Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 57 969.0 | 61 293.0 | 59 573.0 | 58 684.0 | 58 923.0 | 70 808.0 | 69 921.0 | 65 933.0 | 71 603.0 | 81 973.0 | 81 290.0 | 81 826.0 | 88 500.0 | 89 959.0 | 87 315.0 | 85 607.0 | 87 638.0 | 88 502.0 | 94 236.0 | 101 322.0 | 106 036.0 | 108 691.0 | 102 872.0 | 105 311.0 | 97 909.0 | 103 019.0 | 100 571.0 | 101 362.0 | 97 565.0 | 103 008.0 | 95 984.0 | 98 114.0 | 91 027.0 | 105 544.0 | 101 905.0 | 104 039.0 | 107 365.0 | 115 922.0 | 117 779.0 | 146 903.0 |
| Aktywa trwałe | 31 499.0 | 32 845.0 | 33 036.0 | 32 136.0 | 31 703.0 | 32 350.0 | 32 095.0 | 31 711.0 | 32 580.0 | 45 027.0 | 44 711.0 | 44 323.0 | 45 387.0 | 44 893.0 | 43 998.0 | 44 546.0 | 44 678.0 | 44 545.0 | 48 106.0 | 53 237.0 | 58 500.0 | 57 313.0 | 56 988.0 | 56 425.0 | 56 002.0 | 54 704.0 | 55 070.0 | 54 155.0 | 55 031.0 | 54 171.0 | 53 684.0 | 52 988.0 | 53 079.0 | 52 876.0 | 57 686.0 | 57 689.0 | 57 254.0 | 65 995.0 | 65 089.0 | 82 427.0 |
| Rzeczowe aktywa trwałe netto | 8 153.0 | 8 181.0 | 8 276.0 | 8 387.0 | 8 343.0 | 8 790.0 | 9 075.0 | 9 004.0 | 8 954.0 | 10 271.0 | 10 373.0 | 10 422.0 | 10 489.0 | 10 548.0 | 10 544.0 | 10 471.0 | 10 595.0 | 10 787.0 | 11 079.0 | 11 340.0 | 13 177.0 | 13 083.0 | 13 055.0 | 13 271.0 | 12 981.0 | 12 776.0 | 12 730.0 | 12 813.0 | 12 877.0 | 12 932.0 | 12 846.0 | 16 966.0 | 17 477.0 | 17 819.0 | 20 048.0 | 20 293.0 | 20 314.0 | 16 405.0 | 16 281.0 | 16 544.0 |
| Wartość firmy | 18 238.0 | 19 501.0 | 19 477.0 | 18 082.0 | 17 957.0 | 18 106.0 | 17 469.0 | 17 682.0 | 18 433.0 | 29 002.0 | 28 588.0 | 28 264.0 | 28 633.0 | 28 047.0 | 27 146.0 | 27 288.0 | 27 057.0 | 26 914.0 | 29 368.0 | 34 458.0 | 37 561.0 | 36 795.0 | 35 981.0 | 35 222.0 | 34 877.0 | 34 081.0 | 34 071.0 | 33 297.0 | 33 695.0 | 33 133.0 | 32 339.0 | 31 682.0 | 30 929.0 | 30 739.0 | 32 818.0 | 32 905.0 | 32 067.0 | 33 055.0 | 32 133.0 | 41 786.0 |
| Wartości niematerialne i prawne | 960.0 | 928.0 | 903.0 | 929.0 | 964.0 | 950.0 | 1 005.0 | 933.0 | 923.0 | 903.0 | 895.0 | 837.0 | 805.0 | 777.0 | 792.0 | 744.0 | 729.0 | 726.0 | 707.0 | 664.0 | 655.0 | 622.0 | 661.0 | 610.0 | 652.0 | 742.0 | 867.0 | 864.0 | 899.0 | 891.0 | 899.0 | 887.0 | 877.0 | 877.0 | 972.0 | 970.0 | 973.0 | 938.0 | 1 003.0 | 14 317.0 |
| Wartość firmy i wartości niematerialne i prawne | 19 198.0 | 20 429.0 | 20 380.0 | 19 011.0 | 18 921.0 | 19 056.0 | 18 474.0 | 18 615.0 | 19 356.0 | 29 905.0 | 29 483.0 | 29 101.0 | 29 438.0 | 28 824.0 | 27 938.0 | 28 032.0 | 27 786.0 | 27 640.0 | 30 075.0 | 35 122.0 | 38 216.0 | 37 417.0 | 36 642.0 | 35 832.0 | 35 529.0 | 34 823.0 | 34 938.0 | 34 161.0 | 34 594.0 | 34 024.0 | 33 238.0 | 32 569.0 | 31 806.0 | 31 616.0 | 33 790.0 | 33 875.0 | 33 040.0 | 33 993.0 | 33 136.0 | 56 103.0 |
| Należności netto | 14 942.0 | 14 654.0 | 12 816.0 | 12 144.0 | 12 787.0 | 14 600.0 | 16 025.0 | 12 837.0 | 12 428.0 | 16 109.0 | 16 616.0 | 15 975.0 | 16 656.0 | 16 971.0 | 17 665.0 | 14 994.0 | 14 549.0 | 19 458.0 | 17 330.0 | 17 679.0 | 21 902.0 | 22 880.0 | 22 862.0 | 20 181.0 | 20 969.0 | 22 211.0 | 18 231.0 | 16 826.0 | 17 670.0 | 17 566.0 | 17 382.0 | 14 796.0 | 15 260.0 | 16 297.0 | 16 951.0 | 15 913.0 | 16 505.0 | 17 044.0 | 16 907.0 | 21 941.0 |
| Inwestycje długoterminowe | 3 147.0 | 3 174.0 | 3 197.0 | 3 286.0 | 3 475.0 | 3 534.0 | 3 659.0 | 3 138.0 | 3 265.0 | 3 720.0 | 3 724.0 | 3 759.0 | 3 764.0 | 3 850.0 | 3 800.0 | 3 642.0 | 3 700.0 | 3 698.0 | 3 810.0 | 3 873.0 | 3 988.0 | 3 932.0 | 3 882.0 | 4 008.0 | 3 996.0 | 3 969.0 | 3 975.0 | 3 961.0 | 5 618.0 | 5 590.0 | 5 577.0 | 5 593.0 | 127.0 | 146.0 | 143.0 | 5 710.0 | 139.0 | 8 313.0 | 7 846.0 | 136.0 |
| Aktywa obrotowe | 26 468.0 | 28 444.0 | 26 534.0 | 26 545.0 | 27 217.0 | 38 454.0 | 37 824.0 | 34 219.0 | 39 020.0 | 36 942.0 | 36 578.0 | 37 499.0 | 43 110.0 | 45 064.0 | 43 313.0 | 41 058.0 | 42 957.0 | 43 954.0 | 46 127.0 | 48 082.0 | 47 533.0 | 51 374.0 | 45 881.0 | 48 884.0 | 41 903.0 | 48 312.0 | 45 499.0 | 47 203.0 | 42 532.0 | 48 834.0 | 42 296.0 | 45 122.0 | 37 943.0 | 52 663.0 | 44 214.0 | 46 346.0 | 50 106.0 | 49 927.0 | 52 690.0 | 64 476.0 |
| Środki pieniężne i Inwestycje | 5 974.0 | 7 527.0 | 8 236.0 | 8 235.0 | 9 054.0 | 17 300.0 | 16 523.0 | 14 637.0 | 20 964.0 | 13 399.0 | 14 174.0 | 14 595.0 | 20 271.0 | 20 434.0 | 19 820.0 | 18 732.0 | 21 848.0 | 16 325.0 | 20 220.0 | 19 731.0 | 18 287.0 | 18 496.0 | 15 802.0 | 19 263.0 | 13 764.0 | 17 034.0 | 19 648.0 | 19 031.0 | 16 431.0 | 20 448.0 | 16 685.0 | 18 409.0 | 14 492.0 | 26 026.0 | 18 770.0 | 19 270.0 | 17 428.0 | 23 164.0 | 27 282.0 | 29 682.0 |
| Zapasy | 4 706.0 | 5 475.0 | 4 306.0 | 4 979.0 | 4 476.0 | 5 573.0 | 4 254.0 | 5 409.0 | 4 680.0 | 6 467.0 | 4 660.0 | 6 089.0 | 5 231.0 | 6 584.0 | 4 719.0 | 6 423.0 | 5 482.0 | 6 860.0 | 5 156.0 | 7 066.0 | 5 808.0 | 7 994.0 | 5 223.0 | 6 602.0 | 5 141.0 | 6 745.0 | 4 853.0 | 7 422.0 | 5 981.0 | 8 216.0 | 5 582.0 | 7 708.0 | 5 401.0 | 7 366.0 | 5 285.0 | 6 731.0 | 5 760.0 | 6 820.0 | 5 170.0 | 9 476.0 |
| Inwestycje krótkoterminowe | (2 592.0) | (2 593.0) | (2 546.0) | (2 547.0) | (2 568.0) | (2 601.0) | (2 623.0) | (2 656.0) | (2 762.0) | (3 185.0) | (3 151.0) | (3 150.0) | (3 151.0) | (3 141.0) | (3 109.0) | (3 146.0) | (3 174.0) | (3 189.0) | (3 340.0) | (3 416.0) | (3 545.0) | (3 474.0) | (3 484.0) | (3 835.0) | (3 819.0) | (3 795.0) | (3 792.0) | (3 784.0) | (5 453.0) | (5 433.0) | (5 425.0) | (5 437.0) | (2.0) | (2.0) | (1.0) | (5 566.0) | 175.0 | 0.0 | 338.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 974.0 | 7 527.0 | 8 236.0 | 8 235.0 | 9 054.0 | 17 300.0 | 16 523.0 | 14 637.0 | 20 964.0 | 13 399.0 | 14 174.0 | 14 595.0 | 20 271.0 | 20 434.0 | 19 820.0 | 18 732.0 | 21 848.0 | 16 325.0 | 20 220.0 | 19 731.0 | 18 287.0 | 18 496.0 | 15 802.0 | 19 263.0 | 13 764.0 | 17 034.0 | 19 648.0 | 19 031.0 | 16 431.0 | 20 448.0 | 16 685.0 | 18 409.0 | 14 492.0 | 26 026.0 | 18 770.0 | 19 270.0 | 17 428.0 | 23 164.0 | 26 944.0 | 29 682.0 |
| Należności krótkoterminowe | 14 647.0 | 17 160.0 | 15 212.0 | 16 891.0 | 16 134.0 | 19 912.0 | 18 096.0 | 17 788.0 | 14 987.0 | 20 437.0 | 17 626.0 | 20 881.0 | 18 772.0 | 21 762.0 | 18 265.0 | 20 927.0 | 15 849.0 | 18 399.0 | 17 741.0 | 23 874.0 | 21 520.0 | 26 211.0 | 18 623.0 | 23 457.0 | 17 728.0 | 24 271.0 | 19 822.0 | 24 795.0 | 18 037.0 | 24 921.0 | 18 382.0 | 23 972.0 | 17 181.0 | 24 798.0 | 19 958.0 | 24 498.0 | 20 851.0 | 26 133.0 | 22 098.0 | 33 365.0 |
| Dług krótkoterminowy | 5 575.0 | 5 323.0 | 5 394.0 | 6 278.0 | 6 577.0 | 4 907.0 | 4 696.0 | 4 622.0 | 5 948.0 | 6 070.0 | 6 373.0 | 5 689.0 | 6 943.0 | 6 558.0 | 6 199.0 | 5 599.0 | 6 663.0 | 6 438.0 | 9 430.0 | 9 424.0 | 10 552.0 | 10 864.0 | 11 626.0 | 14 043.0 | 13 554.0 | 10 497.0 | 11 569.0 | 12 563.0 | 10 986.0 | 10 505.0 | 8 722.0 | 8 187.0 | 7 662.0 | 10 411.0 | 8 712.0 | 7 788.0 | 14 419.0 | 14 555.0 | 8 197.0 | 18 909.0 |
| Zobowiązania krótkoterminowe | 25 241.0 | 27 383.0 | 26 312.0 | 27 431.0 | 27 887.0 | 29 739.0 | 29 344.0 | 26 718.0 | 26 477.0 | 32 094.0 | 31 183.0 | 32 561.0 | 34 092.0 | 35 489.0 | 33 991.0 | 33 212.0 | 30 827.0 | 31 652.0 | 34 424.0 | 39 804.0 | 39 485.0 | 43 864.0 | 38 730.0 | 44 139.0 | 38 043.0 | 40 565.0 | 38 709.0 | 43 731.0 | 36 580.0 | 41 925.0 | 35 460.0 | 38 790.0 | 31 958.0 | 41 262.0 | 36 330.0 | 39 560.0 | 43 490.0 | 46 767.0 | 38 823.0 | 63 381.0 |
| Rozliczenia międzyokresowe | 2 356.0 | 1 549.0 | 2 586.0 | 1 360.0 | 2 958.0 | 1 746.0 | 3 607.0 | 1 351.0 | 3 014.0 | 1 450.0 | 3 455.0 | 1 871.0 | 4 175.0 | 2 389.0 | 4 452.0 | 1 777.0 | 3 712.0 | 1 761.0 | 4 007.0 | 1 888.0 | 4 185.0 | 2 364.0 | 4 868.0 | 1 729.0 | 3 587.0 | 1 568.0 | 3 974.0 | 1 745.0 | 4 568.0 | 2 276.0 | 5 126.0 | 1 750.0 | 4 231.0 | 1 718.0 | 4 286.0 | 2 047.0 | 4 298.0 | 495.0 | 2 197.0 | 357.0 |
| Zobowiązania długoterminowe | 14 951.0 | 14 026.0 | 14 111.0 | 13 042.0 | 11 811.0 | 20 805.0 | 19 483.0 | 18 139.0 | 23 242.0 | 28 111.0 | 28 476.0 | 26 758.0 | 29 663.0 | 19 382.0 | 17 390.0 | 16 056.0 | 19 526.0 | 18 889.0 | 20 797.0 | 22 194.0 | 27 502.0 | 25 052.0 | 23 140.0 | 20 693.0 | 18 814.0 | 20 207.0 | 20 028.0 | 18 070.0 | 19 919.0 | 18 734.0 | 16 645.0 | 14 876.0 | 13 152.0 | 16 992.0 | 16 721.0 | 15 177.0 | 13 616.0 | 17 476.0 | 26 115.0 | 25 952.0 |
| Rezerwy z tytułu odroczonego podatku | 42.0 | 47.0 | 50.0 | 69.0 | 31.0 | 40.0 | 34.0 | 28.0 | 31.0 | 36.0 | 42.0 | 59.0 | 53.0 | 67.0 | 69.0 | 0.0 | 0.0 | 45.0 | 0.0 | 0.0 | 476.0 | 476.0 | 476.0 | 476.0 | 373.0 | 373.0 | 302.0 | 302.0 | 302.0 | 302.0 | 303.0 | 303.0 | 303.0 | 310.0 | 306.0 | 307.0 | 303.0 | 303.0 | 302.0 | 302.0 |
| Zobowiązania długoterminowe | 14 951.0 | 14 026.0 | 14 111.0 | 13 042.0 | 11 811.0 | 20 805.0 | 19 483.0 | 18 139.0 | 23 242.0 | 28 111.0 | 28 476.0 | 26 758.0 | 29 663.0 | 19 382.0 | 17 390.0 | 16 056.0 | 19 526.0 | 18 889.0 | 20 797.0 | 22 194.0 | 27 502.0 | 25 052.0 | 23 140.0 | 20 693.0 | 18 814.0 | 20 207.0 | 20 028.0 | 18 070.0 | 19 919.0 | 18 734.0 | 16 645.0 | 14 876.0 | 13 152.0 | 16 992.0 | 16 721.0 | 15 177.0 | 13 616.0 | 17 476.0 | 26 115.0 | 25 952.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 205.0 | 0.0 | 0.0 | 0.0 | 208.0 | 0.0 |
| Zobowiązania ogółem | 40 192.0 | 41 409.0 | 40 423.0 | 40 473.0 | 39 698.0 | 50 544.0 | 48 827.0 | 44 857.0 | 49 719.0 | 60 205.0 | 59 659.0 | 59 319.0 | 63 755.0 | 54 871.0 | 51 381.0 | 49 268.0 | 50 353.0 | 50 541.0 | 55 221.0 | 61 998.0 | 66 987.0 | 68 916.0 | 61 870.0 | 64 832.0 | 56 857.0 | 60 772.0 | 58 737.0 | 61 801.0 | 56 499.0 | 60 659.0 | 52 105.0 | 53 666.0 | 45 110.0 | 58 254.0 | 53 051.0 | 54 737.0 | 57 106.0 | 64 243.0 | 64 938.0 | 89 333.0 |
| Kapitał (fundusz) podstawowy | 2 828.0 | 2 828.0 | 2 828.0 | 2 828.0 | 2 828.0 | 2 828.0 | 2 828.0 | 2 828.0 | 2 828.0 | 2 828.0 | 2 828.0 | 2 828.0 | 2 828.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 | 5 786.0 |
| Zyski zatrzymane | 5 723.0 | 6 339.0 | 6 938.0 | 7 473.0 | 8 332.0 | 9 063.0 | 9 754.0 | 9 965.0 | 10 732.0 | 11 645.0 | 13 137.0 | 13 923.0 | 15 153.0 | 16 419.0 | 17 245.0 | 17 798.0 | 18 676.0 | 19 291.0 | 20 064.0 | 20 361.0 | 21 350.0 | 21 894.0 | 23 057.0 | 22 750.0 | 23 157.0 | 24 203.0 | 25 364.0 | 25 869.0 | 27 292.0 | 28 463.0 | 29 798.0 | 30 272.0 | 31 636.0 | 32 863.0 | 34 355.0 | 34 726.0 | 35 603.0 | 36 923.0 | 38 030.0 | 38 307.0 |
| Kapitał własny | 17 777.0 | 19 884.0 | 19 150.0 | 18 211.0 | 19 225.0 | 20 264.0 | 21 094.0 | 21 076.0 | 21 884.0 | 21 768.0 | 21 631.0 | 22 507.0 | 24 745.0 | 35 088.0 | 35 934.0 | 36 339.0 | 37 285.0 | 37 961.0 | 39 015.0 | 39 324.0 | 39 049.0 | 39 775.0 | 41 002.0 | 40 479.0 | 41 052.0 | 42 247.0 | 41 834.0 | 39 561.0 | 41 066.0 | 42 349.0 | 43 879.0 | 44 448.0 | 45 917.0 | 47 290.0 | 48 854.0 | 49 302.0 | 50 259.0 | 51 675.0 | 52 837.0 | 57 566.0 |
| Udziały mniejszościowe | 347.0 | 0.0 | 0.0 | 0.0 | 0.0 | 227.0 | 259.0 | 259.0 | 283.0 | 295.0 | 315.0 | 330.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 259.0 | 303.0 | 371.0 | 446.0 | 485.0 | 520.0 | 561.0 | 630.0 | 672.0 | 38.0 | 39.0 | 42.0 | 45.0 | 43.0 | 43.0 | 47.0 | 47.0 | 45.0 | 40.0 | 44.0 | 48.0 | 4 393.0 |
| Pasywa | 57 969.0 | 61 293.0 | 59 573.0 | 58 684.0 | 58 923.0 | 70 808.0 | 69 921.0 | 65 933.0 | 71 603.0 | 81 973.0 | 81 290.0 | 81 826.0 | 88 500.0 | 89 959.0 | 87 315.0 | 85 607.0 | 87 638.0 | 88 502.0 | 94 236.0 | 101 322.0 | 106 036.0 | 108 691.0 | 102 872.0 | 105 311.0 | 97 909.0 | 103 019.0 | 100 571.0 | 101 362.0 | 97 565.0 | 103 008.0 | 95 984.0 | 98 114.0 | 91 027.0 | 105 544.0 | 101 905.0 | 104 039.0 | 107 365.0 | 115 918.0 | 117 775.0 | 146 903.0 |
| Inwestycje | 555.0 | 581.0 | 651.0 | 739.0 | 907.0 | 933.0 | 1 036.0 | 482.0 | 503.0 | 535.0 | 573.0 | 609.0 | 613.0 | 709.0 | 691.0 | 496.0 | 526.0 | 509.0 | 470.0 | 457.0 | 443.0 | 458.0 | 398.0 | 173.0 | 177.0 | 174.0 | 183.0 | 177.0 | 165.0 | 157.0 | 152.0 | 156.0 | 125.0 | 144.0 | 142.0 | 144.0 | 139.0 | 8 313.0 | 8 184.0 | 136.0 |
| Dług | 19 451.0 | 18 287.0 | 18 187.0 | 18 337.0 | 17 415.0 | 24 712.0 | 23 194.0 | 21 943.0 | 28 350.0 | 33 064.0 | 33 607.0 | 31 278.0 | 35 467.0 | 24 936.0 | 22 560.0 | 20 545.0 | 25 126.0 | 24 113.0 | 28 873.0 | 30 072.0 | 35 840.0 | 33 703.0 | 32 650.0 | 32 636.0 | 30 382.0 | 28 731.0 | 29 721.0 | 28 509.0 | 28 806.0 | 27 177.0 | 23 282.0 | 20 766.0 | 18 280.0 | 24 876.0 | 22 750.0 | 20 319.0 | 25 418.0 | 29 382.0 | 31 882.0 | 40 553.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 974.0 | 7 527.0 | 8 236.0 | 8 235.0 | 9 054.0 | 17 300.0 | 16 523.0 | 14 637.0 | 20 964.0 | 13 399.0 | 14 174.0 | 14 595.0 | 20 271.0 | 20 434.0 | 19 820.0 | 18 732.0 | 21 848.0 | 16 325.0 | 20 220.0 | 19 731.0 | 18 287.0 | 18 496.0 | 15 802.0 | 19 263.0 | 13 764.0 | 17 034.0 | 19 648.0 | 19 031.0 | 16 431.0 | 20 448.0 | 16 685.0 | 18 409.0 | 14 492.0 | 26 026.0 | 18 770.0 | 19 270.0 | 17 428.0 | 23 164.0 | 26 944.0 | 29 682.0 |
| Dług netto | 13 477.0 | 10 760.0 | 9 951.0 | 10 102.0 | 8 361.0 | 7 412.0 | 6 671.0 | 7 306.0 | 7 386.0 | 19 665.0 | 19 433.0 | 16 683.0 | 15 196.0 | 4 502.0 | 2 740.0 | 1 813.0 | 3 278.0 | 7 788.0 | 8 653.0 | 10 341.0 | 17 553.0 | 15 207.0 | 16 848.0 | 13 373.0 | 16 618.0 | 11 697.0 | 10 073.0 | 9 478.0 | 12 375.0 | 6 729.0 | 6 597.0 | 2 357.0 | 3 788.0 | (1 150.0) | 3 980.0 | 1 049.0 | 7 990.0 | 6 218.0 | 4 938.0 | 10 871.0 |
| Ticker | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T | 3034.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |