Wall Street Experts

Guangdong Yizumi Precision Machinery Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 249.7 1 275.6 1 530.7 1 386.7 1 441.0 1 436.8 1 487.2 1 679.0 1 758.0 1 806.1 1 939.7 2 056.6 2 148.5 2 366.8 2 574.3 2 719.3 2 835.6 2 637.0 2 720.5 2 791.8 2 823.9 2 865.4 3 240.8 3 384.7 3 480.5 3 629.0 3 889.7 4 163.3 4 636.9 4 490.9 4 958.0 4 996.2 5 040.8 5 437.0 5 437.8 5 617.5 5 746.6 5 907.9 6 191.4 6 323.8 6 475.2 6 561.5 7 110.1 7 366.5
Aktywa trwałe 552.8 555.2 573.6 587.7 593.7 603.7 621.0 817.6 826.9 838.3 846.8 867.7 904.2 962.4 986.0 1 065.1 1 071.5 1 078.8 1 114.5 1 086.2 1 127.5 1 142.5 1 316.3 1 347.8 1 383.9 1 416.5 1 467.4 1 550.0 1 659.4 1 750.3 1 825.6 1 987.0 2 103.8 2 140.4 2 141.2 2 159.4 2 200.1 2 287.8 2 262.7 2 311.0 2 361.8 2 411.8 2 446.2 2 460.8
Rzeczowe aktywa trwałe netto 370.2 373.0 377.9 393.0 399.0 414.2 427.2 433.9 436.3 447.0 455.0 460.0 464.3 498.7 524.3 563.2 568.5 577.8 588.2 615.0 614.6 621.8 827.7 626.6 661.2 672.2 695.6 703.4 771.5 837.4 920.2 1 024.6 1 106.0 1 187.8 1 187.8 1 198.3 1 227.8 1 202.1 1 210.0 1 213.6 1 231.0 1 195.4 1 235.9 1 246.4
Wartość firmy 3.4 3.4 3.4 3.4 3.5 3.6 3.6 10.6 10.6 10.8 10.7 10.7 10.6 10.5 10.4 10.6 10.7 3.8 3.7 3.8 3.9 3.9 3.9 3.9 3.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 154.4 153.1 151.9 150.6 149.4 148.6 147.4 146.5 145.6 144.7 175.3 173.6 173.1 172.4 170.7 171.0 173.3 183.8 190.2 180.5 179.5 176.5 174.0 173.4 380.9 382.1 377.7 374.8 371.4 367.7 364.5 361.3 361.3 363.3 363.3 360.4 361.9 362.9 361.0 360.0 357.3 380.4 427.5 425.5
Wartość firmy i wartości niematerialne i prawne 157.9 156.5 155.3 154.0 153.0 152.2 150.9 157.1 156.3 155.5 186.1 184.2 183.7 183.0 181.1 181.6 184.0 187.6 193.9 184.3 183.4 180.4 177.9 177.3 384.6 382.1 377.7 374.8 371.4 367.7 364.5 361.3 361.3 363.3 363.3 360.4 361.9 362.9 361.0 360.0 357.3 380.4 427.5 425.5
Należności netto 274.4 294.1 315.5 333.3 349.5 315.6 375.0 376.1 412.9 347.9 434.0 527.0 515.9 562.0 572.8 714.1 618.5 472.7 529.0 645.6 634.3 539.9 531.5 746.0 854.5 798.2 929.3 952.5 925.4 755.9 776.7 1 010.2 1 037.5 989.8 1 148.0 1 048.8 1 354.8 1 396.7 1 811.1 1 513.2 1 906.9 1 633.3 1 736.2 1 846.7
Inwestycje długoterminowe 0.7 1.7 5.2 6.0 7.8 7.0 5.1 187.0 184.9 187.3 190.1 192.5 223.2 243.1 246.0 252.9 253.2 257.3 257.4 259.0 264.0 218.2 281.1 251.8 255.5 324.7 346.3 352.7 215.8 470.0 0.0 373.5 507.3 491.1 395.9 492.2 552.7 432.6 573.8 615.2 652.5 681.5 0.0 0.0
Aktywa obrotowe 696.9 720.4 957.1 799.0 847.3 833.1 866.2 861.4 931.2 967.8 1 092.9 1 188.9 1 244.4 1 404.4 1 588.3 1 654.2 1 764.1 1 558.2 1 605.9 1 705.6 1 696.4 1 722.8 1 924.5 2 036.8 2 096.6 2 212.5 2 422.3 2 613.2 2 977.5 2 740.7 3 132.4 3 009.2 2 937.0 3 296.6 3 296.6 3 458.1 3 546.5 3 620.2 3 928.6 4 012.7 4 113.4 4 149.7 4 664.0 4 905.8
Środki pieniężne i Inwestycje 62.9 61.9 228.3 98.0 121.3 170.5 129.4 104.9 123.9 154.9 135.0 62.8 62.9 180.2 227.3 180.3 274.7 218.8 251.8 254.5 205.4 323.9 507.7 369.6 297.3 398.8 344.6 346.5 520.1 386.0 645.0 353.9 371.3 563.6 563.6 543.8 435.8 437.1 478.5 428.1 421.2 294.0 499.2 586.8
Zapasy 358.5 353.7 401.3 361.6 373.9 337.1 356.0 369.6 388.1 455.8 513.8 587.4 620.2 622.7 721.3 703.8 812.4 811.0 775.1 759.0 811.3 820.9 837.3 863.1 841.1 872.4 927.1 1 059.9 1 245.4 1 259.8 1 371.2 1 288.3 1 204.2 1 353.3 1 353.3 1 495.3 1 374.8 1 406.5 1 548.1 1 591.2 1 716.2 1 730.9 1 850.5 1 918.4
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (6.9) (5.7) (6.8) (8.8) (9.8) (37.8) (24.3) (26.2) (28.6) (26.4) (24.5) (19.6) (17.8) (16.0) 33.2 (26.9) 0.0 0.2 (53.3) (68.5) (71.7) 140.0 (108.9) 368.5 0.1 (115.7) (95.2) 0.0 (92.9) (140.4) 0.3 0.0 0.0 0.0 (201.8) 0.0 492.8
Środki pieniężne i inne aktywa pieniężne 62.9 61.9 228.3 98.0 121.3 170.5 129.4 104.9 123.9 154.9 135.0 62.8 62.9 180.2 227.3 180.3 274.7 218.8 251.8 254.5 205.4 290.7 507.7 369.5 297.1 398.8 344.6 346.5 380.1 386.0 645.0 353.8 371.3 563.6 563.6 543.8 435.8 436.8 478.5 428.1 421.2 294.0 499.2 586.8
Należności krótkoterminowe 343.8 315.5 364.8 322.0 355.7 266.8 272.8 340.5 344.1 319.2 299.0 351.3 408.8 443.3 480.8 541.6 587.9 486.3 409.7 457.1 453.3 509.0 440.9 664.3 758.3 813.2 944.4 972.3 1 011.0 855.5 814.4 966.3 868.6 1 045.3 1 045.3 995.2 1 049.0 1 090.8 721.6 582.0 781.8 460.1 1 562.9 1 613.4
Dług krótkoterminowy 211.5 251.8 194.7 145.7 163.6 229.7 257.1 275.7 307.5 144.9 260.7 348.4 253.7 381.8 527.6 528.2 517.7 342.6 448.2 472.6 390.7 352.6 576.1 388.8 237.3 231.1 208.1 228.1 268.0 213.6 378.3 299.8 264.8 155.1 255.2 195.6 261.4 256.8 882.5 1 069.6 1 044.5 131.2 214.7 199.5
Zobowiązania krótkoterminowe 709.4 704.4 675.4 605.4 648.2 623.3 659.6 772.8 829.5 832.5 881.5 964.3 947.9 1 126.2 1 255.8 1 365.6 1 419.7 1 153.5 1 200.0 1 254.4 1 164.2 1 211.7 1 406.9 1 485.5 1 526.8 1 640.8 1 740.8 1 877.8 2 052.8 1 842.0 1 978.0 1 927.7 1 863.4 2 038.1 2 038.1 1 892.0 2 090.5 2 124.7 2 453.0 2 428.2 2 609.1 2 496.0 3 123.1 3 046.7
Rozliczenia międzyokresowe 51.7 52.4 40.2 56.4 60.3 66.7 49.5 62.3 65.6 87.9 87.4 99.4 100.5 128.0 77.0 127.1 108.1 111.1 81.6 101.7 118.3 130.4 110.1 127.7 155.5 499.6 481.9 537.6 658.2 656.2 370.8 0.0 393.7 429.7 0.0 461.9 720.9 710.2 511.3 527.9 488.2 500.3 0.0 0.0
Zobowiązania długoterminowe 171.6 178.4 89.7 30.9 31.1 32.3 33.2 106.3 102.8 112.7 142.9 141.2 174.8 145.0 176.4 220.0 273.1 321.1 315.1 303.4 372.2 347.6 546.2 537.9 470.8 389.4 434.6 487.6 439.9 414.7 631.8 813.3 827.3 976.9 977.8 1 206.5 1 145.6 1 144.4 1 041.5 1 189.6 1 063.5 1 174.1 970.9 1 159.7
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 0.5 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 14.5 0.0 14.0 14.6 9.4 9.2 9.3 8.3 7.9 0.0 0.0
Zobowiązania długoterminowe 171.6 178.4 89.7 30.9 31.1 32.3 33.2 106.3 102.8 112.7 142.9 141.2 174.8 145.0 176.4 220.0 273.1 321.1 315.1 303.4 372.2 347.6 546.2 537.9 470.8 389.4 434.6 487.6 439.9 414.7 631.8 813.3 827.3 976.9 977.8 1 206.5 1 145.6 1 144.4 1 041.5 1 189.6 1 063.5 1 174.1 970.9 1 159.7
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11.0 0.0 4.4 3.9 7.9 6.6 8.0 9.2 11.9 16.2 8.1 11.0 8.8 12.8 10.7 12.1 12.4 14.2 13.8
Zobowiązania ogółem 881.0 882.9 765.1 636.3 679.3 655.6 692.8 879.1 932.3 945.2 1 024.3 1 105.5 1 122.6 1 271.1 1 432.2 1 585.7 1 692.7 1 474.6 1 515.1 1 557.7 1 536.4 1 559.3 1 953.1 2 023.4 1 997.6 2 030.2 2 175.4 2 365.4 2 492.8 2 256.8 2 609.9 2 741.0 2 690.7 3 015.1 3 015.9 3 098.5 3 236.1 3 269.1 3 494.6 3 617.8 3 672.6 3 670.1 4 094.1 4 206.4
Kapitał (fundusz) podstawowy 90.0 90.0 120.0 120.0 240.0 240.0 240.0 240.0 240.0 240.0 240.0 432.0 432.0 432.0 432.0 432.0 432.0 432.0 432.0 432.0 432.0 432.0 432.0 432.0 432.0 435.6 435.6 435.6 469.6 469.1 469.1 469.1 468.9 468.8 468.8 468.6 468.6 468.6 468.6 468.6 468.6 468.6 468.6 468.6
Zyski zatrzymane 210.9 227.4 238.8 221.7 229.7 241.1 253.5 257.0 280.0 311.0 363.0 401.2 472.7 533.2 582.5 577.1 614.9 608.8 661.6 694.1 744.2 753.7 740.1 811.9 927.4 1 017.2 1 124.7 1 194.1 1 360.2 1 397.7 1 508.4 1 399.2 1 486.4 1 557.2 1 712.9 1 647.2 1 644.6 1 758.0 1 855.8 1 971.7 1 970.8 2 152.0 2 249.4 2 381.9
Kapitał własny 368.7 392.7 765.6 750.4 761.8 781.2 794.4 799.9 825.8 860.9 915.4 951.1 1 025.9 1 095.7 1 142.1 1 133.6 1 142.9 1 162.5 1 205.4 1 234.1 1 287.6 1 306.0 1 287.7 1 361.3 1 483.0 1 598.8 1 714.3 1 797.8 2 144.1 2 234.2 2 348.1 2 255.2 2 350.1 2 421.9 2 421.9 2 519.0 2 510.5 2 638.8 2 603.4 2 705.9 2 702.9 2 891.4 3 016.1 3 160.2
Udziały mniejszościowe 12.3 11.7 11.6 12.8 14.5 15.8 15.6 17.0 19.6 21.0 22.3 20.6 24.5 25.3 24.4 28.7 28.7 27.1 24.3 21.9 24.8 27.4 21.9 23.1 27.1 39.1 39.3 45.6 47.2 48.5 51.0 49.9 52.3 56.7 56.7 57.3 50.8 54.8 42.1 45.4 40.7 47.0 53.7 58.2
Pasywa 1 249.7 1 275.6 1 530.7 1 386.7 1 441.0 1 436.8 1 487.2 1 679.0 1 758.0 1 806.1 1 939.7 2 056.6 2 148.5 2 366.8 2 574.3 2 719.3 2 835.6 2 637.0 2 720.5 2 791.8 2 823.9 2 865.4 3 240.8 3 384.7 3 480.5 3 629.0 3 889.7 4 163.3 4 636.9 4 490.9 4 958.0 4 996.2 5 040.8 5 437.0 5 437.8 5 617.5 5 746.6 5 907.9 6 191.4 6 323.8 6 475.2 6 561.5 7 110.1 7 366.5
Inwestycje 0.7 1.7 5.2 6.0 7.8 7.0 5.1 180.1 179.2 180.4 181.3 182.7 185.4 218.8 219.8 224.3 226.8 232.8 237.8 241.2 248.0 251.4 254.2 251.8 255.7 271.4 277.8 281.1 355.8 361.0 368.5 373.7 391.6 395.9 395.9 399.3 412.3 432.9 573.8 615.2 652.5 479.7 486.9 492.8
Dług 364.4 409.8 263.8 155.4 173.3 238.1 264.7 355.6 385.2 214.7 361.0 446.4 349.5 468.1 651.1 700.5 749.7 622.7 726.5 722.8 713.3 636.8 1 056.4 859.6 616.9 500.4 523.3 593.5 540.3 461.0 845.1 938.0 922.7 951.2 1 051.4 1 222.1 1 224.9 1 227.2 1 846.0 2 081.6 2 019.8 1 168.9 1 136.3 1 311.2
Środki pieniężne i inne aktywa pieniężne 62.9 61.9 228.3 98.0 121.3 170.5 129.4 104.9 123.9 154.9 135.0 62.8 62.9 180.2 227.3 180.3 274.7 218.8 251.8 254.5 205.4 290.7 507.7 369.5 297.1 398.8 344.6 346.5 380.1 386.0 645.0 353.8 371.3 563.6 563.6 543.8 435.8 436.8 478.5 428.1 421.2 294.0 499.2 586.8
Dług netto 301.5 347.9 35.5 57.4 52.1 67.6 135.3 250.6 261.3 59.8 226.1 383.6 286.6 287.9 423.9 520.2 474.9 404.0 474.7 468.3 507.9 346.1 548.7 490.0 319.8 101.6 178.7 246.9 160.2 75.1 200.1 584.2 551.5 387.6 487.8 678.3 789.0 790.4 1 367.5 1 653.6 1 598.6 875.0 637.0 724.3
Ticker 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ 300415.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY