51 768.0 | 54 832.0 | 54 310.0 | 55 250.0 | 56 293.0 | 57 029.0 | 55 589.0 | 57 645.0 | 59 952.0 | 63 901.0 | 63 591.0 | 67 167.0 | 69 027.0 | 73 147.0 | 72 274.0 | 76 474.0 | 79 275.0 | 87 190.0 | 86 797.0 | 93 738.0 | 98 700.0 | 104 740.0 | 106 269.0 | 110 961.0 | 118 671.0 | 129 320.0 | 125 724.0 | 128 547.0 | 129 025.0 | 136 171.0 | 135 887.0 | 140 214.0 | 137 694.0 | 143 960.0 | 146 034.0 | 151 745.0 | 135 762.0 | 142 133.0 | 140 445.0 |
| Udziały mniejszościowe | 510.0 | 548.0 | 543.0 | 546.0 | 556.0 | 570.0 | 580.0 | 582.0 | 582.0 | 615.0 | 665.0 | 720.0 | 745.0 | 776.0 | 759.0 | 751.0 | 796.0 | 816.0 | 801.0 | 807.0 | 814.0 | 861.0 | 892.0 | 1 018.0 | 1 024.0 | 1 034.0 | 1 035.0 | 1 053.0 | 1 063.0 | 913.0 | 917.0 | 905.0 | 954.0 | 984.0 | 966.0 | 975.0 | 1 019.0 | 1 057.0 | 199.0 | 167.0 |
| Pasywa | 212 910.0 | 229 120.0 | 235 359.0 | 217 326.0 | 224 181.0 | 232 434.0 | 245 747.0 | 216 108.0 | 225 960.0 | 246 730.0 | 259 531.0 | 235 941.0 | 262 192.0 | 264 704.0 | 286 685.0 | 268 729.0 | 287 744.0 | 290 986.0 | 335 888.0 | 314 571.0 | 331 532.0 | 350 791.0 | 328 813.0 | 309 222.0 | 341 705.0 | 400 563.0 | 383 757.0 | 326 387.0 | 321 702.0 | 354 261.0 | 356 203.0 | 349 431.0 | 366 388.0 | 390 845.0 | 406 688.0 | 386 668.0 | 401 865.0 | 388 697.0 | 405 256.0 | 375 585.0 |
| Inwestycje | 11 335.0 | 11 186.0 | 7 938.0 | 11 754.0 | 10 789.0 | 10 984.0 | 6 827.0 | 9 660.0 | 9 322.0 | 9 906.0 | 6 540.0 | 10 098.0 | 10 159.0 | 10 566.0 | 6 953.0 | 10 839.0 | 11 170.0 | 10 353.0 | 6 356.0 | 10 027.0 | 10 544.0 | 10 210.0 | 5 553.0 | 9 712.0 | 10 204.0 | 9 872.0 | 6 606.0 | 10 153.0 | 10 219.0 | 10 036.0 | 6 314.0 | 11 021.0 | 200.0 | 13 038.0 | 6 488.0 | 13 439.0 | 200.0 | 14 077.0 | 9 289.0 | 13 901.0 |
| Dług | 49 369.0 | 47 928.0 | 47 517.0 | 46 197.0 | 45 109.0 | 44 688.0 | 43 378.0 | 42 482.0 | 41 343.0 | 40 495.0 | 39 451.0 | 38 889.0 | 37 932.0 | 37 399.0 | 37 198.0 | 36 536.0 | 35 937.0 | 35 733.0 | 34 384.0 | 33 885.0 | 32 847.0 | 32 368.0 | 31 635.0 | 31 523.0 | 31 229.0 | 42 126.0 | 27 320.0 | 26 500.0 | 24 645.0 | 28 432.0 | 27 484.0 | 27 321.0 | 26 963.0 | 26 943.0 | 26 099.0 | 25 679.0 | 24 591.0 | 25 047.0 | 20 900.0 | 20 700.0 |
| Środki pieniężne i inne aktywa pieniężne | 11 177.0 | 11 559.0 | 14 478.0 | 12 413.0 | 14 081.0 | 12 956.0 | 16 282.0 | 12 382.0 | 11 877.0 | 15 547.0 | 14 450.0 | 15 376.0 | 18 575.0 | 23 225.0 | 20 939.0 | 26 133.0 | 24 602.0 | 25 861.0 | 24 246.0 | 20 470.0 | 26 329.0 | 29 059.0 | 31 600.0 | 40 227.0 | 34 784.0 | 32 599.0 | 32 058.0 | 51 193.0 | 43 911.0 | 57 459.0 | 46 963.0 | 52 433.0 | 51 123.0 | 49 817.0 | 52 123.0 | 54 975.0 | 56 749.0 | 61 962.0 | 69 372.0 | 53 654.0 |
| Dług netto | 38 192.0 | 36 369.0 | 33 039.0 | 33 784.0 | 31 028.0 | 31 732.0 | 27 096.0 | 30 100.0 | 29 466.0 | 24 948.0 | 25 001.0 | 23 513.0 | 19 357.0 | 14 174.0 | 16 259.0 | 10 403.0 | 11 335.0 | 9 872.0 | 10 138.0 | 13 415.0 | 6 518.0 | 3 309.0 | 35.0 | (8 704.0) | (3 555.0) | 9 527.0 | (4 738.0) | (24 693.0) | (19 266.0) | (29 027.0) | (19 479.0) | (25 112.0) | (24 160.0) | (22 874.0) | (26 024.0) | (29 296.0) | (32 158.0) | (36 915.0) | (48 472.0) | (32 954.0) |
| Ticker | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T | 3107.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |