Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 38 868.0 | 41 486.0 | 43 418.0 | 44 678.0 | 45 780.0 | 46 871.0 | 47 693.0 | 49 142.0 | 51 137.0 | 53 798.0 | 54 700.0 | 55 027.0 | 57 764.0 | 59 500.0 | 59 710.0 | 59 696.0 | 62 478.0 | 60 845.0 | 60 965.0 | 59 815.0 | 61 089.0 | 63 636.0 | 62 402.0 | 60 977.0 | 61 792.0 | 64 268.0 | 66 046.0 | 66 635.0 | 68 352.0 | 70 447.0 | 72 383.0 | 75 418.0 | 75 867.0 | 77 137.0 | 76 373.0 | 80 524.0 | 81 972.0 | 89 777.0 | 89 611.0 | 93 901.0 |
| Aktywa trwałe | 10 480.0 | 10 543.0 | 12 361.0 | 12 994.0 | 13 142.0 | 13 025.0 | 12 923.0 | 14 195.0 | 14 367.0 | 14 661.0 | 16 271.0 | 17 017.0 | 17 556.0 | 18 179.0 | 18 910.0 | 18 587.0 | 20 129.0 | 19 773.0 | 21 269.0 | 20 806.0 | 21 557.0 | 21 608.0 | 21 294.0 | 20 642.0 | 20 743.0 | 20 432.0 | 20 856.0 | 19 635.0 | 19 771.0 | 19 685.0 | 21 125.0 | 19 903.0 | 21 723.0 | 21 633.0 | 22 253.0 | 23 977.0 | 25 242.0 | 34 989.0 | 35 580.0 | 37 707.0 |
| Rzeczowe aktywa trwałe netto | 6 380.0 | 6 459.0 | 6 587.0 | 6 719.0 | 6 750.0 | 6 672.0 | 6 653.0 | 6 753.0 | 6 808.0 | 6 800.0 | 6 790.0 | 6 797.0 | 6 934.0 | 7 165.0 | 7 630.0 | 7 525.0 | 7 611.0 | 7 457.0 | 9 599.0 | 9 578.0 | 9 745.0 | 9 714.0 | 9 619.0 | 9 573.0 | 9 731.0 | 9 586.0 | 9 599.0 | 9 504.0 | 9 535.0 | 9 504.0 | 9 589.0 | 9 579.0 | 9 583.0 | 9 481.0 | 9 475.0 | 10 221.0 | 11 163.0 | 11 152.0 | 11 390.0 | 10 844.0 |
| Wartość firmy | 371.0 | 347.0 | 1 493.0 | 1 520.0 | 2 018.0 | 1 932.0 | 1 823.0 | 2 752.0 | 2 645.0 | 2 799.0 | 3 149.0 | 3 129.0 | 3 127.0 | 3 066.0 | 2 922.0 | 2 889.0 | 2 991.0 | 2 883.0 | 3 280.0 | 2 659.0 | 2 600.0 | 2 578.0 | 2 456.0 | 2 196.0 | 2 148.0 | 2 100.0 | 2 136.0 | 1 987.0 | 1 947.0 | 1 911.0 | 2 269.0 | 1 566.0 | 1 744.0 | 1 690.0 | 1 651.0 | 1 622.0 | 1 740.0 | 1 691.0 | 1 810.0 | 1 778.0 |
| Wartości niematerialne i prawne | 210.0 | 199.0 | 192.0 | 181.0 | 207.0 | 198.0 | 189.0 | 230.0 | 258.0 | 281.0 | 276.0 | 314.0 | 323.0 | 337.0 | 362.0 | 355.0 | 370.0 | 356.0 | 359.0 | 336.0 | 385.0 | 443.0 | 433.0 | 407.0 | 381.0 | 373.0 | 350.0 | 293.0 | 273.0 | 254.0 | 233.0 | 286.0 | 288.0 | 266.0 | 248.0 | 237.0 | 367.0 | 463.0 | 502.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 581.0 | 546.0 | 1 685.0 | 1 701.0 | 2 225.0 | 2 130.0 | 2 012.0 | 2 982.0 | 2 903.0 | 3 080.0 | 3 425.0 | 3 443.0 | 3 450.0 | 3 403.0 | 3 284.0 | 3 244.0 | 3 361.0 | 3 239.0 | 3 639.0 | 2 995.0 | 2 985.0 | 3 021.0 | 2 889.0 | 2 603.0 | 2 529.0 | 2 473.0 | 2 486.0 | 2 280.0 | 2 220.0 | 2 165.0 | 2 502.0 | 1 852.0 | 2 032.0 | 1 956.0 | 1 899.0 | 1 859.0 | 2 107.0 | 2 154.0 | 2 312.0 | 1 778.0 |
| Należności netto | 6 477.0 | 7 030.0 | 8 790.0 | 8 450.0 | 7 479.0 | 8 252.0 | 8 560.0 | 9 113.0 | 8 029.0 | 8 411.0 | 8 952.0 | 8 783.0 | 8 112.0 | 8 650.0 | 9 128.0 | 8 906.0 | 8 227.0 | 8 428.0 | 8 904.0 | 8 425.0 | 7 893.0 | 7 904.0 | 8 296.0 | 7 141.0 | 6 744.0 | 7 489.0 | 7 981.0 | 7 782.0 | 6 976.0 | 7 705.0 | 8 141.0 | 8 375.0 | 7 038.0 | 8 450.0 | 8 842.0 | 8 223.0 | 8 016.0 | 8 378.0 | 10 207.0 | 8 792.0 |
| Inwestycje długoterminowe | 1 927.0 | (552.0) | 2 075.0 | 2 303.0 | 2 109.0 | 2 143.0 | 2 167.0 | 550.0 | (1 034.0) | (1 202.0) | (272.0) | 894.0 | 809.0 | 1 128.0 | 1 326.0 | 2 124.0 | 1 904.0 | 3 822.0 | 4 218.0 | 4 963.0 | 5 902.0 | 6 223.0 | 5 921.0 | 5 379.0 | 5 425.0 | 5 393.0 | 5 612.0 | 5 422.0 | 8 016.0 | 8 017.0 | 9 035.0 | 7 080.0 | 7 345.0 | 7 462.0 | 7 960.0 | 9 482.0 | 8 253.0 | 18 178.0 | 19 105.0 | 21 793.0 |
| Aktywa obrotowe | 28 386.0 | 30 940.0 | 31 054.0 | 31 681.0 | 32 636.0 | 33 844.0 | 34 769.0 | 34 944.0 | 36 768.0 | 39 136.0 | 38 427.0 | 38 007.0 | 40 206.0 | 41 319.0 | 40 799.0 | 41 106.0 | 42 346.0 | 41 071.0 | 39 695.0 | 39 006.0 | 39 530.0 | 42 026.0 | 41 106.0 | 40 333.0 | 41 047.0 | 43 834.0 | 45 187.0 | 46 997.0 | 48 578.0 | 50 759.0 | 51 255.0 | 55 513.0 | 54 142.0 | 55 502.0 | 54 118.0 | 56 544.0 | 56 727.0 | 54 786.0 | 54 031.0 | 56 194.0 |
| Środki pieniężne i Inwestycje | 15 210.0 | 16 433.0 | 13 579.0 | 16 010.0 | 15 192.0 | 15 117.0 | 15 593.0 | 17 880.0 | 20 365.0 | 21 985.0 | 20 873.0 | 22 267.0 | 23 053.0 | 23 934.0 | 23 240.0 | 25 309.0 | 25 815.0 | 24 848.0 | 23 411.0 | 24 640.0 | 24 277.0 | 25 598.0 | 23 928.0 | 26 270.0 | 27 453.0 | 29 286.0 | 29 847.0 | 32 859.0 | 33 738.0 | 34 883.0 | 34 111.0 | 37 329.0 | 36 781.0 | 36 316.0 | 34 687.0 | 38 460.0 | 35 766.0 | 33 674.0 | 31 609.0 | 36 084.0 |
| Zapasy | 4 847.0 | 5 709.0 | 6 704.0 | 8 014.0 | 8 173.0 | 8 713.0 | 8 605.0 | 7 202.0 | 6 553.0 | 6 707.0 | 6 456.0 | 6 642.0 | 7 385.0 | 7 181.0 | 6 698.0 | 6 499.0 | 7 234.0 | 6 751.0 | 6 263.0 | 5 681.0 | 6 013.0 | 7 020.0 | 7 177.0 | 6 302.0 | 5 697.0 | 5 633.0 | 5 678.0 | 5 656.0 | 6 027.0 | 6 445.0 | 6 724.0 | 6 443.0 | 8 070.0 | 8 489.0 | 8 621.0 | 9 092.0 | 10 216.0 | 10 123.0 | 9 313.0 | 9 412.0 |
| Inwestycje krótkoterminowe | 784.0 | 3 307.0 | 804.0 | 834.0 | 789.0 | 795.0 | 793.0 | 2 508.0 | 4 186.0 | 4 407.0 | 4 737.0 | 4 329.0 | 4 913.0 | 5 327.0 | 5 397.0 | 4 361.0 | 5 405.0 | 3 431.0 | 1 937.0 | 1 322.0 | 801.0 | 778.0 | 765.0 | 763.0 | 708.0 | 717.0 | 693.0 | 801.0 | 827.0 | 872.0 | 859.0 | 846.0 | 812.0 | 853.0 | 836.0 | 866.0 | 826.0 | 782.0 | 712.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 14 426.0 | 13 126.0 | 12 775.0 | 15 176.0 | 14 403.0 | 14 322.0 | 14 800.0 | 15 372.0 | 16 179.0 | 17 578.0 | 16 136.0 | 17 938.0 | 18 140.0 | 18 607.0 | 17 843.0 | 20 948.0 | 20 410.0 | 21 417.0 | 21 474.0 | 23 318.0 | 23 476.0 | 24 820.0 | 23 163.0 | 25 507.0 | 26 745.0 | 28 569.0 | 29 154.0 | 32 058.0 | 32 911.0 | 34 011.0 | 33 252.0 | 36 483.0 | 35 969.0 | 35 463.0 | 33 851.0 | 37 594.0 | 34 940.0 | 32 892.0 | 31 609.0 | 36 084.0 |
| Należności krótkoterminowe | 5 066.0 | 5 790.0 | 5 817.0 | 5 816.0 | 6 621.0 | 6 281.0 | 6 598.0 | 4 931.0 | 5 089.0 | 4 733.0 | 4 347.0 | 3 969.0 | 5 043.0 | 4 654.0 | 4 295.0 | 3 938.0 | 5 261.0 | 4 348.0 | 4 144.0 | 3 529.0 | 4 198.0 | 4 671.0 | 3 614.0 | 2 792.0 | 3 451.0 | 4 243.0 | 4 120.0 | 4 250.0 | 4 337.0 | 4 317.0 | 3 960.0 | 3 951.0 | 4 363.0 | 4 704.0 | 3 990.0 | 3 855.0 | 4 844.0 | 5 085.0 | 3 748.0 | 3 960.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 377.0 | 0.0 | 0.0 | 0.0 | 2 259.0 | 3 617.0 | 3 906.0 | 4 302.0 | 3 926.0 | 4 542.0 | 5 008.0 | 5 127.0 | 4 021.0 | 5 193.0 | 3 023.0 | 1 622.0 | 940.0 | 485.0 | 494.0 | 486.0 | 490.0 | 484.0 | 484.0 | 473.0 | 479.0 | 469.0 | 468.0 | 566.0 | 446.0 | 433.0 | 443.0 | 437.0 | 440.0 | 454.0 | 442.0 | 423.0 | 418.0 |
| Zobowiązania krótkoterminowe | 7 701.0 | 8 931.0 | 9 975.0 | 9 740.0 | 10 495.0 | 9 892.0 | 10 302.0 | 10 591.0 | 12 249.0 | 12 501.0 | 12 560.0 | 11 695.0 | 13 339.0 | 13 320.0 | 13 118.0 | 11 907.0 | 13 792.0 | 10 985.0 | 9 447.0 | 8 321.0 | 8 646.0 | 9 220.0 | 8 067.0 | 6 727.0 | 7 219.0 | 8 163.0 | 8 552.0 | 7 934.0 | 8 603.0 | 8 656.0 | 8 889.0 | 10 457.0 | 10 150.0 | 10 529.0 | 9 266.0 | 9 482.0 | 10 802.0 | 11 757.0 | 10 860.0 | 9 973.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 2 689.0 | 0.0 | 0.0 | 0.0 | 2 828.0 | 1 121.0 | 1 248.0 | 1 214.0 | 3 261.0 | 1 142.0 | 1 231.0 | 1 061.0 | 3 306.0 | 871.0 | 1 086.0 | 899.0 | 3 134.0 | 1 310.0 | 1 424.0 | 1 357.0 | 2 941.0 | 900.0 | 992.0 | 1 177.0 | 2 655.0 | 880.0 | 1 111.0 | 1 342.0 | 5 533.0 | 878.0 | 1 104.0 | 618.0 | 4 293.0 | 631.0 | 1 355.0 | 678.0 | 1 999.0 |
| Zobowiązania długoterminowe | 3 351.0 | 3 364.0 | 3 449.0 | 3 541.0 | 3 896.0 | 3 993.0 | 4 030.0 | 4 414.0 | 4 326.0 | 4 335.0 | 4 426.0 | 4 123.0 | 4 174.0 | 4 102.0 | 4 099.0 | 4 082.0 | 4 057.0 | 4 003.0 | 4 644.0 | 4 536.0 | 4 733.0 | 4 900.0 | 4 818.0 | 4 720.0 | 4 671.0 | 4 638.0 | 4 593.0 | 4 936.0 | 4 945.0 | 4 892.0 | 5 182.0 | 3 625.0 | 3 446.0 | 3 416.0 | 3 407.0 | 3 772.0 | 3 876.0 | 3 770.0 | 3 605.0 | 3 412.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 216.0 | 0.0 | 0.0 | 0.0 | 208.0 | 0.0 | 0.0 | 0.0 | 231.0 | 0.0 | 0.0 | 0.0 | 236.0 | 0.0 | 0.0 | 0.0 | 688.0 | 0.0 | 0.0 | 0.0 | 736.0 | 0.0 | 0.0 | 0.0 | 1 083.0 | 0.0 | 0.0 | 0.0 | 1 083.0 | 0.0 | 0.0 | 0.0 | 737.0 | 0.0 | 0.0 | 0.0 | 722.0 |
| Zobowiązania długoterminowe | 3 351.0 | 3 364.0 | 3 449.0 | 3 541.0 | 3 896.0 | 3 993.0 | 4 030.0 | 4 414.0 | 4 326.0 | 4 335.0 | 4 426.0 | 4 123.0 | 4 174.0 | 4 102.0 | 4 099.0 | 4 082.0 | 4 057.0 | 4 003.0 | 4 644.0 | 4 536.0 | 4 733.0 | 4 900.0 | 4 818.0 | 4 720.0 | 4 671.0 | 4 638.0 | 4 593.0 | 4 936.0 | 4 945.0 | 4 892.0 | 5 182.0 | 3 625.0 | 3 446.0 | 3 416.0 | 3 407.0 | 3 772.0 | 3 876.0 | 3 770.0 | 3 605.0 | 3 412.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 1 310.0 | 0.0 | 0.0 | 0.0 | 3 309.0 | 4 693.0 | 4 965.0 | 5 443.0 | 5 000.0 | 5 646.0 | 6 084.0 | 6 162.0 | 5 039.0 | 6 187.0 | 4 068.0 | 2 668.0 | 1 994.0 | 1 600.0 | 1 697.0 | 1 620.0 | 1 580.0 | 1 509.0 | 1 482.0 | 1 429.0 | 1 501.0 | 1 483.0 | 1 493.0 | 1 450.0 | 1 432.0 | 1 378.0 | 1 408.0 | 1 370.0 | 1 384.0 | 1 437.0 | 1 374.0 | 861.0 | 799.0 |
| Zobowiązania ogółem | 11 052.0 | 12 295.0 | 13 424.0 | 13 281.0 | 14 391.0 | 13 885.0 | 14 332.0 | 15 005.0 | 16 575.0 | 16 836.0 | 16 986.0 | 15 818.0 | 17 513.0 | 17 422.0 | 17 217.0 | 15 989.0 | 17 849.0 | 14 988.0 | 14 091.0 | 12 857.0 | 13 379.0 | 14 120.0 | 12 885.0 | 11 447.0 | 11 890.0 | 12 801.0 | 13 145.0 | 12 870.0 | 13 548.0 | 13 548.0 | 14 071.0 | 14 082.0 | 13 596.0 | 13 945.0 | 12 673.0 | 13 254.0 | 14 678.0 | 15 527.0 | 14 465.0 | 13 385.0 |
| Kapitał (fundusz) podstawowy | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 | 5 000.0 |
| Zyski zatrzymane | 18 515.0 | 19 654.0 | 20 444.0 | 21 569.0 | 21 960.0 | 23 521.0 | 24 381.0 | 25 701.0 | 26 286.0 | 27 887.0 | 28 841.0 | 30 134.0 | 30 797.0 | 32 468.0 | 33 352.0 | 34 555.0 | 35 200.0 | 36 765.0 | 37 777.0 | 38 048.0 | 38 857.0 | 40 322.0 | 40 766.0 | 40 729.0 | 41 186.0 | 42 858.0 | 43 629.0 | 44 461.0 | 45 378.0 | 47 182.0 | 48 022.0 | 49 927.0 | 50 439.0 | 51 911.0 | 52 221.0 | 54 673.0 | 54 282.0 | 61 706.0 | 61 596.0 | 66 054.0 |
| Kapitał własny | 27 816.0 | 29 191.0 | 29 994.0 | 31 397.0 | 31 389.0 | 32 986.0 | 33 361.0 | 34 137.0 | 34 562.0 | 36 962.0 | 37 714.0 | 39 209.0 | 40 251.0 | 42 078.0 | 42 493.0 | 43 707.0 | 44 629.0 | 45 857.0 | 46 874.0 | 46 958.0 | 47 710.0 | 49 516.0 | 49 517.0 | 49 530.0 | 49 902.0 | 51 467.0 | 52 901.0 | 53 765.0 | 54 804.0 | 56 899.0 | 58 312.0 | 61 336.0 | 62 271.0 | 63 192.0 | 63 700.0 | 67 270.0 | 67 294.0 | 74 250.0 | 75 143.0 | 80 514.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.0 | 18.0 | 18.0 | 19.0 | 24.0 | 28.0 | 27.0 | 31.0 | 33.0 | 36.0 | 39.0 | 39.0 | 44.0 | 46.0 | 49.0 | 53.0 | 57.0 | 62.0 | 65.0 | 68.0 | 69.0 | 72.0 | 75.0 | 78.0 | 81.0 | 251.0 | 232.0 | 251.0 | 253.0 | 326.0 | 389.0 | 473.0 | 482.0 |
| Pasywa | 38 868.0 | 41 486.0 | 43 418.0 | 44 678.0 | 45 780.0 | 46 871.0 | 47 693.0 | 49 142.0 | 51 137.0 | 53 798.0 | 54 700.0 | 55 027.0 | 57 764.0 | 59 500.0 | 59 710.0 | 59 696.0 | 62 478.0 | 60 845.0 | 60 965.0 | 59 815.0 | 61 089.0 | 63 636.0 | 62 402.0 | 60 977.0 | 61 792.0 | 64 268.0 | 66 046.0 | 66 635.0 | 68 352.0 | 70 447.0 | 72 383.0 | 75 418.0 | 75 867.0 | 77 137.0 | 76 373.0 | 80 524.0 | 81 972.0 | 89 777.0 | 89 608.0 | 93 901.0 |
| Inwestycje | 2 711.0 | 2 755.0 | 2 879.0 | 3 137.0 | 2 898.0 | 2 938.0 | 2 960.0 | 3 058.0 | 3 152.0 | 3 205.0 | 4 465.0 | 5 223.0 | 5 722.0 | 6 455.0 | 6 723.0 | 6 485.0 | 7 309.0 | 7 253.0 | 6 155.0 | 6 285.0 | 6 703.0 | 7 001.0 | 6 686.0 | 6 142.0 | 6 133.0 | 6 110.0 | 6 305.0 | 6 223.0 | 6 335.0 | 6 409.0 | 7 299.0 | 6 719.0 | 8 157.0 | 8 315.0 | 8 796.0 | 9 012.0 | 9 079.0 | 18 960.0 | 19 105.0 | 21 793.0 |
| Dług | 0.0 | 0.0 | 0.0 | 1 310.0 | 0.0 | 0.0 | 0.0 | 3 309.0 | 4 693.0 | 4 965.0 | 5 443.0 | 5 000.0 | 5 646.0 | 6 084.0 | 6 162.0 | 5 039.0 | 6 187.0 | 4 068.0 | 2 668.0 | 1 994.0 | 1 600.0 | 1 697.0 | 1 620.0 | 1 580.0 | 1 509.0 | 1 482.0 | 1 429.0 | 1 501.0 | 1 483.0 | 1 493.0 | 1 781.0 | 1 432.0 | 1 378.0 | 1 408.0 | 1 370.0 | 1 384.0 | 1 437.0 | 1 374.0 | 1 284.0 | 1 217.0 |
| Środki pieniężne i inne aktywa pieniężne | 14 426.0 | 13 126.0 | 12 775.0 | 15 176.0 | 14 403.0 | 14 322.0 | 14 800.0 | 15 372.0 | 16 179.0 | 17 578.0 | 16 136.0 | 17 938.0 | 18 140.0 | 18 607.0 | 17 843.0 | 20 948.0 | 20 410.0 | 21 417.0 | 21 474.0 | 23 318.0 | 23 476.0 | 24 820.0 | 23 163.0 | 25 507.0 | 26 745.0 | 28 569.0 | 29 154.0 | 32 058.0 | 32 911.0 | 34 011.0 | 33 252.0 | 36 483.0 | 35 969.0 | 35 463.0 | 33 851.0 | 37 594.0 | 34 940.0 | 32 892.0 | 31 609.0 | 36 084.0 |
| Dług netto | (14 426.0) | (13 126.0) | (12 775.0) | (13 866.0) | (14 403.0) | (14 322.0) | (14 800.0) | (12 063.0) | (11 486.0) | (12 613.0) | (10 693.0) | (12 938.0) | (12 494.0) | (12 523.0) | (11 681.0) | (15 909.0) | (14 223.0) | (17 349.0) | (18 806.0) | (21 324.0) | (21 876.0) | (23 123.0) | (21 543.0) | (23 927.0) | (25 236.0) | (27 087.0) | (27 725.0) | (30 557.0) | (31 428.0) | (32 518.0) | (31 471.0) | (35 051.0) | (34 591.0) | (34 055.0) | (32 481.0) | (36 210.0) | (33 503.0) | (31 518.0) | (30 325.0) | (34 867.0) |
| Ticker | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T | 3076.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |