Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 605 352.0 | 642 792.0 | 678 486.0 | 648 686.0 | 637 803.0 | 674 100.0 | 651 793.0 | 612 201.0 | 609 509.0 | 622 514.0 | 646 288.0 | 599 132.0 | 611 026.0 | 637 549.0 | 654 227.0 | 634 687.0 | 637 628.0 | 622 381.0 | 644 900.0 | 614 315.0 | 612 152.0 | 617 527.0 | 619 747.0 | 577 582.0 | 585 898.0 | 581 204.0 | 598 029.0 | 586 264.0 | 577 829.0 | 604 799.0 | 629 089.0 | 618 330.0 | 632 152.0 | 616 273.0 | 641 730.0 | 643 297.0 | 638 126.0 | 672 217.0 | 698 267.0 | 662 978.0 |
| Aktywa trwałe | 343 280.0 | 352 137.0 | 368 013.0 | 368 036.0 | 355 111.0 | 370 759.0 | 347 397.0 | 328 596.0 | 329 626.0 | 329 128.0 | 331 484.0 | 317 725.0 | 327 563.0 | 333 996.0 | 338 250.0 | 341 797.0 | 341 853.0 | 324 290.0 | 332 934.0 | 328 687.0 | 327 609.0 | 317 595.0 | 298 067.0 | 302 262.0 | 298 544.0 | 288 943.0 | 292 516.0 | 290 526.0 | 291 349.0 | 300 644.0 | 303 092.0 | 303 908.0 | 305 422.0 | 291 235.0 | 296 150.0 | 306 381.0 | 287 268.0 | 305 698.0 | 318 695.0 | 312 067.0 |
| Rzeczowe aktywa trwałe netto | 178 687.0 | 179 369.0 | 184 885.0 | 184 563.0 | 185 869.0 | 192 535.0 | 191 768.0 | 188 047.0 | 186 974.0 | 179 402.0 | 185 484.0 | 175 864.0 | 174 958.0 | 178 512.0 | 186 017.0 | 182 535.0 | 184 998.0 | 184 689.0 | 195 883.0 | 193 263.0 | 192 561.0 | 174 863.0 | 171 961.0 | 172 142.0 | 171 234.0 | 168 924.0 | 171 459.0 | 171 528.0 | 169 904.0 | 172 748.0 | 175 566.0 | 178 496.0 | 180 433.0 | 178 103.0 | 180 137.0 | 184 334.0 | 159 533.0 | 165 679.0 | 177 945.0 | 182 618.0 |
| Wartość firmy | 18 726.0 | 16 992.0 | 16 013.0 | 13 871.0 | 12 682.0 | 16 478.0 | 14 607.0 | 12 470.0 | 11 552.0 | 9 708.0 | 8 077.0 | 7 611.0 | 7 325.0 | 6 973.0 | 8 945.0 | 8 164.0 | 7 700.0 | 7 130.0 | 6 612.0 | 6 096.0 | 5 566.0 | 5 101.0 | 4 595.0 | 5 347.0 | 5 029.0 | 4 595.0 | 4 297.0 | 3 980.0 | 3 629.0 | 3 304.0 | 3 028.0 | 2 736.0 | 2 394.0 | 1 257.0 | 1 171.0 | 1 100.0 | 1 010.0 | 4 473.0 | 831.0 | 752.0 |
| Wartości niematerialne i prawne | 20 098.0 | 19 590.0 | 19 901.0 | 17 459.0 | 17 495.0 | 16 975.0 | 16 029.0 | 14 865.0 | 12 965.0 | 12 130.0 | 12 593.0 | 11 697.0 | 11 600.0 | 11 125.0 | 10 261.0 | 9 377.0 | 9 344.0 | 7 994.0 | 7 361.0 | 7 041.0 | 7 369.0 | 7 102.0 | 8 497.0 | 8 897.0 | 9 062.0 | 9 114.0 | 9 868.0 | 10 070.0 | 10 408.0 | 11 225.0 | 11 625.0 | 11 987.0 | 12 175.0 | 12 619.0 | 13 028.0 | 13 331.0 | 10 399.0 | 11 573.0 | 11 482.0 | 11 567.0 |
| Wartość firmy i wartości niematerialne i prawne | 38 824.0 | 36 582.0 | 35 914.0 | 31 330.0 | 30 177.0 | 33 453.0 | 30 636.0 | 27 335.0 | 24 517.0 | 21 838.0 | 20 670.0 | 19 308.0 | 18 925.0 | 18 098.0 | 19 206.0 | 17 541.0 | 17 044.0 | 15 124.0 | 13 973.0 | 13 137.0 | 12 935.0 | 12 203.0 | 13 092.0 | 14 244.0 | 14 091.0 | 13 709.0 | 14 165.0 | 14 050.0 | 14 037.0 | 14 529.0 | 14 653.0 | 14 723.0 | 14 569.0 | 13 876.0 | 14 199.0 | 14 431.0 | 11 409.0 | 16 046.0 | 12 313.0 | 12 319.0 |
| Należności netto | 116 397.0 | 123 123.0 | 154 558.0 | 112 362.0 | 111 237.0 | 118 562.0 | 145 171.0 | 105 780.0 | 105 191.0 | 110 045.0 | 141 261.0 | 98 798.0 | 102 868.0 | 108 628.0 | 141 226.0 | 109 157.0 | 108 617.0 | 106 403.0 | 122 596.0 | 101 996.0 | 99 981.0 | 111 601.0 | 126 431.0 | 83 654.0 | 91 036.0 | 100 453.0 | 118 939.0 | 99 647.0 | 95 651.0 | 106 915.0 | 121 202.0 | 100 819.0 | 102 183.0 | 102 978.0 | 118 207.0 | 100 453.0 | 104 427.0 | 129 955.0 | 129 102.0 | 118 792.0 |
| Inwestycje długoterminowe | 104 089.0 | 113 275.0 | 127 876.0 | 152 143.0 | 139 065.0 | 144 771.0 | 101 635.0 | 113 214.0 | 118 136.0 | 127 887.0 | 104 380.0 | 122 553.0 | 133 679.0 | 137 386.0 | 114 043.0 | 0.0 | 0.0 | 104 272.0 | 123 079.0 | 122 286.0 | 122 113.0 | 113 502.0 | 113 014.0 | 115 876.0 | 113 219.0 | 89 394.0 | 78 971.0 | 75 597.0 | 77 074.0 | 84 619.0 | 74 377.0 | 70 991.0 | 69 730.0 | 70 288.0 | 63 445.0 | 68 671.0 | 73 913.0 | 85 519.0 | 73 707.0 | 71 120.0 |
| Aktywa obrotowe | 262 071.0 | 290 653.0 | 310 469.0 | 280 648.0 | 282 690.0 | 303 340.0 | 304 395.0 | 283 604.0 | 279 882.0 | 293 386.0 | 314 800.0 | 281 406.0 | 283 462.0 | 303 551.0 | 315 974.0 | 292 888.0 | 295 773.0 | 298 087.0 | 311 964.0 | 285 627.0 | 284 542.0 | 299 929.0 | 321 678.0 | 275 318.0 | 287 352.0 | 292 258.0 | 305 512.0 | 295 737.0 | 286 479.0 | 304 152.0 | 325 996.0 | 314 420.0 | 326 729.0 | 325 036.0 | 345 578.0 | 336 913.0 | 350 857.0 | 366 519.0 | 379 570.0 | 350 911.0 |
| Środki pieniężne i Inwestycje | 29 140.0 | 33 309.0 | 45 687.0 | 42 607.0 | 41 100.0 | 45 362.0 | 45 921.0 | 43 706.0 | 41 022.0 | 38 741.0 | 47 691.0 | 45 093.0 | 44 498.0 | 48 388.0 | 43 046.0 | 45 751.0 | 43 083.0 | 42 434.0 | 51 046.0 | 42 272.0 | 42 203.0 | 37 550.0 | 55 611.0 | 49 560.0 | 54 470.0 | 50 547.0 | 51 419.0 | 56 613.0 | 44 743.0 | 44 940.0 | 44 216.0 | 44 206.0 | 47 933.0 | 45 172.0 | 48 882.0 | 49 617.0 | 51 052.0 | 52 502.0 | 54 688.0 | 48 276.0 |
| Zapasy | 100 735.0 | 105 252.0 | 92 893.0 | 99 172.0 | 101 708.0 | 108 009.0 | 95 192.0 | 102 197.0 | 102 096.0 | 111 142.0 | 99 768.0 | 102 210.0 | 104 501.0 | 111 201.0 | 105 367.0 | 108 168.0 | 115 904.0 | 118 990.0 | 109 491.0 | 112 693.0 | 114 773.0 | 121 846.0 | 112 593.0 | 116 855.0 | 117 106.0 | 116 344.0 | 109 304.0 | 114 663.0 | 121 627.0 | 122 840.0 | 129 293.0 | 141 509.0 | 150 052.0 | 149 401.0 | 153 266.0 | 160 163.0 | 166 352.0 | 169 903.0 | 166 274.0 | 172 099.0 |
| Inwestycje krótkoterminowe | 9.0 | 3.0 | (8 416.0) | (29 009.0) | (28 906.0) | (29 575.0) | (3 755.0) | (26 281.0) | (24 224.0) | (23 830.0) | (3 866.0) | (21 402.0) | (25 074.0) | (21 704.0) | (5 932.0) | 0.0 | 0.0 | (8 985.0) | (25 035.0) | (25 292.0) | (25 132.0) | (9 288.0) | (26 325.0) | (26 088.0) | (27 294.0) | (10 176.0) | 0.0 | 2 922.0 | 0.0 | 2 344.0 | 0.0 | 0.0 | 0.0 | (9 797.0) | 0.0 | 0.0 | 0.0 | 2 583.0 | 0.0 | 2 425.0 |
| Środki pieniężne i inne aktywa pieniężne | 29 131.0 | 33 306.0 | 45 687.0 | 42 607.0 | 41 100.0 | 45 362.0 | 45 921.0 | 43 706.0 | 41 022.0 | 38 741.0 | 47 691.0 | 45 093.0 | 44 498.0 | 48 388.0 | 43 046.0 | 45 751.0 | 43 083.0 | 42 434.0 | 51 046.0 | 42 272.0 | 42 203.0 | 37 550.0 | 55 611.0 | 49 560.0 | 54 470.0 | 50 547.0 | 51 419.0 | 56 613.0 | 44 743.0 | 44 940.0 | 44 216.0 | 44 206.0 | 47 933.0 | 45 172.0 | 48 882.0 | 49 617.0 | 51 052.0 | 49 919.0 | 54 688.0 | 45 851.0 |
| Należności krótkoterminowe | 57 609.0 | 60 367.0 | 63 593.0 | 55 194.0 | 52 303.0 | 58 702.0 | 62 690.0 | 52 895.0 | 49 474.0 | 51 075.0 | 59 974.0 | 48 125.0 | 47 832.0 | 49 126.0 | 55 526.0 | 45 565.0 | 44 994.0 | 44 048.0 | 48 601.0 | 41 661.0 | 41 310.0 | 41 753.0 | 45 140.0 | 34 866.0 | 36 158.0 | 39 636.0 | 46 259.0 | 40 853.0 | 41 559.0 | 44 606.0 | 52 927.0 | 50 390.0 | 49 016.0 | 46 880.0 | 51 632.0 | 47 142.0 | 48 122.0 | 67 235.0 | 41 570.0 | 60 570.0 |
| Dług krótkoterminowy | 49 236.0 | 79 036.0 | 108 373.0 | 43 994.0 | 36 411.0 | 60 151.0 | 101 412.0 | 46 698.0 | 39 311.0 | 46 283.0 | 87 637.0 | 26 388.0 | 25 651.0 | 35 705.0 | 84 556.0 | 49 720.0 | 51 749.0 | 103 950.0 | 81 214.0 | 68 457.0 | 44 398.0 | 116 366.0 | 61 981.0 | 39 437.0 | 52 546.0 | 93 237.0 | 26 682.0 | 28 882.0 | 31 317.0 | 77 410.0 | 43 244.0 | 35 814.0 | 56 457.0 | 135 523.0 | 66 094.0 | 63 218.0 | 76 489.0 | 127 287.0 | 137 207.0 | 69 254.0 |
| Zobowiązania krótkoterminowe | 202 587.0 | 234 353.0 | 226 178.0 | 181 108.0 | 180 441.0 | 218 390.0 | 219 770.0 | 200 036.0 | 192 829.0 | 200 969.0 | 206 174.0 | 156 864.0 | 157 305.0 | 184 180.0 | 209 055.0 | 201 135.0 | 206 233.0 | 218 089.0 | 241 957.0 | 246 747.0 | 223 162.0 | 231 023.0 | 213 205.0 | 173 064.0 | 208 197.0 | 202 852.0 | 199 411.0 | 184 900.0 | 181 801.0 | 200 391.0 | 251 080.0 | 238 699.0 | 259 305.0 | 259 554.0 | 233 850.0 | 224 068.0 | 249 812.0 | 247 806.0 | 256 929.0 | 178 986.0 |
| Rozliczenia międzyokresowe | 4 839.0 | 3 586.0 | 5 930.0 | 2 386.0 | 3 542.0 | 3 596.0 | 6 804.0 | 4 025.0 | 5 937.0 | 5 339.0 | 8 163.0 | 8 924.0 | 8 036.0 | 7 118.0 | 8 919.0 | 5 955.0 | 6 757.0 | 10 129.0 | 12 857.0 | 9 662.0 | 11 968.0 | 10 499.0 | 12 882.0 | 8 430.0 | 9 892.0 | 11 599.0 | 13 105.0 | 10 422.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 393.0 | 0.0 | 7 917.0 | 18 437.0 | 2 377.0 | 12 579.0 | 2 224.0 |
| Zobowiązania długoterminowe | 123 748.0 | 124 635.0 | 145 373.0 | 163 920.0 | 160 104.0 | 160 764.0 | 147 556.0 | 142 436.0 | 155 260.0 | 154 551.0 | 164 363.0 | 153 197.0 | 160 152.0 | 157 318.0 | 154 741.0 | 147 584.0 | 145 006.0 | 139 446.0 | 136 769.0 | 109 288.0 | 133 700.0 | 133 972.0 | 162 115.0 | 162 597.0 | 140 073.0 | 136 286.0 | 138 752.0 | 137 273.0 | 136 761.0 | 131 779.0 | 89 610.0 | 87 329.0 | 85 366.0 | 78 223.0 | 118 576.0 | 121 369.0 | 119 075.0 | 147 830.0 | 147 647.0 | 183 569.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 43 971.0 | 0.0 | 0.0 | 0.0 | 34 274.0 | 0.0 | 0.0 | 0.0 | 30 741.0 | 0.0 | 0.0 | 0.0 | 27 409.0 | 0.0 | 0.0 | 16 825.0 | 0.0 | 0.0 | 0.0 | 18 874.0 | 0.0 | 0.0 | 0.0 | 12 136.0 | 0.0 | 0.0 | 0.0 | 11 001.0 | 0.0 | 0.0 | 0.0 | 9 990.0 | 0.0 | 0.0 | 0.0 | 10 164.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 123 748.0 | 124 635.0 | 145 373.0 | 163 920.0 | 160 104.0 | 160 764.0 | 147 556.0 | 142 436.0 | 155 260.0 | 154 551.0 | 164 363.0 | 153 197.0 | 160 152.0 | 157 318.0 | 154 741.0 | 147 584.0 | 145 006.0 | 139 446.0 | 136 769.0 | 109 288.0 | 133 700.0 | 133 972.0 | 162 115.0 | 162 597.0 | 140 073.0 | 136 286.0 | 138 752.0 | 137 273.0 | 136 761.0 | 131 779.0 | 89 610.0 | 87 329.0 | 85 366.0 | 78 223.0 | 118 576.0 | 121 369.0 | 119 075.0 | 147 830.0 | 147 647.0 | 183 569.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 1 249.0 | 0.0 | 0.0 | 0.0 | 2 724.0 | 0.0 | 0.0 | 0.0 | 2 071.0 | 0.0 | 0.0 | 0.0 | 1 466.0 | 0.0 | 0.0 | 1 104.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 280.0 | 0.0 | 0.0 | 0.0 | 380.0 | 0.0 | 0.0 | 0.0 | 701.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 326 335.0 | 358 988.0 | 371 551.0 | 345 028.0 | 340 545.0 | 379 154.0 | 367 326.0 | 342 472.0 | 348 089.0 | 355 520.0 | 370 537.0 | 310 061.0 | 317 457.0 | 341 498.0 | 363 796.0 | 348 719.0 | 351 239.0 | 357 535.0 | 378 726.0 | 356 035.0 | 356 862.0 | 364 995.0 | 375 320.0 | 335 661.0 | 348 270.0 | 339 138.0 | 338 163.0 | 322 173.0 | 318 562.0 | 332 170.0 | 340 690.0 | 326 028.0 | 344 671.0 | 337 777.0 | 352 426.0 | 345 437.0 | 368 887.0 | 395 636.0 | 404 576.0 | 362 555.0 |
| Kapitał (fundusz) podstawowy | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 587.0 | 27 609.0 | 27 609.0 | 27 609.0 | 27 639.0 | 27 639.0 | 27 639.0 | 27 639.0 | 27 669.0 | 27 669.0 | 27 669.0 | 27 669.0 | 27 698.0 | 27 698.0 | 27 698.0 | 27 698.0 | 27 737.0 | 27 737.0 | 27 737.0 | 27 737.0 | 27 774.0 | 27 774.0 | 27 774.0 | 27 774.0 | 27 807.0 |
| Zyski zatrzymane | 151 662.0 | 153 014.0 | 161 791.0 | 162 313.0 | 162 939.0 | 163 730.0 | 168 824.0 | 168 131.0 | 167 239.0 | 167 038.0 | 167 598.0 | 181 666.0 | 180 747.0 | 182 005.0 | 189 186.0 | 187 850.0 | 187 214.0 | 177 545.0 | 179 634.0 | 177 408.0 | 176 250.0 | 165 548.0 | 172 429.0 | 168 558.0 | 166 482.0 | 174 097.0 | 184 027.0 | 188 700.0 | 183 520.0 | 193 920.0 | 191 445.0 | 192 993.0 | 191 936.0 | 196 754.0 | 205 790.0 | 205 712.0 | 171 895.0 | 171 211.0 | 176 278.0 | 177 319.0 |
| Kapitał własny | 279 017.0 | 283 804.0 | 306 935.0 | 303 658.0 | 297 258.0 | 294 946.0 | 284 467.0 | 269 729.0 | 261 420.0 | 266 994.0 | 275 751.0 | 289 071.0 | 293 569.0 | 296 051.0 | 290 431.0 | 285 968.0 | 286 389.0 | 264 846.0 | 266 174.0 | 258 280.0 | 255 290.0 | 252 532.0 | 244 427.0 | 241 921.0 | 237 628.0 | 242 066.0 | 259 866.0 | 264 091.0 | 259 267.0 | 272 629.0 | 288 399.0 | 292 302.0 | 287 481.0 | 278 496.0 | 289 304.0 | 297 860.0 | 269 239.0 | 276 578.0 | 293 691.0 | 300 419.0 |
| Udziały mniejszościowe | 37 866.0 | 41 697.0 | 47 805.0 | 47 847.0 | 47 870.0 | 47 070.0 | 50 613.0 | 48 741.0 | 44 559.0 | 43 717.0 | 46 155.0 | 45 562.0 | 45 326.0 | 18 406.0 | 21 510.0 | 21 913.0 | 15 208.0 | 15 071.0 | 14 904.0 | 14 472.0 | 14 186.0 | 14 263.0 | 13 674.0 | 12 965.0 | 13 028.0 | 13 045.0 | 13 858.0 | 14 324.0 | 14 448.0 | 13 446.0 | 14 314.0 | 14 872.0 | 15 111.0 | 14 678.0 | 14 661.0 | 15 733.0 | 16 193.0 | 25 942.0 | 28 594.0 | 28 868.0 |
| Pasywa | 605 352.0 | 642 792.0 | 678 486.0 | 648 686.0 | 637 803.0 | 674 100.0 | 651 793.0 | 612 201.0 | 609 509.0 | 622 514.0 | 646 288.0 | 599 132.0 | 611 026.0 | 637 549.0 | 654 227.0 | 634 687.0 | 637 628.0 | 622 381.0 | 644 900.0 | 614 315.0 | 612 152.0 | 617 527.0 | 619 747.0 | 577 582.0 | 585 898.0 | 581 204.0 | 598 029.0 | 586 264.0 | 577 829.0 | 604 799.0 | 629 089.0 | 618 330.0 | 632 152.0 | 616 273.0 | 641 730.0 | 643 297.0 | 638 126.0 | 672 214.0 | 698 267.0 | 662 974.0 |
| Inwestycje | 104 098.0 | 113 278.0 | 119 460.0 | 123 134.0 | 110 159.0 | 115 196.0 | 97 880.0 | 86 933.0 | 93 912.0 | 104 057.0 | 100 514.0 | 101 151.0 | 108 605.0 | 115 682.0 | 108 111.0 | 110 220.0 | 108 550.0 | 95 287.0 | 98 044.0 | 96 994.0 | 96 981.0 | 104 214.0 | 86 689.0 | 89 788.0 | 85 925.0 | 79 218.0 | 78 971.0 | 75 597.0 | 77 074.0 | 74 456.0 | 74 377.0 | 70 991.0 | 69 730.0 | 60 491.0 | 63 445.0 | 68 671.0 | 73 913.0 | 88 102.0 | 73 707.0 | 73 545.0 |
| Dług | 70 878.0 | 98 267.0 | 147 325.0 | 101 866.0 | 93 926.0 | 116 925.0 | 151 557.0 | 94 012.0 | 101 920.0 | 107 543.0 | 158 112.0 | 92 697.0 | 92 024.0 | 101 318.0 | 149 561.0 | 111 239.0 | 112 999.0 | 163 294.0 | 133 249.0 | 93 470.0 | 93 658.0 | 164 052.0 | 143 332.0 | 119 491.0 | 110 614.0 | 150 328.0 | 84 547.0 | 85 902.0 | 87 033.0 | 131 382.0 | 58 055.0 | 49 288.0 | 68 159.0 | 146 377.0 | 116 320.0 | 115 312.0 | 127 149.0 | 216 036.0 | 224 077.0 | 203 821.0 |
| Środki pieniężne i inne aktywa pieniężne | 29 131.0 | 33 306.0 | 45 687.0 | 42 607.0 | 41 100.0 | 45 362.0 | 45 921.0 | 43 706.0 | 41 022.0 | 38 741.0 | 47 691.0 | 45 093.0 | 44 498.0 | 48 388.0 | 43 046.0 | 45 751.0 | 43 083.0 | 42 434.0 | 51 046.0 | 42 272.0 | 42 203.0 | 37 550.0 | 55 611.0 | 49 560.0 | 54 470.0 | 50 547.0 | 51 419.0 | 56 613.0 | 44 743.0 | 44 940.0 | 44 216.0 | 44 206.0 | 47 933.0 | 45 172.0 | 48 882.0 | 49 617.0 | 51 052.0 | 49 919.0 | 54 688.0 | 45 851.0 |
| Dług netto | 41 747.0 | 64 961.0 | 101 638.0 | 59 259.0 | 52 826.0 | 71 563.0 | 105 636.0 | 50 306.0 | 60 898.0 | 68 802.0 | 110 421.0 | 47 604.0 | 47 526.0 | 52 930.0 | 106 515.0 | 65 488.0 | 69 916.0 | 120 860.0 | 82 203.0 | 51 198.0 | 51 455.0 | 126 502.0 | 87 721.0 | 69 931.0 | 56 144.0 | 99 781.0 | 33 128.0 | 29 289.0 | 42 290.0 | 86 442.0 | 13 839.0 | 5 082.0 | 20 226.0 | 101 205.0 | 67 438.0 | 65 695.0 | 76 097.0 | 166 117.0 | 169 389.0 | 157 970.0 |
| Ticker | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T | 3105.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |