Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 356 628.0 | 354 668.0 | 349 991.0 | 361 982.0 | 371 266.0 | 384 032.0 | 367 653.0 | 378 731.0 | 371 507.0 | 382 883.0 | 393 261.0 | 403 721.0 | 400 553.0 | 418 503.0 | 403 136.0 | 436 041.0 | 423 478.0 | 429 334.0 | 415 684.0 | 427 142.0 | 437 493.0 | 445 698.0 | 434 733.0 | 486 672.0 | 480 932.0 | 482 090.0 | 490 849.0 | 467 379.0 | 459 228.0 | 459 849.0 | 449 151.0 | 572 666.0 | 536 818.0 | 532 665.0 | 515 955.0 | 564 492.0 | 556 851.0 | 640 240.0 | 622 734.0 | 690 378.0 | 695 568.0 |
| Aktywa trwałe | 230 032.0 | 234 783.0 | 238 671.0 | 241 648.0 | 254 033.0 | 256 118.0 | 253 577.0 | 254 938.0 | 255 054.0 | 257 822.0 | 274 078.0 | 274 528.0 | 278 308.0 | 281 672.0 | 280 591.0 | 283 321.0 | 283 157.0 | 282 120.0 | 277 171.0 | 273 889.0 | 273 249.0 | 276 527.0 | 273 112.0 | 276 379.0 | 278 764.0 | 282 860.0 | 283 662.0 | 279 249.0 | 278 479.0 | 275 824.0 | 274 091.0 | 295 056.0 | 296 329.0 | 303 606.0 | 301 561.0 | 300 247.0 | 300 552.0 | 357 271.0 | 354 622.0 | 357 702.0 | 356 074.0 |
| Rzeczowe aktywa trwałe netto | 206 884.0 | 210 980.0 | 211 525.0 | 213 250.0 | 223 234.0 | 225 254.0 | 225 153.0 | 225 838.0 | 226 420.0 | 228 562.0 | 237 163.0 | 237 890.0 | 241 656.0 | 243 975.0 | 242 866.0 | 244 536.0 | 243 944.0 | 241 506.0 | 238 078.0 | 236 245.0 | 235 185.0 | 236 600.0 | 235 266.0 | 237 139.0 | 237 873.0 | 240 542.0 | 240 106.0 | 239 068.0 | 237 302.0 | 235 507.0 | 232 877.0 | 232 920.0 | 232 624.0 | 232 635.0 | 231 968.0 | 231 608.0 | 231 144.0 | 261 987.0 | 218 121.0 | 222 184.0 | 221 006.0 |
| Wartość firmy | 0.0 | 17.0 | 2 550.0 | 2 490.0 | 1 790.0 | 1 729.0 | 1 668.0 | 1 599.0 | 2 058.0 | 1 984.0 | 1 989.0 | 1 889.0 | 1 789.0 | 1 689.0 | 1 615.0 | 1 541.0 | 1 468.0 | 1 394.0 | 1 320.0 | 1 247.0 | 1 173.0 | 1 099.0 | 1 025.0 | 952.0 | 878.0 | 804.0 | 730.0 | 657.0 | 583.0 | 536.0 | 488.0 | 21 306.0 | 20 998.0 | 20 690.0 | 20 382.0 | 20 074.0 | 19 766.0 | 45 792.0 | 45 155.0 | 44 518.0 | 43 880.0 |
| Wartości niematerialne i prawne | 9 211.0 | 9 581.0 | 9 661.0 | 9 677.0 | 9 935.0 | 10 049.0 | 9 988.0 | 10 155.0 | 10 195.0 | 10 154.0 | 10 362.0 | 10 475.0 | 10 601.0 | 10 953.0 | 11 111.0 | 11 195.0 | 11 159.0 | 11 952.0 | 11 913.0 | 11 859.0 | 12 318.0 | 12 219.0 | 11 700.0 | 11 612.0 | 11 484.0 | 11 274.0 | 11 596.0 | 11 731.0 | 11 877.0 | 12 138.0 | 12 818.0 | 13 649.0 | 13 643.0 | 13 536.0 | 13 268.0 | 13 120.0 | 12 902.0 | 13 879.0 | 12 067.0 | 12 076.0 | 12 150.0 |
| Wartość firmy i wartości niematerialne i prawne | 9 211.0 | 9 598.0 | 12 211.0 | 12 167.0 | 11 725.0 | 11 778.0 | 11 656.0 | 11 754.0 | 12 253.0 | 12 138.0 | 12 351.0 | 12 364.0 | 12 390.0 | 12 642.0 | 12 726.0 | 12 736.0 | 12 627.0 | 13 346.0 | 13 233.0 | 13 106.0 | 13 491.0 | 13 318.0 | 12 725.0 | 12 564.0 | 12 362.0 | 12 078.0 | 12 326.0 | 12 388.0 | 12 460.0 | 12 674.0 | 13 306.0 | 34 955.0 | 34 641.0 | 34 226.0 | 33 650.0 | 33 194.0 | 32 668.0 | 59 671.0 | 57 222.0 | 56 594.0 | 56 030.0 |
| Należności netto | 7 018.0 | 8 518.0 | 6 009.0 | 8 263.0 | 7 946.0 | 9 031.0 | 6 302.0 | 8 400.0 | 7 225.0 | 8 621.0 | 6 475.0 | 8 788.0 | 8 226.0 | 9 579.0 | 6 625.0 | 23 204.0 | 18 866.0 | 22 243.0 | 15 128.0 | 20 686.0 | 18 244.0 | 20 728.0 | 14 883.0 | 24 247.0 | 21 044.0 | 21 230.0 | 14 946.0 | 22 535.0 | 18 479.0 | 19 683.0 | 14 211.0 | 26 763.0 | 22 168.0 | 24 558.0 | 18 109.0 | 24 919.0 | 22 608.0 | 14 387.0 | 11 413.0 | 16 334.0 | 16 228.0 |
| Inwestycje długoterminowe | 6 217.0 | 6 743.0 | 7 562.0 | 9 030.0 | 10 680.0 | 10 694.0 | 7 997.0 | 8 860.0 | 7 906.0 | 9 052.0 | 16 081.0 | 15 939.0 | 15 413.0 | 16 179.0 | 16 271.0 | 17 396.0 | 18 141.0 | 19 151.0 | 17 715.0 | 15 742.0 | 16 116.0 | 18 222.0 | 18 283.0 | 20 149.0 | 22 068.0 | 23 743.0 | 24 011.0 | 23 018.0 | 64 616.0 | 62 845.0 | 62 503.0 | 61 864.0 | 23 822.0 | 31 228.0 | 29 750.0 | 67 718.0 | 69 364.0 | 29 282.0 | 34 490.0 | 34 178.0 | 35 328.0 |
| Aktywa obrotowe | 126 595.0 | 119 881.0 | 111 317.0 | 120 331.0 | 117 229.0 | 127 911.0 | 114 073.0 | 123 790.0 | 116 450.0 | 125 056.0 | 119 178.0 | 129 190.0 | 122 241.0 | 136 828.0 | 122 541.0 | 152 717.0 | 140 318.0 | 147 209.0 | 138 511.0 | 153 250.0 | 164 239.0 | 169 167.0 | 161 618.0 | 210 288.0 | 202 162.0 | 199 226.0 | 207 183.0 | 188 128.0 | 180 746.0 | 184 022.0 | 175 057.0 | 277 607.0 | 240 485.0 | 229 056.0 | 214 390.0 | 264 240.0 | 256 297.0 | 282 964.0 | 268 112.0 | 332 676.0 | 339 494.0 |
| Środki pieniężne i Inwestycje | 32 760.0 | 19 997.0 | 16 493.0 | 20 440.0 | 18 472.0 | 20 633.0 | 13 943.0 | 15 924.0 | 14 204.0 | 16 390.0 | 13 820.0 | 16 745.0 | 15 790.0 | 23 842.0 | 14 702.0 | 21 627.0 | 18 418.0 | 18 406.0 | 18 394.0 | 20 357.0 | 36 679.0 | 37 973.0 | 39 627.0 | 75 765.0 | 75 921.0 | 67 505.0 | 81 237.0 | 49 012.0 | 52 847.0 | 48 524.0 | 45 360.0 | 120 427.0 | 92 335.0 | 61 454.0 | 56 842.0 | 89 291.0 | 100 828.0 | 103 277.0 | 93 755.0 | 143 853.0 | 163 554.0 |
| Zapasy | 80 900.0 | 85 058.0 | 82 759.0 | 85 194.0 | 85 264.0 | 92 335.0 | 87 865.0 | 92 569.0 | 88 891.0 | 93 689.0 | 92 087.0 | 96 326.0 | 92 179.0 | 96 655.0 | 93 911.0 | 100 285.0 | 95 640.0 | 99 680.0 | 97 199.0 | 104 020.0 | 101 985.0 | 103 224.0 | 99 606.0 | 101 819.0 | 97 781.0 | 102 343.0 | 99 431.0 | 105 572.0 | 101 951.0 | 105 908.0 | 106 001.0 | 117 827.0 | 117 845.0 | 125 279.0 | 121 941.0 | 128 303.0 | 122 527.0 | 153 679.0 | 151 497.0 | 159 383.0 | 152 345.0 |
| Inwestycje krótkoterminowe | 2 374.0 | 2 380.0 | 2 356.0 | 2 331.0 | 2 372.0 | 2 499.0 | 2 470.0 | 2 441.0 | 2 411.0 | 2 379.0 | 2 287.0 | 2 253.0 | 2 888.0 | 2 849.0 | 2 809.0 | 2 767.0 | 2 724.0 | 2 678.0 | 2 631.0 | 2 583.0 | 2 532.0 | 2 480.0 | 1 321.0 | 1 311.0 | 1 302.0 | 1 292.0 | 1 281.0 | 1 271.0 | 1 259.0 | 1 247.0 | 1 234.0 | 1 221.0 | 1 207.0 | 1 193.0 | 1 177.0 | 1 035.0 | 1 022.0 | 1 009.0 | 22.0 | 981.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 30 386.0 | 17 617.0 | 14 137.0 | 18 109.0 | 16 100.0 | 18 134.0 | 11 473.0 | 13 483.0 | 11 793.0 | 14 011.0 | 11 533.0 | 14 492.0 | 12 902.0 | 20 993.0 | 11 893.0 | 18 860.0 | 15 694.0 | 15 728.0 | 15 763.0 | 17 774.0 | 34 147.0 | 35 493.0 | 38 306.0 | 74 454.0 | 74 619.0 | 66 213.0 | 79 956.0 | 47 741.0 | 51 588.0 | 47 277.0 | 44 126.0 | 119 206.0 | 91 128.0 | 60 261.0 | 55 665.0 | 88 256.0 | 99 806.0 | 102 268.0 | 93 733.0 | 143 853.0 | 163 554.0 |
| Należności krótkoterminowe | 61 997.0 | 66 345.0 | 59 052.0 | 64 513.0 | 49 074.0 | 56 483.0 | 42 499.0 | 46 555.0 | 42 270.0 | 35 620.0 | 24 963.0 | 34 322.0 | 29 927.0 | 34 485.0 | 25 000.0 | 41 098.0 | 35 480.0 | 41 054.0 | 29 130.0 | 39 055.0 | 39 738.0 | 41 755.0 | 32 657.0 | 44 426.0 | 36 665.0 | 38 279.0 | 35 277.0 | 29 639.0 | 25 103.0 | 28 990.0 | 22 816.0 | 32 044.0 | 28 314.0 | 32 481.0 | 24 155.0 | 30 462.0 | 28 050.0 | 29 962.0 | 45 249.0 | 56 479.0 | 27 057.0 |
| Dług krótkoterminowy | 49 385.0 | 43 351.0 | 48 158.0 | 63 258.0 | 60 538.0 | 66 615.0 | 56 223.0 | 56 379.0 | 47 929.0 | 55 501.0 | 65 069.0 | 67 760.0 | 31 859.0 | 36 696.0 | 38 036.0 | 45 486.0 | 35 228.0 | 33 929.0 | 37 117.0 | 38 774.0 | 33 604.0 | 38 935.0 | 36 078.0 | 26 139.0 | 16 866.0 | 16 297.0 | 14 308.0 | 14 851.0 | 32 883.0 | 31 766.0 | 31 017.0 | 56 154.0 | 27 289.0 | 18 859.0 | 28 310.0 | 18 139.0 | 14 493.0 | 76 752.0 | 96 046.0 | 84 575.0 | 73 855.0 |
| Zobowiązania krótkoterminowe | 133 264.0 | 133 665.0 | 133 195.0 | 145 763.0 | 127 426.0 | 141 640.0 | 116 020.0 | 127 515.0 | 115 065.0 | 128 638.0 | 127 086.0 | 139 150.0 | 97 243.0 | 106 824.0 | 96 185.0 | 127 593.0 | 111 199.0 | 118 223.0 | 105 476.0 | 117 981.0 | 124 194.0 | 133 672.0 | 119 743.0 | 127 052.0 | 106 920.0 | 107 197.0 | 117 255.0 | 96 380.0 | 108 858.0 | 111 358.0 | 100 109.0 | 145 196.0 | 108 172.0 | 106 631.0 | 102 828.0 | 102 578.0 | 90 667.0 | 159 144.0 | 168 707.0 | 169 146.0 | 172 511.0 |
| Rozliczenia międzyokresowe | 6 349.0 | 6 812.0 | 7 316.0 | 3 180.0 | 4 977.0 | 4 850.0 | 5 324.0 | 4 213.0 | 6 255.0 | 6 901.0 | 7 390.0 | 3 917.0 | 5 905.0 | 5 477.0 | 5 104.0 | 3 872.0 | 5 844.0 | 6 441.0 | 7 167.0 | 3 604.0 | 5 738.0 | 6 098.0 | 7 171.0 | 7 173.0 | 12 737.0 | 13 665.0 | 15 608.0 | 5 729.0 | 9 137.0 | 6 428.0 | 7 323.0 | 10 389.0 | 13 299.0 | 12 988.0 | 13 891.0 | 8 695.0 | 11 739.0 | 11 193.0 | 4 616.0 | 5 357.0 | 0.0 |
| Zobowiązania długoterminowe | 66 185.0 | 64 896.0 | 59 725.0 | 55 958.0 | 75 582.0 | 72 505.0 | 87 545.0 | 84 095.0 | 86 371.0 | 82 126.0 | 87 002.0 | 82 964.0 | 119 009.0 | 126 308.0 | 123 549.0 | 121 912.0 | 124 938.0 | 121 380.0 | 121 804.0 | 119 399.0 | 119 382.0 | 116 929.0 | 114 778.0 | 152 003.0 | 144 400.0 | 141 134.0 | 139 386.0 | 137 302.0 | 110 663.0 | 109 296.0 | 108 308.0 | 186 064.0 | 180 862.0 | 179 885.0 | 169 775.0 | 223 943.0 | 221 815.0 | 225 334.0 | 202 747.0 | 267 363.0 | 261 628.0 |
| Rezerwy z tytułu odroczonego podatku | 897.0 | 977.0 | 1 120.0 | 1 415.0 | 1 603.0 | 1 672.0 | 1 109.0 | 1 311.0 | 1 037.0 | 1 207.0 | 1 232.0 | 1 222.0 | 1 161.0 | 1 337.0 | 1 309.0 | 1 643.0 | 1 907.0 | 2 212.0 | 1 786.0 | 1 286.0 | 1 304.0 | 1 626.0 | 713.0 | 1 343.0 | 1 380.0 | 1 583.0 | 1 240.0 | 393.0 | 441.0 | 462.0 | 444.0 | 487.0 | 513.0 | 526.0 | 517.0 | 517.0 | 532.0 | 1 280.0 | 1 267.0 | 1 327.0 | 1 267.0 |
| Zobowiązania długoterminowe | 66 185.0 | 64 896.0 | 59 725.0 | 55 958.0 | 75 582.0 | 72 505.0 | 87 545.0 | 84 095.0 | 86 371.0 | 82 126.0 | 87 002.0 | 82 964.0 | 119 009.0 | 126 308.0 | 123 549.0 | 121 912.0 | 124 938.0 | 121 380.0 | 121 804.0 | 119 399.0 | 119 382.0 | 116 929.0 | 114 778.0 | 152 003.0 | 144 400.0 | 141 134.0 | 139 386.0 | 137 302.0 | 110 663.0 | 109 296.0 | 108 308.0 | 186 064.0 | 180 862.0 | 179 885.0 | 169 775.0 | 223 943.0 | 221 815.0 | 225 334.0 | 202 747.0 | 267 363.0 | 261 628.0 |
| Zobowiązania z tytułu leasingu | 9 093.0 | 9 449.0 | 9 391.0 | 10 422.0 | 11 473.0 | 12 588.0 | 12 556.0 | 13 000.0 | 12 878.0 | 12 753.0 | 12 799.0 | 12 875.0 | 15 082.0 | 16 522.0 | 16 336.0 | 16 865.0 | 16 693.0 | 16 622.0 | 16 422.0 | 16 298.0 | 16 695.0 | 17 162.0 | 16 933.0 | 17 427.0 | 17 435.0 | 17 410.0 | 16 897.0 | 17 378.0 | 16 806.0 | 16 244.0 | 15 659.0 | 15 539.0 | 15 319.0 | 15 011.0 | 14 789.0 | 15 319.0 | 15 097.0 | 16 936.0 | 15 094.0 | 14 763.0 | 15 844.0 |
| Zobowiązania ogółem | 199 449.0 | 198 561.0 | 192 920.0 | 201 721.0 | 203 008.0 | 214 145.0 | 203 565.0 | 211 610.0 | 201 436.0 | 210 764.0 | 214 088.0 | 222 114.0 | 216 252.0 | 233 132.0 | 219 734.0 | 249 505.0 | 236 137.0 | 239 603.0 | 227 280.0 | 237 380.0 | 243 576.0 | 250 601.0 | 234 521.0 | 279 055.0 | 251 320.0 | 248 331.0 | 256 641.0 | 233 682.0 | 219 521.0 | 220 654.0 | 208 417.0 | 331 260.0 | 289 034.0 | 286 516.0 | 272 603.0 | 326 521.0 | 312 482.0 | 384 478.0 | 371 454.0 | 436 509.0 | 434 139.0 |
| Kapitał (fundusz) podstawowy | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 006.0 | 10 008.0 | 10 008.0 | 10 008.0 | 10 008.0 | 10 009.0 | 10 010.0 | 10 010.0 | 10 058.0 | 10 059.0 | 10 077.0 | 10 077.0 | 11 939.0 | 11 947.0 | 18 733.0 | 19 360.0 | 19 973.0 | 19 973.0 | 19 973.0 | 19 973.0 | 19 973.0 | 19 973.0 | 19 973.0 | 19 973.0 | 19 973.0 | 19 973.0 | 19 973.0 | 19 973.0 | 19 973.0 | 19 973.0 | 19 973.0 |
| Zyski zatrzymane | 106 686.0 | 107 081.0 | 107 515.0 | 109 571.0 | 112 930.0 | 113 924.0 | 115 210.0 | 117 436.0 | 121 069.0 | 122 326.0 | 123 760.0 | 126 304.0 | 130 386.0 | 130 818.0 | 131 344.0 | 133 592.0 | 137 679.0 | 139 206.0 | 140 015.0 | 142 787.0 | 146 618.0 | 147 928.0 | 150 029.0 | 156 254.0 | 163 254.0 | 164 762.0 | 164 285.0 | 169 413.0 | 175 329.0 | 176 905.0 | 178 254.0 | 176 735.0 | 182 353.0 | 182 866.0 | 185 378.0 | 179 528.0 | 184 595.0 | 192 641.0 | 192 532.0 | 191 662.0 | 197 680.0 |
| Kapitał własny | 157 179.0 | 156 107.0 | 157 071.0 | 160 261.0 | 168 258.0 | 169 887.0 | 164 088.0 | 167 121.0 | 170 071.0 | 172 119.0 | 179 173.0 | 181 607.0 | 184 301.0 | 185 371.0 | 183 402.0 | 186 536.0 | 187 341.0 | 189 731.0 | 188 404.0 | 189 762.0 | 193 917.0 | 195 097.0 | 200 212.0 | 207 617.0 | 229 612.0 | 233 759.0 | 234 208.0 | 233 697.0 | 239 707.0 | 239 195.0 | 240 734.0 | 241 406.0 | 247 784.0 | 246 149.0 | 243 352.0 | 237 971.0 | 244 369.0 | 255 762.0 | 251 274.0 | 253 863.0 | 261 429.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 349.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 356 628.0 | 354 668.0 | 349 991.0 | 361 982.0 | 371 266.0 | 384 032.0 | 367 653.0 | 378 731.0 | 371 507.0 | 382 883.0 | 393 261.0 | 403 721.0 | 400 553.0 | 418 503.0 | 403 136.0 | 436 041.0 | 423 478.0 | 429 334.0 | 415 684.0 | 427 142.0 | 437 493.0 | 445 698.0 | 434 733.0 | 486 672.0 | 480 932.0 | 482 090.0 | 490 849.0 | 467 379.0 | 459 228.0 | 459 849.0 | 449 151.0 | 572 666.0 | 536 818.0 | 532 665.0 | 515 955.0 | 564 492.0 | 556 851.0 | 640 240.0 | 622 728.0 | 690 372.0 | 695 568.0 |
| Inwestycje | 8 591.0 | 9 123.0 | 9 918.0 | 11 361.0 | 13 052.0 | 13 193.0 | 10 467.0 | 11 301.0 | 10 317.0 | 11 431.0 | 18 368.0 | 18 192.0 | 18 301.0 | 19 028.0 | 19 080.0 | 20 163.0 | 20 865.0 | 21 829.0 | 20 346.0 | 18 325.0 | 18 648.0 | 20 702.0 | 19 604.0 | 21 460.0 | 23 370.0 | 25 035.0 | 25 292.0 | 24 289.0 | 25 103.0 | 23 734.0 | 23 677.0 | 22 784.0 | 25 029.0 | 32 421.0 | 30 927.0 | 31 769.0 | 33 444.0 | 30 291.0 | 34 512.0 | 34 178.0 | 35 328.0 |
| Dług | 105 089.0 | 97 683.0 | 97 208.0 | 108 101.0 | 124 063.0 | 126 923.0 | 132 191.0 | 128 527.0 | 122 727.0 | 126 059.0 | 139 766.0 | 138 456.0 | 138 261.0 | 150 076.0 | 148 660.0 | 154 180.0 | 146 734.0 | 142 241.0 | 146 368.0 | 146 766.0 | 141 564.0 | 144 136.0 | 140 157.0 | 166 730.0 | 149 864.0 | 146 046.0 | 142 735.0 | 142 180.0 | 133 591.0 | 131 140.0 | 129 537.0 | 232 405.0 | 198 358.0 | 189 003.0 | 188 367.0 | 232 099.0 | 226 281.0 | 284 134.0 | 280 897.0 | 334 289.0 | 319 556.0 |
| Środki pieniężne i inne aktywa pieniężne | 30 386.0 | 17 617.0 | 14 137.0 | 18 109.0 | 16 100.0 | 18 134.0 | 11 473.0 | 13 483.0 | 11 793.0 | 14 011.0 | 11 533.0 | 14 492.0 | 12 902.0 | 20 993.0 | 11 893.0 | 18 860.0 | 15 694.0 | 15 728.0 | 15 763.0 | 17 774.0 | 34 147.0 | 35 493.0 | 38 306.0 | 74 454.0 | 74 619.0 | 66 213.0 | 79 956.0 | 47 741.0 | 51 588.0 | 47 277.0 | 44 126.0 | 119 206.0 | 91 128.0 | 60 261.0 | 55 665.0 | 88 256.0 | 99 806.0 | 102 268.0 | 93 733.0 | 143 853.0 | 163 554.0 |
| Dług netto | 74 703.0 | 80 066.0 | 83 071.0 | 89 992.0 | 107 963.0 | 108 789.0 | 120 718.0 | 115 044.0 | 110 934.0 | 112 048.0 | 128 233.0 | 123 964.0 | 125 359.0 | 129 083.0 | 136 767.0 | 135 320.0 | 131 040.0 | 126 513.0 | 130 605.0 | 128 992.0 | 107 417.0 | 108 643.0 | 101 851.0 | 92 276.0 | 75 245.0 | 79 833.0 | 62 779.0 | 94 439.0 | 82 003.0 | 83 863.0 | 85 411.0 | 113 199.0 | 107 230.0 | 128 742.0 | 132 702.0 | 143 843.0 | 126 475.0 | 181 866.0 | 187 164.0 | 190 436.0 | 156 002.0 |
| Ticker | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T | 3050.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |