Wall Street Experts

Guangzhou Great Power Energy and Technology Co., Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q2 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 748.6 808.1 822.0 1 134.1 1 255.7 1 376.6 1 420.2 1 468.2 1 718.0 1 901.6 2 877.2 3 016.7 3 370.1 3 675.1 3 913.2 3 995.8 4 245.3 5 042.8 5 137.9 5 288.0 5 603.2 5 398.2 5 286.5 5 502.6 5 885.7 6 959.1 7 146.0 7 450.9 7 670.2 8 506.8 9 430.6 9 592.0 9 991.6 12 115.4 13 287.4 14 880.0 15 974.9 15 668.7 15 894.7 15 891.5 16 384.5 16 868.5 17 596.4
Aktywa trwałe 267.4 275.2 274.8 285.4 318.0 402.8 495.3 537.0 629.9 700.9 734.8 853.6 915.7 1 010.0 1 102.1 1 218.3 1 451.7 1 948.3 2 001.8 2 134.7 2 207.0 2 241.7 2 245.3 2 355.2 2 477.2 2 672.4 2 800.4 2 982.5 3 149.6 3 413.1 3 573.3 3 904.1 4 214.3 4 972.1 5 724.4 7 200.9 6 996.7 7 216.9 7 434.7 7 493.1 7 653.3 7 843.8 8 101.3
Rzeczowe aktywa trwałe netto 212.2 220.2 220.0 230.5 259.2 330.0 358.6 378.6 398.0 593.5 594.7 612.9 674.5 806.9 835.2 859.6 981.0 1 475.6 1 492.0 1 595.3 1 699.3 1 762.1 1 769.4 1 779.0 1 874.7 2 008.9 2 080.0 2 150.5 2 300.5 2 618.7 2 669.5 2 872.4 2 964.3 3 684.9 3 828.4 5 677.2 5 771.6 6 223.1 6 070.2 6 282.8 6 268.3 6 395.0 6 370.9
Wartość firmy 0.0 0.0 0.0 0.0 3.8 3.8 3.8 3.8 3.8 3.8 3.8 3.8 3.8 3.8 3.8 5.7 5.7 57.4 57.4 57.4 57.4 53.6 55.2 53.6 53.6 47.2 47.2 48.1 48.1 28.5 28.5 28.5 28.5 12.1 12.1 12.1 12.1 12.1 12.1 12.7 15.9 12.1 12.1
Wartości niematerialne i prawne 39.3 38.8 38.6 38.4 38.1 38.0 38.0 37.7 37.5 37.3 37.0 36.8 36.9 36.6 44.7 48.9 59.0 64.2 164.8 168.8 176.9 181.1 183.6 189.9 296.6 325.1 325.4 363.6 376.1 354.9 396.1 391.1 413.7 407.4 398.7 452.9 451.9 447.0 468.0 460.6 458.9 485.5 479.4
Wartość firmy i wartości niematerialne i prawne 39.3 38.8 38.6 38.4 42.0 41.8 41.8 41.6 41.3 41.1 40.8 40.6 40.7 40.4 48.5 54.6 64.7 121.6 222.2 226.1 234.2 234.7 238.8 243.5 350.2 372.3 372.6 411.7 424.3 383.4 424.6 419.6 442.2 419.5 410.8 465.1 464.1 459.2 480.2 473.3 474.9 497.6 491.5
Należności netto 234.7 287.1 315.1 325.1 395.2 435.5 484.5 507.9 618.9 723.1 756.0 902.4 1 191.8 1 395.2 1 431.5 1 544.0 1 660.2 1 645.1 1 811.7 1 874.3 2 085.0 1 716.7 1 554.6 1 732.4 1 987.4 1 888.5 1 835.1 2 068.4 2 200.1 2 105.2 2 061.8 2 241.3 2 242.8 3 128.2 3 654.1 3 554.8 2 923.4 3 042.7 2 821.1 3 800.6 3 673.4 3 881.0 3 933.7
Inwestycje długoterminowe 0.0 6.1 6.1 6.1 6.1 10.6 11.2 16.4 50.4 14.0 49.7 62.6 65.8 62.9 79.6 73.6 136.1 63.3 68.0 83.6 91.8 31.6 27.0 77.7 68.2 67.9 65.8 98.9 98.1 48.8 94.9 74.2 109.4 170.4 197.1 224.8 264.7 330.6 507.9 503.9 539.0 439.4 593.9
Aktywa obrotowe 481.1 532.9 547.2 848.7 937.8 973.8 925.0 931.3 1 088.1 1 200.7 2 142.4 2 163.1 2 454.4 2 665.1 2 811.1 2 777.5 2 793.6 3 094.5 3 136.1 3 153.3 3 396.2 3 156.6 3 041.2 3 147.4 3 408.5 4 286.8 4 345.7 4 468.5 4 520.6 5 093.7 5 857.3 5 687.9 5 777.3 7 143.3 7 563.0 7 679.2 8 978.2 8 451.8 8 460.0 8 398.4 8 731.2 9 024.7 9 495.2
Środki pieniężne i Inwestycje 68.9 70.4 55.1 139.0 162.0 168.5 155.0 110.6 94.7 126.0 965.4 303.5 177.9 679.3 362.2 312.5 169.0 470.5 296.8 219.2 297.2 491.6 492.3 443.6 470.5 1 476.4 1 413.2 1 171.1 983.2 1 287.3 1 446.7 1 080.5 1 090.1 1 298.8 1 360.6 1 471.0 2 748.8 2 262.2 1 927.1 1 460.5 1 382.2 1 751.1 1 846.6
Zapasy 171.1 171.5 172.5 200.9 236.5 240.8 274.9 311.6 367.6 336.2 406.0 486.9 581.8 558.7 705.5 830.0 862.0 910.0 978.4 989.8 971.3 898.0 950.3 921.5 904.2 876.6 1 046.6 1 178.0 1 301.3 1 604.2 2 242.0 2 304.7 2 402.1 2 607.7 2 436.0 2 467.6 2 929.6 3 102.5 3 187.8 2 959.3 3 087.4 2 798.0 3 125.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 (4.4) (5.0) (5.2) (9.2) (2.8) (2.7) (4.1) (5.7) (1.7) (3.3) (2.8) (2.7) 20.6 15.8 0.3 (8.0) 35.0 40.0 (8.8) 0.9 1.8 0.0 3.0 5.2 66.0 29.3 55.3 33.6 36.8 13.6 8.6 15.5 20.8 5.4 3.2 4.5 104.7 5.2
Środki pieniężne i inne aktywa pieniężne 68.9 70.4 55.1 139.0 162.0 168.5 155.0 110.6 94.7 126.0 965.4 303.5 177.9 679.3 362.2 312.5 169.0 449.9 281.0 218.9 297.2 456.6 452.3 443.6 469.7 1 474.6 1 413.2 1 168.1 978.0 1 221.3 1 417.4 1 025.2 1 056.5 1 262.0 1 347.0 1 462.4 2 733.3 2 241.5 1 921.7 1 457.3 1 377.7 1 646.4 1 841.5
Należności krótkoterminowe 260.6 300.3 295.5 302.4 387.6 469.8 490.1 445.8 571.0 696.0 775.6 870.1 1 108.1 1 329.8 1 486.6 1 445.0 1 471.5 1 906.8 1 970.7 1 950.7 2 049.8 1 867.8 1 783.2 1 918.4 2 207.1 2 480.1 2 608.9 2 715.0 2 926.9 3 316.4 3 736.7 3 986.3 3 652.0 4 284.3 4 807.8 4 977.7 4 591.1 3 094.1 3 227.5 3 712.8 5 412.1 6 068.5 5 889.4
Dług krótkoterminowy 27.0 7.0 7.0 5.0 5.1 5.2 5.2 65.0 115.0 121.0 125.0 112.9 148.0 166.5 190.6 245.6 358.0 408.0 428.0 512.6 522.3 604.6 577.8 579.5 530.9 520.6 543.6 583.5 558.5 605.9 798.3 732.8 755.1 841.2 722.7 882.7 882.8 3 047.7 2 747.3 3 098.6 1 304.6 1 503.9 1 380.9
Zobowiązania krótkoterminowe 310.2 328.6 329.4 330.3 421.5 506.3 525.5 540.8 728.7 865.0 944.7 1 036.0 1 329.2 1 571.8 1 773.7 1 802.3 1 931.3 2 459.4 2 513.3 2 602.4 2 764.6 2 667.9 2 536.1 2 664.9 2 918.8 3 219.3 3 377.3 3 653.9 3 805.4 4 447.9 5 249.1 5 241.8 5 088.7 6 531.4 6 883.0 7 853.0 7 351.9 7 235.2 7 556.9 7 583.3 8 018.6 9 201.8 8 694.8
Rozliczenia międzyokresowe 17.7 18.4 22.7 19.0 22.9 26.7 25.5 25.8 37.0 43.8 38.2 40.0 39.4 67.8 70.2 96.1 88.2 122.2 94.2 120.2 173.1 177.7 156.1 145.1 180.6 216.0 58.0 333.0 304.6 489.8 0.0 213.1 313.2 362.3 430.7 814.9 869.5 739.5 817.3 391.4 0.0 0.0 0.0
Zobowiązania długoterminowe 9.5 14.8 14.7 30.5 35.5 38.0 40.7 66.8 85.9 82.8 81.5 73.2 69.3 87.6 72.6 74.4 81.2 219.9 216.6 224.8 232.4 225.1 226.2 233.9 274.6 1 097.7 1 147.4 1 128.3 1 026.3 1 105.5 1 128.8 917.4 952.1 1 416.1 1 997.1 2 647.2 2 807.4 2 007.3 2 738.9 1 891.9 2 765.0 2 415.7 3 694.7
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 (20.8) (20.3) (22.7) (39.2) (59.2) (56.3) (56.2) (49.5) (40.3) 0.0 0.0 0.0 0.0 10.1 15.7 31.5 37.2 47.0 51.0 54.4 72.2 86.5 90.8 93.5 94.4 96.5 104.0 92.2 94.2 140.4 139.9 142.6 176.0 54.6 54.1 50.5 43.9 23.5 25.7
Zobowiązania długoterminowe 9.5 14.8 14.7 30.5 35.5 38.0 40.7 66.8 85.9 82.8 81.5 73.2 69.3 87.6 72.6 74.4 81.2 219.9 216.6 224.8 232.4 225.1 226.2 233.9 274.6 1 097.7 1 147.4 1 128.3 1 026.3 1 105.5 1 128.8 917.4 952.1 1 416.1 1 997.1 2 647.2 2 807.4 2 007.3 2 738.9 1 891.9 2 765.0 2 415.7 3 694.7
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 34.2 3.9 3.2 45.2 43.0 42.1 39.6 52.7 75.2 73.1 67.2 125.7 128.1 128.2 130.8 126.2 420.0
Zobowiązania ogółem 319.7 343.5 344.1 360.9 457.0 544.3 566.2 607.6 814.6 947.8 1 026.3 1 109.2 1 398.5 1 659.3 1 846.2 1 876.7 2 012.5 2 679.3 2 729.9 2 827.2 2 997.0 2 893.0 2 762.3 2 898.8 3 193.3 4 317.0 4 524.7 4 782.1 4 831.7 5 553.4 6 377.9 6 159.3 6 040.8 7 947.5 8 880.1 10 500.2 10 159.3 9 242.4 10 295.8 9 475.3 10 783.6 11 617.5 12 389.5
Kapitał (fundusz) podstawowy 63.0 63.0 63.0 84.0 84.0 84.0 84.0 252.0 252.0 252.0 281.2 281.2 281.2 281.2 281.2 281.2 281.2 281.2 281.2 281.2 281.2 281.2 281.2 420.1 419.5 419.5 419.5 419.5 426.0 433.5 433.6 446.7 461.3 461.3 461.3 461.3 503.4 503.4 503.4 503.4 503.3 503.3 503.3
Zyski zatrzymane 188.1 219.9 233.6 250.6 272.3 300.1 321.2 327.0 370.0 413.5 443.8 509.7 577.7 625.7 699.7 753.5 867.0 859.7 905.0 979.3 1 113.0 992.1 1 013.4 1 063.0 1 132.2 1 037.2 1 090.8 1 114.2 1 159.8 1 175.5 1 266.1 1 397.7 1 597.0 1 780.7 1 963.2 2 032.0 1 986.2 1 754.6 1 771.0 1 773.8 1 791.7 1 472.1 1 427.1
Kapitał własny 428.9 464.6 477.9 773.3 798.8 832.3 854.0 860.6 903.4 953.8 1 850.9 1 907.5 1 971.6 2 015.7 2 066.9 2 119.1 2 232.8 2 363.5 2 408.0 2 460.8 2 606.2 2 505.2 2 524.2 2 603.7 2 692.4 2 642.1 2 621.3 2 668.8 2 838.5 2 953.4 3 052.7 3 432.7 3 950.8 4 167.9 4 407.3 4 379.8 5 815.6 5 617.1 5 598.9 5 602.7 5 600.9 5 251.0 5 206.9
Udziały mniejszościowe 1.5 1.4 1.1 1.0 5.4 4.5 4.2 4.3 4.2 3.2 3.1 2.9 3.2 2.9 2.3 1.1 1.6 139.1 139.4 142.9 153.7 176.9 173.5 203.2 221.3 187.4 152.6 170.5 186.2 191.1 195.3 192.2 201.4 212.0 252.0 187.4 157.7 214.9 208.1 202.9 198.8 163.4 163.2
Pasywa 748.6 808.1 822.0 1 134.1 1 255.7 1 376.6 1 420.2 1 468.2 1 718.0 1 901.6 2 877.2 3 016.7 3 370.1 3 675.1 3 913.2 3 995.8 4 245.3 5 042.8 5 137.9 5 288.0 5 603.2 5 398.2 5 286.5 5 502.6 5 885.7 6 959.1 7 146.0 7 450.9 7 670.2 8 506.8 9 430.6 9 592.0 9 991.6 12 115.4 13 287.4 14 880.0 15 974.9 15 668.7 15 894.7 15 891.5 16 384.5 16 868.5 17 596.4
Inwestycje 6.0 6.1 6.1 6.1 6.1 6.2 6.2 11.2 41.2 11.2 47.1 58.6 60.2 61.2 76.3 70.8 133.4 83.9 83.8 83.9 83.8 66.6 67.0 68.9 69.1 69.6 65.8 101.9 103.3 114.8 124.1 129.5 142.9 207.2 210.6 233.5 280.2 351.4 513.3 507.1 528.0 544.1 599.0
Dług 27.0 7.0 7.0 22.0 25.9 25.5 27.9 104.2 174.2 177.2 181.2 162.4 188.3 218.3 228.9 282.7 400.9 479.5 492.5 571.1 573.7 624.0 597.2 585.5 530.9 1 273.2 1 339.6 1 360.7 1 222.4 1 323.0 1 518.6 1 217.6 1 165.5 1 525.6 1 959.8 2 654.7 2 688.1 4 793.8 4 417.8 4 757.4 3 040.0 2 750.9 3 697.9
Środki pieniężne i inne aktywa pieniężne 68.9 70.4 55.1 139.0 162.0 168.5 155.0 110.6 94.7 126.0 965.4 303.5 177.9 679.3 362.2 312.5 169.0 449.9 281.0 218.9 297.2 456.6 452.3 443.6 469.7 1 474.6 1 413.2 1 168.1 978.0 1 221.3 1 417.4 1 025.2 1 056.5 1 262.0 1 347.0 1 462.4 2 733.3 2 241.5 1 921.7 1 457.3 1 377.7 1 646.4 1 841.5
Dług netto (41.9) (63.4) (48.1) (117.0) (136.1) (143.0) (127.1) (6.4) 79.5 51.2 (784.2) (141.1) 10.5 (461.0) (133.2) (29.9) 231.8 29.6 211.5 352.1 276.6 167.4 145.0 141.9 61.2 (201.4) (73.6) 192.6 244.4 101.7 101.1 192.4 109.0 263.6 612.8 1 192.3 (45.2) 2 552.4 2 496.1 3 300.2 1 662.3 1 104.5 1 856.5
Ticker 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ 300438.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY