Fibocom Wireless Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 117 123 292 326 344 563 1,249 1,915 2,744 4,109 5,646 7,716 8,189
Przychód Δ r/r 0.0% 5.1% 137.8% 11.6% 5.6% 63.6% 121.7% 53.3% 43.3% 49.8% 37.4% 36.7% 6.1%
Marża brutto 28.5% 27.6% 26.5% 27.8% 28.2% 26.8% 23.2% 26.7% 28.3% 24.1% 20.2% 23.1% 18.8%
EBIT (mln) 6 4 26 33 37 48 97 184 307 414 356 624 670
EBIT Δ r/r 0.0% -33.2% 590.0% 26.0% 11.5% 28.1% 103.6% 89.6% 67.3% 34.9% -14.0% 75.1% 7.4%
EBIT (%) 4.9% 3.1% 9.0% 10.2% 10.8% 8.4% 7.8% 9.6% 11.2% 10.1% 6.3% 8.1% 8.2%
Koszty finansowe (mln) 2 2 1 0 1 1 8 6 5 10 27 42 46
EBITDA (mln) 8 5 33 42 50 61 134 226 349 479 474 843 586
EBITDA(%) 6.7% 3.9% 11.2% 12.9% 14.6% 10.9% 10.7% 11.8% 12.7% 11.7% 8.4% 10.9% 7.2%
Podatek (mln) 0 -0 4 5 5 4 9 12 23 12 -9 58 -6
Zysk Netto (mln) 7 7 25 35 40 44 87 170 284 401 365 564 668
Zysk netto Δ r/r 0.0% 0.0% 269.6% 38.4% 15.5% 8.8% 97.9% 95.9% 66.8% 41.5% -9.1% 54.5% 18.5%
Zysk netto (%) 5.8% 5.6% 8.6% 10.7% 11.7% 7.8% 6.9% 8.9% 10.3% 9.8% 6.5% 7.3% 8.2%
EPS 0.0 0.0 0.0508 0.0702 0.0811 0.069 0.13 0.23 0.38 0.54 0.48 0.74 0.88
EPS (rozwodnione) 0.0 0.0 0.0508 0.0702 0.0811 0.069 0.13 0.23 0.38 0.54 0.48 0.74 0.87
Ilośc akcji (mln) 0 0 496 497 497 636 661 739 740 746 758 762 759
Ważona ilośc akcji (mln) 0 0 496 497 497 636 664 739 740 746 758 762 768
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY