Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 9 908.8 | 10 486.8 | 10 426.2 | 10 908.4 | 11 077.1 | 11 113.7 | 10 880.0 | 11 395.4 | 10 813.1 | 11 082.8 | 10 642.9 | 11 283.7 | 11 943.9 | 12 519.5 | 12 533.2 | 13 591.2 | 13 514.4 | 14 201.5 | 14 756.2 | 15 750.3 | 15 807.8 | 17 185.0 | 16 958.2 | 19 258.1 | 20 788.3 | 23 683.0 | 24 617.1 | 25 772.6 | 26 152.7 | 27 148.7 | 28 282.3 | 29 673.9 | 30 069.9 | 32 977.4 | 33 046.5 | 33 078.8 | 31 415.6 | 30 583.1 | 28 750.4 | 28 863.7 | 28 923.0 | 30 634.8 | 29 388.9 |
| Aktywa trwałe | 2 519.1 | 2 537.8 | 2 391.8 | 2 365.8 | 2 357.9 | 2 582.9 | 2 528.8 | 2 415.8 | 2 325.6 | 2 275.7 | 2 339.1 | 2 317.6 | 2 544.8 | 2 803.4 | 2 768.0 | 2 669.7 | 2 702.8 | 2 840.0 | 3 180.6 | 3 423.0 | 3 426.4 | 3 616.1 | 3 692.4 | 3 785.4 | 4 202.1 | 4 596.0 | 4 781.3 | 4 744.3 | 4 871.6 | 5 091.8 | 5 117.9 | 5 044.6 | 5 240.4 | 5 322.7 | 5 467.5 | 5 517.7 | 5 554.0 | 5 563.7 | 5 517.7 | 5 327.7 | 5 498.4 | 5 705.4 | 5 919.3 |
| Rzeczowe aktywa trwałe netto | 1 530.6 | 1 539.3 | 1 314.1 | 1 278.1 | 1 288.1 | 1 507.5 | 1 453.8 | 1 414.2 | 1 356.4 | 1 339.1 | 1 267.2 | 1 276.5 | 1 469.7 | 1 486.3 | 1 530.2 | 1 687.8 | 1 689.0 | 1 854.0 | 2 197.3 | 2 267.2 | 2 225.9 | 2 373.0 | 2 331.5 | 2 416.0 | 2 494.6 | 3 055.3 | 3 086.9 | 2 990.5 | 2 990.2 | 3 290.1 | 3 352.7 | 3 375.3 | 3 471.0 | 3 475.3 | 3 469.8 | 3 326.2 | 3 356.8 | 3 538.9 | 3 465.6 | 3 564.3 | 3 533.6 | 3 771.3 | 3 942.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 7.2 | 9.2 | 8.2 | 9.5 | 9.6 | 9.6 | 8.7 | 8.7 | 8.9 | 10.2 | 8.9 | 9.9 | 56.5 | 59.5 | 57.4 | 80.9 | 80.1 | 94.8 | 97.8 | 103.0 | 96.0 | 91.6 | 83.3 | 79.1 | 64.4 | 70.9 | 67.3 | 61.9 | 58.4 | 48.2 | 46.7 | 46.3 | 45.5 | 41.4 | 38.0 | 39.6 | 26.2 | 25.4 | 22.7 | 23.5 | 23.3 | 64.8 | 61.6 |
| Wartość firmy i wartości niematerialne i prawne | 7.2 | 9.2 | 8.2 | 9.5 | 9.6 | 9.6 | 8.7 | 8.7 | 8.9 | 10.2 | 8.9 | 9.9 | 56.5 | 59.5 | 57.4 | 80.9 | 80.1 | 94.8 | 97.8 | 103.0 | 96.0 | 91.6 | 83.3 | 79.1 | 64.4 | 70.9 | 67.3 | 61.9 | 58.4 | 48.2 | 46.7 | 46.3 | 45.5 | 41.4 | 38.0 | 39.6 | 26.2 | 25.4 | 22.7 | 23.5 | 23.3 | 64.8 | 61.6 |
| Należności netto | 3 669.5 | 3 539.1 | 3 522.9 | 3 600.7 | 3 993.8 | 3 137.9 | 3 617.5 | 3 801.4 | 3 735.0 | 3 543.4 | 3 513.8 | 4 008.2 | 4 284.5 | 3 823.7 | 4 046.2 | 4 796.5 | 5 112.3 | 5 020.7 | 4 962.7 | 5 663.0 | 6 066.2 | 5 299.0 | 4 992.7 | 6 479.9 | 7 582.3 | 8 198.4 | 8 053.9 | 8 549.3 | 8 205.8 | 7 514.9 | 7 735.4 | 8 186.0 | 9 344.9 | 9 926.5 | 9 514.6 | 9 238.4 | 9 557.4 | 8 434.2 | 8 308.5 | 9 158.4 | 0.0 | 10 629.0 | 9 835.8 |
| Inwestycje długoterminowe | 767.9 | 755.3 | 657.6 | 675.0 | 600.6 | 716.2 | 826.5 | 745.6 | 723.6 | 705.1 | 778.6 | 737.4 | 693.3 | 808.3 | 738.6 | 570.4 | 576.0 | 459.7 | 467.2 | 525.7 | 488.6 | 481.8 | 511.0 | 450.7 | 691.8 | 761.8 | 824.8 | 933.5 | 904.4 | 927.1 | 883.4 | 847.5 | 875.9 | 838.3 | 1 012.4 | 959.0 | 980.1 | 908.5 | 775.8 | 1 210.0 | 578.6 | 596.1 | 760.1 |
| Aktywa obrotowe | 7 389.7 | 7 949.1 | 8 034.3 | 8 542.7 | 8 719.2 | 8 530.8 | 8 351.1 | 8 979.6 | 8 487.5 | 8 807.1 | 8 303.9 | 8 966.1 | 9 399.1 | 9 716.1 | 9 765.2 | 10 921.5 | 10 811.6 | 11 361.5 | 11 575.6 | 12 327.3 | 12 381.5 | 13 568.9 | 13 265.8 | 15 472.8 | 16 586.2 | 19 087.0 | 19 835.8 | 21 028.3 | 21 281.1 | 22 056.9 | 23 164.4 | 24 629.3 | 24 829.5 | 27 654.7 | 27 579.1 | 27 561.1 | 25 861.6 | 25 019.3 | 23 232.7 | 23 536.0 | 23 424.5 | 24 929.4 | 23 469.6 |
| Środki pieniężne i Inwestycje | 2 010.9 | 2 457.8 | 2 653.3 | 3 170.0 | 2 801.6 | 3 211.0 | 2 805.6 | 3 370.0 | 2 923.2 | 3 142.0 | 2 982.5 | 3 002.5 | 2 832.8 | 3 192.5 | 2 774.0 | 3 237.5 | 2 730.6 | 2 796.1 | 2 851.2 | 2 826.7 | 2 635.5 | 3 757.0 | 3 824.4 | 3 805.3 | 3 250.7 | 4 703.0 | 4 703.1 | 4 628.9 | 4 087.7 | 4 256.8 | 4 657.1 | 4 919.6 | 3 794.6 | 5 407.6 | 6 327.0 | 7 146.1 | 5 243.9 | 6 145.1 | 6 083.3 | 6 350.7 | 5 563.8 | 6 526.5 | 6 768.7 |
| Zapasy | 1 692.5 | 1 936.3 | 1 844.5 | 1 764.2 | 1 914.7 | 2 171.1 | 1 919.1 | 1 801.6 | 1 803.8 | 2 104.1 | 1 791.5 | 1 900.1 | 2 190.2 | 2 692.3 | 2 929.3 | 2 877.7 | 2 942.2 | 3 528.0 | 3 719.7 | 3 806.7 | 3 639.1 | 4 499.4 | 4 429.8 | 5 164.4 | 5 730.4 | 6 164.7 | 7 032.2 | 7 790.3 | 8 845.4 | 10 179.1 | 10 672.3 | 11 440.6 | 11 602.7 | 12 256.1 | 11 669.5 | 11 137.6 | 11 008.2 | 10 326.1 | 8 786.8 | 7 683.3 | 7 608.6 | 7 434.8 | 6 534.8 |
| Inwestycje krótkoterminowe | 31.4 | 45.3 | 140.8 | 135.9 | 173.0 | 166.7 | 41.2 | 34.0 | 33.2 | 11.7 | 5.3 | 5.8 | 4.2 | 67.4 | 59.6 | 103.4 | 61.9 | 171.1 | 170.6 | 165.6 | 174.0 | 177.8 | 159.2 | 194.8 | 243.8 | 252.6 | 258.2 | 254.5 | 210.4 | 247.9 | 273.2 | 253.0 | 273.1 | 298.8 | 284.8 | 292.0 | 307.7 | 378.0 | 530.9 | 506.9 | 696.9 | 694.9 | 572.4 |
| Środki pieniężne i inne aktywa pieniężne | 1 979.5 | 2 412.5 | 2 512.5 | 3 034.1 | 2 628.6 | 3 044.3 | 2 764.4 | 3 336.0 | 2 890.0 | 3 130.3 | 2 977.2 | 2 996.8 | 2 828.6 | 3 125.2 | 2 714.4 | 3 134.1 | 2 668.7 | 2 625.0 | 2 680.6 | 2 661.1 | 2 461.5 | 3 579.2 | 3 665.2 | 3 610.6 | 3 006.9 | 4 450.4 | 4 444.9 | 4 374.4 | 3 877.3 | 4 008.8 | 4 383.9 | 4 666.7 | 3 521.5 | 5 108.8 | 6 042.2 | 6 854.1 | 4 936.2 | 5 767.1 | 5 552.5 | 5 843.7 | 4 866.9 | 5 831.6 | 6 196.2 |
| Należności krótkoterminowe | 2 088.1 | 2 090.1 | 1 996.9 | 2 100.6 | 2 347.4 | 2 193.4 | 1 896.5 | 2 128.9 | 2 156.2 | 2 270.8 | 1 951.7 | 2 209.8 | 2 651.0 | 2 610.8 | 2 605.3 | 2 840.1 | 2 908.9 | 3 127.5 | 2 749.0 | 3 143.0 | 3 185.1 | 3 405.8 | 3 148.2 | 4 285.2 | 4 930.9 | 4 820.6 | 4 959.7 | 5 204.1 | 5 719.9 | 5 703.9 | 5 517.7 | 5 944.6 | 5 713.5 | 6 250.3 | 5 135.0 | 5 072.8 | 4 668.2 | 4 141.2 | 3 771.0 | 4 354.8 | 5 363.8 | 5 258.0 | 4 525.9 |
| Dług krótkoterminowy | 1 741.7 | 1 867.2 | 1 749.8 | 2 084.5 | 1 442.3 | 2 011.3 | 1 835.5 | 1 812.1 | 1 773.3 | 1 641.7 | 1 559.2 | 1 064.0 | 1 430.7 | 1 704.7 | 1 627.3 | 2 290.5 | 2 501.8 | 2 422.2 | 2 688.7 | 2 668.6 | 3 016.2 | 2 977.7 | 2 691.2 | 3 134.3 | 4 485.2 | 3 688.6 | 3 713.0 | 3 704.1 | 4 124.1 | 4 189.0 | 5 214.7 | 5 005.1 | 5 295.7 | 4 337.3 | 4 310.4 | 4 279.6 | 3 452.8 | 4 127.8 | 3 008.4 | 2 783.9 | 3 587.0 | 4 219.6 | 3 597.8 |
| Zobowiązania krótkoterminowe | 4 503.3 | 4 795.9 | 4 541.3 | 5 542.2 | 5 235.6 | 5 115.8 | 4 652.8 | 5 711.7 | 5 023.4 | 5 045.8 | 4 519.4 | 5 128.9 | 5 155.0 | 5 473.0 | 5 246.4 | 7 175.5 | 6 743.3 | 6 981.6 | 6 772.6 | 8 214.5 | 7 668.5 | 8 823.3 | 8 003.8 | 11 112.5 | 11 828.1 | 11 793.1 | 11 921.4 | 13 935.8 | 13 757.2 | 14 376.6 | 15 309.6 | 17 531.9 | 16 813.8 | 17 785.3 | 16 676.9 | 19 013.9 | 16 322.1 | 15 808.4 | 12 711.8 | 14 335.4 | 13 376.7 | 14 353.4 | 11 821.7 |
| Rozliczenia międzyokresowe | 600.6 | 796.0 | 743.2 | 1 252.6 | 1 365.1 | 834.5 | 819.9 | 1 686.7 | 960.1 | 1 042.2 | 909.7 | 1 750.5 | 951.3 | 977.4 | 989.7 | 2 004.9 | 1 293.4 | 1 396.4 | 1 282.4 | 2 354.5 | 1 409.9 | 2 212.8 | 2 108.4 | 3 655.9 | 2 385.7 | 3 234.7 | 3 176.1 | 4 987.9 | 3 892.0 | 4 458.2 | 3 004.8 | 3 268.8 | 3 788.2 | 4 980.7 | 5 086.4 | 9 563.9 | 8 071.2 | 7 400.0 | 5 879.5 | 2 674.4 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 577.5 | 606.9 | 611.0 | 341.0 | 374.5 | 359.8 | 376.8 | 286.2 | 243.3 | 257.6 | 286.4 | 727.4 | 746.7 | 750.2 | 771.0 | 295.0 | 308.5 | 423.3 | 481.8 | 577.0 | 587.8 | 564.5 | 602.6 | 538.0 | 484.1 | 2 121.8 | 2 213.5 | 2 116.9 | 1 984.8 | 1 636.7 | 709.0 | 746.5 | 709.6 | 1 719.0 | 1 803.1 | 1 652.3 | 1 595.1 | 830.8 | 962.8 | 755.9 | 794.9 | 833.8 | 942.5 |
| Rezerwy z tytułu odroczonego podatku | 181.9 | 208.5 | 226.5 | 236.0 | 269.0 | 261.0 | 270.2 | 182.8 | 142.8 | 140.1 | 172.1 | 133.7 | 165.1 | 160.7 | 178.6 | 186.1 | 199.8 | 298.2 | 335.3 | 400.9 | 409.1 | 333.9 | 380.9 | 306.3 | 258.3 | 226.0 | 304.0 | 294.1 | 188.1 | 242.6 | 317.0 | 378.4 | 338.1 | 414.8 | 513.3 | 482.0 | 533.5 | 576.1 | 718.2 | 532.9 | 565.0 | 615.5 | 733.9 |
| Zobowiązania długoterminowe | 577.5 | 606.9 | 611.0 | 341.0 | 374.5 | 359.8 | 376.8 | 286.2 | 243.3 | 257.6 | 286.4 | 727.4 | 746.7 | 750.2 | 771.0 | 295.0 | 308.5 | 423.3 | 481.8 | 577.0 | 587.8 | 564.5 | 602.6 | 538.0 | 484.1 | 2 121.8 | 2 213.5 | 2 116.9 | 1 984.8 | 1 636.7 | 709.0 | 746.5 | 709.6 | 1 719.0 | 1 803.1 | 1 652.3 | 1 595.1 | 830.8 | 962.8 | 755.9 | 794.9 | 833.8 | 942.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85.9 | 103.3 | 105.4 | 182.9 | 179.2 | 191.8 | 186.5 | 318.6 | 375.3 | 360.9 | 343.9 | 400.8 | 381.8 | 362.5 | 377.1 | 368.4 | 346.5 | 316.0 | 304.1 | 287.8 | 271.8 | 189.4 | 256.3 | 245.8 | 224.9 |
| Zobowiązania ogółem | 5 080.8 | 5 402.7 | 5 152.3 | 5 883.2 | 5 610.0 | 5 475.6 | 5 029.6 | 5 997.9 | 5 266.7 | 5 303.4 | 4 805.8 | 5 856.3 | 5 901.7 | 6 223.2 | 6 017.3 | 7 470.6 | 7 051.9 | 7 404.9 | 7 254.3 | 8 791.5 | 8 256.3 | 9 387.8 | 8 606.4 | 11 650.5 | 12 312.2 | 13 914.9 | 14 134.9 | 16 052.7 | 15 742.0 | 16 013.3 | 16 018.6 | 18 278.4 | 17 523.4 | 19 504.3 | 18 480.0 | 20 666.3 | 17 917.2 | 16 639.3 | 13 674.6 | 15 091.3 | 14 171.6 | 15 187.2 | 12 764.3 |
| Kapitał (fundusz) podstawowy | 2 076.7 | 2 076.7 | 2 079.6 | 2 152.6 | 2 158.3 | 2 176.5 | 2 179.3 | 2 244.9 | 2 246.1 | 2 254.2 | 2 254.2 | 2 254.2 | 2 254.2 | 2 254.2 | 2 254.2 | 2 254.2 | 2 257.3 | 2 267.0 | 2 290.7 | 2 293.0 | 2 325.2 | 2 326.7 | 2 327.8 | 2 327.8 | 2 327.8 | 2 327.8 | 2 329.4 | 2 333.1 | 2 333.8 | 2 342.1 | 2 352.0 | 2 355.2 | 2 365.8 | 2 385.0 | 2 390.6 | 2 395.5 | 2 400.3 | 2 400.3 | 2 400.3 | 2 400.3 | 2 400.7 | 2 400.7 | 2 400.7 |
| Zyski zatrzymane | 1 790.2 | 1 936.3 | 1 488.5 | 1 080.5 | 1 376.9 | 1 560.0 | 1 868.1 | 1 404.1 | 1 698.3 | 1 938.3 | 2 220.2 | 1 609.1 | 1 960.0 | 2 208.5 | 2 487.2 | 1 836.2 | 2 316.3 | 2 543.3 | 2 908.2 | 2 141.3 | 2 691.8 | 2 993.1 | 3 441.3 | 2 482.8 | 3 104.5 | 3 579.6 | 4 164.5 | 3 215.6 | 3 872.0 | 4 313.5 | 4 994.2 | 3 896.0 | 4 740.6 | 5 342.7 | 6 236.2 | 4 939.9 | 5 818.2 | 6 417.2 | 7 329.1 | 5 689.6 | 6 450.9 | 7 188.3 | 8 112.7 |
| Kapitał własny | 4 828.0 | 5 084.1 | 5 273.8 | 5 025.3 | 5 467.1 | 5 638.1 | 5 850.3 | 5 397.5 | 5 546.4 | 5 779.4 | 5 837.2 | 5 427.4 | 6 042.2 | 6 296.3 | 6 515.9 | 6 120.6 | 6 462.6 | 6 796.6 | 7 501.8 | 6 958.8 | 7 551.5 | 7 797.2 | 8 351.8 | 7 607.6 | 8 476.1 | 9 768.1 | 10 482.1 | 9 719.9 | 10 410.7 | 11 135.4 | 12 263.7 | 11 395.5 | 12 546.5 | 13 473.1 | 14 566.6 | 12 412.5 | 13 498.4 | 13 943.8 | 15 075.8 | 13 759.0 | 14 751.4 | 15 447.6 | 16 624.6 |
| Udziały mniejszościowe | 71.4 | 65.1 | 62.8 | 59.5 | 63.0 | 54.7 | 51.6 | 55.0 | 44.0 | 46.7 | 47.5 | 51.8 | 226.3 | 211.6 | 204.2 | 218.8 | 210.6 | 224.0 | 271.4 | 271.9 | 266.3 | 279.8 | 381.5 | 373.8 | 383.1 | 613.3 | 671.1 | 678.6 | 713.0 | 777.6 | 818.9 | 848.2 | 829.8 | 839.6 | 865.8 | 252.4 | 82.2 | 176.0 | 179.2 | 182.0 | 177.8 | 167.0 | 203.7 |
| Pasywa | 9 908.8 | 10 486.8 | 10 426.2 | 10 908.4 | 11 077.1 | 11 113.7 | 10 880.0 | 11 395.4 | 10 813.1 | 11 082.8 | 10 642.9 | 11 283.7 | 11 943.9 | 12 519.5 | 12 533.2 | 13 591.2 | 13 514.4 | 14 201.5 | 14 756.2 | 15 750.3 | 15 807.8 | 17 185.0 | 16 958.2 | 19 258.1 | 20 788.3 | 23 683.0 | 24 617.1 | 25 772.6 | 26 152.7 | 27 148.7 | 28 282.3 | 29 673.9 | 30 069.9 | 32 977.4 | 33 046.5 | 33 078.8 | 31 415.6 | 30 583.1 | 28 750.4 | 28 863.7 | 28 923.0 | 30 634.8 | 29 388.9 |
| Inwestycje | 799.3 | 800.6 | 798.3 | 810.9 | 773.5 | 882.9 | 867.7 | 779.5 | 756.9 | 716.7 | 783.9 | 743.2 | 697.5 | 875.6 | 798.2 | 673.8 | 638.0 | 630.8 | 637.8 | 691.3 | 662.6 | 659.6 | 670.2 | 645.4 | 935.6 | 1 014.4 | 1 082.9 | 1 188.0 | 1 114.7 | 1 175.1 | 1 156.6 | 1 100.4 | 1 149.0 | 1 137.1 | 1 297.3 | 1 251.0 | 1 287.9 | 1 286.5 | 1 306.7 | 1 716.9 | 1 275.6 | 1 291.1 | 1 332.6 |
| Dług | 2 040.6 | 2 167.8 | 2 038.1 | 2 094.3 | 1 452.0 | 2 015.8 | 1 848.3 | 1 822.3 | 1 781.1 | 1 659.0 | 1 574.2 | 1 555.4 | 1 911.7 | 2 188.4 | 2 113.5 | 2 294.0 | 2 505.7 | 2 429.8 | 2 730.9 | 2 741.3 | 3 089.3 | 3 117.3 | 2 823.0 | 3 277.2 | 4 622.6 | 5 494.4 | 5 536.8 | 5 442.7 | 5 839.0 | 5 501.6 | 5 526.7 | 5 295.5 | 5 591.5 | 5 568.8 | 5 534.4 | 5 389.4 | 4 456.5 | 4 328.6 | 3 198.3 | 2 974.7 | 3 772.7 | 4 398.4 | 3 765.9 |
| Środki pieniężne i inne aktywa pieniężne | 1 979.5 | 2 412.5 | 2 512.5 | 3 034.1 | 2 628.6 | 3 044.3 | 2 764.4 | 3 336.0 | 2 890.0 | 3 130.3 | 2 977.2 | 2 996.8 | 2 828.6 | 3 125.2 | 2 714.4 | 3 134.1 | 2 668.7 | 2 625.0 | 2 680.6 | 2 661.1 | 2 461.5 | 3 579.2 | 3 665.2 | 3 610.6 | 3 006.9 | 4 450.4 | 4 444.9 | 4 374.4 | 3 877.3 | 4 008.8 | 4 383.9 | 4 666.7 | 3 521.5 | 5 108.8 | 6 042.2 | 6 854.1 | 4 936.2 | 5 767.1 | 5 552.5 | 5 843.7 | 4 866.9 | 5 831.6 | 6 196.2 |
| Dług netto | 61.0 | (244.6) | (474.4) | (939.8) | (1 176.6) | (1 028.5) | (916.1) | (1 513.7) | (1 108.8) | (1 471.3) | (1 403.0) | (1 441.3) | (916.9) | (936.8) | (600.8) | (840.1) | (163.0) | (195.2) | 50.2 | 80.2 | 627.8 | (461.9) | (842.2) | (333.4) | 1 615.7 | 1 044.1 | 1 091.9 | 1 068.3 | 1 961.6 | 1 492.8 | 1 142.8 | 628.8 | 2 069.9 | 460.1 | (507.8) | (1 464.6) | (479.7) | (1 438.5) | (2 354.2) | (2 869.0) | (1 094.3) | (1 433.1) | (2 430.3) |
| Ticker | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW | 3023.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |