Amoy Diagnostics Co., Ltd.

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 11 10 9 8 7 6 5 4 3 2 1 0 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2012-12-31 00:00:00 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 38 74 107 177 253 330 439 578 728 917 842 1 044 1 109
Przychód Δ okr/okr 0.0% 95.0% 43.6% 65.6% 43.0% 30.6% 32.9% 31.7% 25.9% 25.9% -8.2% 23.9% 6.3%
Marża brutto 91.1% 93.2% 94.2% 93.1% 90.8% 92.4% 91.0% 90.4% 87.0% 84.4% 82.4% 100.0% 83.6%
EBIT (mln) 4 17 17 19 60 106 144 162 202 253 288 295 293
EBIT Δ okr/okr 0.0% 348.4% 1.6% 14.2% 210.5% 77.4% 35.3% 12.9% 24.4% 25.3% 13.6% 2.6% -0.7%
EBIT (%) 9.7% 22.4% 15.8% 10.9% 23.7% 32.2% 32.8% 28.1% 27.8% 27.6% 34.2% 28.3% 26.4%
Koszty finansowe (mln) -0 0 1 1 1 0 1 0 1 0 1 0 2
EBITDA (mln) 8 23 31 40 91 125 166 189 238 298 247 263 323
EBITDA(%) 19.7% 31.0% 28.7% 22.4% 35.9% 37.9% 37.8% 32.7% 32.6% 32.5% 29.3% 25.2% 29.1%
Podatek (mln) 2 4 4 6 8 13 16 26 20 13 22 32 35
Zysk Netto (mln) 8 22 19 21 67 94 127 135 180 240 264 256 255
Zysk netto Δ okr/okr 0.0% 176.6% -13.2% 10.2% 217.9% 40.3% 34.7% 6.9% 33.1% 32.9% 10.1% -2.8% -0.5%
Zysk netto (%) 20.9% 29.6% 17.9% 11.9% 26.5% 28.5% 28.9% 23.4% 24.8% 26.1% 31.3% 24.6% 23.0%
EPS 0.0 0.0 0.0 0.072 0.23 0.28 0.33 0.52 0.46 0.6 0.67 0.64 0.64
EPS (rozwodnione) 0.0 0.0 0.0 0.072 0.23 0.28 0.33 0.52 0.45 0.6 0.67 0.0 0.64
Ilośc akcji (mln) 0 0 0 293 291 334 389 259 396 396 394 400 398
Ważona ilośc akcji (mln) 0 0 0 293 291 334 389 259 401 399 394 400 398
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY