Wall Street Experts

Ningbo Cixing Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 4 466.8 4 309.5 4 301.0 4 330.4 4 101.0 4 097.1 4 230.5 4 279.3 4 258.7 4 804.7 5 016.6 5 136.3 5 227.1 5 226.1 5 331.8 5 281.2 5 336.1 5 489.6 5 613.5 5 270.0 5 003.1 3 961.7 3 939.4 4 031.3 3 994.1 3 562.8 3 749.5 3 830.5 3 889.3 4 054.5 4 046.7 4 205.5 4 353.2 4 420.9 4 420.9 4 655.0 4 637.1 4 656.0 4 790.6 5 059.2 4 992.1 5 025.6 4 965.3 4 982.2
Aktywa trwałe 953.0 1 029.3 1 028.3 1 033.2 1 071.1 1 063.6 1 106.1 1 120.8 1 580.4 2 166.2 2 192.6 2 023.2 2 032.1 2 124.9 2 147.3 2 115.2 2 126.5 2 176.1 2 156.8 2 201.8 2 276.5 1 614.4 1 615.4 1 635.3 1 625.5 1 441.4 1 553.7 1 535.5 1 502.4 1 749.8 1 701.8 1 772.8 1 722.1 1 831.2 1 831.2 1 765.5 1 612.7 1 607.0 2 143.5 2 306.1 2 125.9 2 143.0 2 129.0 1 853.4
Rzeczowe aktywa trwałe netto 692.5 729.8 743.1 735.5 763.5 750.0 798.4 810.4 835.6 898.7 930.1 861.7 876.7 964.6 998.1 973.6 983.2 1 037.8 1 033.6 1 000.9 1 111.4 1 100.5 1 108.0 1 137.1 1 122.8 1 096.4 1 083.4 1 078.9 1 059.4 1 029.9 1 001.7 980.7 954.4 968.8 968.8 944.5 922.5 902.6 891.5 873.7 868.2 878.9 919.4 902.9
Wartość firmy 0.2 0.2 0.2 8.4 23.8 0.2 0.2 0.2 431.1 861.9 861.9 861.9 861.9 861.9 861.9 861.9 861.9 847.1 847.1 847.1 847.1 220.7 220.7 220.7 220.7 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Wartości niematerialne i prawne 187.1 185.9 180.9 180.4 179.9 201.7 200.6 198.7 199.9 248.0 244.4 201.3 198.2 196.7 193.8 191.4 190.3 187.3 184.5 181.7 238.9 191.6 190.2 188.8 187.3 185.9 184.5 183.2 182.2 181.3 179.8 179.6 179.3 177.4 177.4 177.6 176.5 175.6 173.3 172.6 171.5 171.2 169.4 167.9
Wartość firmy i wartości niematerialne i prawne 187.3 186.1 181.1 188.9 203.8 201.9 200.7 198.8 630.9 1 109.9 1 106.3 1 063.2 1 060.1 1 058.5 1 055.7 1 053.3 1 052.1 1 034.4 1 031.6 1 028.8 1 086.0 412.3 410.9 409.5 408.1 186.1 184.7 183.3 182.4 181.4 180.0 179.8 179.4 177.6 177.6 177.8 176.7 175.7 173.4 172.8 171.6 171.4 169.6 168.1
Należności netto 708.0 576.7 641.3 679.1 685.0 656.6 707.3 769.2 779.1 741.0 743.0 756.5 706.9 666.0 716.9 943.6 987.1 816.5 948.4 998.4 940.9 716.4 669.1 741.8 750.6 543.5 754.9 879.1 1 011.2 807.3 845.0 1 003.5 1 047.5 911.6 982.9 965.6 1 086.4 972.5 678.1 623.8 605.0 644.8 446.6 565.8
Inwestycje długoterminowe 10.1 10.2 52.3 37.5 35.8 7.8 7.4 65.9 66.1 100.4 98.8 39.6 35.2 41.0 34.0 25.8 27.9 63.9 (1 125.2) 45.1 42.5 (498.5) (378.8) (347.1) (270.7) (269.9) 87.6 139.0 212.9 221.7 458.0 548.4 521.5 615.0 373.1 278.5 100.5 227.6 714.7 1 189.6 733.9 1 017.6 671.6 701.3
Aktywa obrotowe 3 513.8 3 280.2 3 272.7 3 297.2 3 029.9 3 033.5 3 124.3 3 158.5 2 678.3 2 638.5 2 824.0 3 113.1 3 195.0 3 101.1 3 184.5 3 166.0 3 209.6 3 313.5 3 456.7 3 068.2 2 726.6 2 347.2 2 324.1 2 396.0 2 368.5 2 121.3 2 195.8 2 295.0 2 386.9 2 304.7 2 345.0 2 432.7 2 631.1 2 589.8 2 589.8 2 889.5 3 024.3 3 049.0 2 647.2 2 753.1 2 866.2 2 882.6 2 836.3 3 128.8
Środki pieniężne i Inwestycje 2 040.9 2 054.5 2 000.2 2 014.5 1 680.7 817.1 865.3 851.8 614.6 276.3 383.9 542.5 300.3 344.3 447.0 454.6 511.7 585.9 1 741.7 558.9 474.7 948.4 902.1 837.5 807.1 799.9 660.8 626.3 464.5 540.2 484.4 516.6 539.9 556.6 556.6 761.0 789.4 833.9 328.4 445.0 443.6 268.1 343.2 311.3
Zapasy 697.7 605.6 583.2 549.6 524.5 522.4 547.6 523.2 550.0 477.8 517.6 584.4 679.7 687.1 679.3 692.1 734.7 771.8 705.5 689.1 674.1 602.7 668.1 706.9 700.8 682.5 691.0 712.1 840.2 783.6 847.2 764.9 903.6 913.0 913.0 953.2 871.8 886.4 1 087.0 1 117.3 1 174.2 1 295.9 1 335.4 1 352.0
Inwestycje krótkoterminowe 0.5 0.8 (41.4) (27.1) (25.7) 1.8 1.8 (56.6) (56.9) (91.1) (89.8) (30.5) (25.9) (31.3) (22.5) (15.0) (17.7) (51.1) 1 137.9 (33.0) (30.5) 511.6 391.5 359.7 287.8 300.2 81.9 30.9 (45.8) 65.6 (171.1) (157.7) (130.4) (241.9) 0.0 91.5 131.2 0.4 0.4 81.5 51.1 1.0 1.0 1.0
Środki pieniężne i inne aktywa pieniężne 2 040.4 2 053.7 2 000.2 2 014.5 1 680.7 815.3 863.5 851.8 614.6 276.3 383.9 542.5 300.3 344.3 447.0 454.6 511.7 585.9 603.8 558.9 474.7 436.7 510.6 477.8 519.4 499.7 578.9 595.4 464.5 474.6 484.4 516.6 539.9 556.6 556.6 669.4 658.2 833.5 328.0 363.6 392.5 267.1 342.2 310.3
Należności krótkoterminowe 90.0 102.8 92.6 95.2 61.2 94.7 161.1 162.5 172.3 216.0 296.2 373.3 378.7 360.3 354.9 498.0 522.2 431.2 476.6 448.0 369.5 370.2 416.6 473.7 426.4 524.8 562.9 720.9 841.0 682.8 667.8 685.9 786.8 801.2 801.2 926.3 972.0 951.6 867.7 613.6 998.8 468.2 923.8 573.0
Dług krótkoterminowy 183.7 293.7 258.0 250.7 0.0 0.6 0.0 0.0 0.0 94.7 134.7 144.0 211.0 318.1 375.1 225.1 225.9 748.2 781.7 498.6 362.8 177.1 220.6 280.4 309.8 239.9 295.9 195.1 150.1 394.7 352.7 497.3 538.9 539.7 539.7 547.5 477.8 515.2 570.0 766.5 297.9 249.9 388.2 672.3
Zobowiązania krótkoterminowe 425.3 477.2 459.9 451.7 191.1 210.2 291.5 349.7 320.5 451.4 594.1 702.4 764.8 882.0 927.0 958.1 977.5 1 415.1 1 504.4 1 136.1 881.8 734.4 812.0 914.4 902.6 990.9 1 139.7 1 161.9 1 206.8 1 391.0 1 356.3 1 476.5 1 625.9 1 690.3 1 690.3 1 888.3 1 771.7 1 769.4 1 842.8 1 862.1 1 730.5 1 761.4 1 704.4 1 635.2
Rozliczenia międzyokresowe 64.2 28.8 27.9 31.4 0.0 (0.6) 0.0 0.0 0.0 68.6 64.3 87.3 85.2 131.2 100.6 120.0 109.2 119.6 95.2 82.1 66.7 94.0 66.6 133.4 139.4 193.4 223.3 207.4 181.8 274.0 296.8 255.5 264.1 305.3 0.0 365.4 278.0 262.0 361.2 292.7 402.5 256.0 0.0 233.9
Zobowiązania długoterminowe 98.8 81.7 54.0 37.9 26.3 19.2 16.0 10.9 8.8 413.9 413.5 413.1 412.9 271.1 270.9 270.7 270.5 8.8 8.3 8.3 8.4 12.2 11.0 11.8 11.4 20.3 19.9 33.4 32.2 41.5 41.9 38.8 22.8 20.1 20.1 19.7 27.9 26.5 32.2 39.1 44.9 50.3 65.8 67.6
Rezerwy z tytułu odroczonego podatku 5.7 2.4 1.7 1.5 1.7 0.9 0.9 0.6 0.3 0.1 0.1 0.1 0.2 0.1 0.2 0.4 0.6 0.1 0.1 0.4 0.7 0.1 0.1 1.2 0.9 3.1 2.8 2.9 3.0 5.6 5.6 4.0 4.4 6.7 0.0 6.7 5.9 6.2 0.0 0.6 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 98.8 81.7 54.0 37.9 26.3 19.2 16.0 10.9 8.8 413.9 413.5 413.1 412.9 271.1 270.9 270.7 270.5 8.8 8.3 8.3 8.4 12.2 11.0 11.8 11.4 20.3 19.9 33.4 32.2 41.5 41.9 38.8 22.8 20.1 20.1 19.7 27.9 26.5 32.2 39.1 44.9 50.3 65.8 67.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 13.8 12.7 2.9 3.8 1.5 1.0 0.9 2.6 0.6 10.3 9.3 4.4 8.3 13.3 14.9 25.8 25.6
Zobowiązania ogółem 524.1 558.9 513.9 489.7 217.3 229.4 307.5 360.5 329.3 865.3 1 007.5 1 115.4 1 177.7 1 153.1 1 197.9 1 228.8 1 248.1 1 424.0 1 512.7 1 144.4 890.2 746.6 823.0 926.3 914.0 1 011.2 1 159.5 1 195.4 1 239.0 1 432.6 1 398.2 1 515.3 1 648.7 1 710.3 1 710.3 1 908.1 1 799.7 1 795.9 1 874.9 1 901.2 1 775.4 1 811.8 1 770.2 1 702.7
Kapitał (fundusz) podstawowy 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 802.0 780.5 780.5 780.5 780.5 780.5 780.5 780.5 780.5 780.5 780.5 780.5 780.5 780.5 780.5 787.8 787.8 787.8 787.8 794.2 794.2
Zyski zatrzymane 1 026.6 827.9 866.0 912.4 945.6 916.9 962.9 948.8 958.6 949.4 1 018.9 1 042.3 1 072.9 1 093.2 1 170.9 1 066.4 1 086.2 1 066.2 1 108.9 1 113.4 1 095.7 175.8 146.8 158.2 148.5 (351.3) (308.4) (253.5) (233.3) (271.5) (242.1) (202.4) (189.5) (191.7) 59.3 (153.5) (96.1) (74.3) (87.5) 139.4 172.3 117.8 86.2 155.2
Kapitał własny 3 942.7 3 750.6 3 787.0 3 840.8 3 883.7 3 867.7 3 923.0 3 918.7 3 929.3 3 939.3 4 009.1 4 020.9 4 049.4 4 072.9 4 133.9 4 052.4 4 088.0 4 065.7 4 100.9 4 125.5 4 112.9 3 215.1 3 116.4 3 105.0 3 080.0 2 551.5 2 589.9 2 635.1 2 650.3 2 622.0 2 648.5 2 690.2 2 704.6 2 710.6 2 710.6 2 746.9 2 837.4 2 860.1 2 915.7 3 158.0 3 216.7 3 213.8 3 195.1 3 279.5
Udziały mniejszościowe 4.4 4.2 1.7 7.9 18.1 17.1 26.4 30.2 29.1 27.6 26.3 21.5 21.6 19.8 15.2 21.3 23.5 18.3 15.8 28.7 27.1 26.1 25.5 32.7 24.1 (7.9) (11.0) (17.0) (20.9) (25.6) (27.6) (26.4) (26.6) (39.8) (39.8) (42.2) (32.5) (36.3) (41.5) (20.6) (22.2) (0.4) (9.8) (10.5)
Pasywa 4 466.8 4 309.5 4 301.0 4 330.4 4 101.0 4 097.1 4 230.5 4 279.3 4 258.7 4 804.7 5 016.6 5 136.3 5 227.1 5 226.1 5 331.8 5 281.2 5 336.1 5 489.6 5 613.5 5 270.0 5 003.1 3 961.7 3 939.4 4 031.3 3 994.1 3 562.8 3 749.5 3 830.5 3 889.3 4 054.5 4 046.7 4 205.5 4 353.2 4 420.9 4 420.9 4 655.0 4 637.1 4 656.0 4 790.6 5 059.2 4 992.1 5 025.6 4 965.3 4 982.2
Inwestycje 10.6 11.0 10.8 10.3 10.2 9.6 9.3 9.4 9.2 9.3 9.0 9.1 9.4 9.6 11.5 10.8 10.2 12.8 12.7 12.1 12.0 13.1 12.8 12.6 17.1 30.3 169.5 169.9 167.1 287.3 286.9 390.6 391.1 373.1 373.1 370.0 231.7 228.0 715.1 1 271.1 785.0 1 018.6 672.6 702.3
Dług 183.7 293.7 258.0 250.7 0.0 0.6 0.0 0.0 0.0 94.7 134.7 144.0 211.0 318.1 375.1 225.1 225.9 748.2 781.7 498.6 362.8 177.1 220.6 280.4 309.8 239.9 295.9 208.9 162.7 397.6 356.5 498.8 539.8 540.5 540.5 548.1 488.2 524.5 574.4 774.8 311.2 264.8 414.0 697.8
Środki pieniężne i inne aktywa pieniężne 2 040.4 2 053.7 2 000.2 2 014.5 1 680.7 815.3 863.5 851.8 614.6 276.3 383.9 542.5 300.3 344.3 447.0 454.6 511.7 585.9 603.8 558.9 474.7 436.7 510.6 477.8 519.4 499.7 578.9 595.4 464.5 474.6 484.4 516.6 539.9 556.6 556.6 669.4 658.2 833.5 328.0 363.6 392.5 267.1 342.2 310.3
Dług netto (1 856.7) (1 760.0) (1 742.2) (1 763.8) (1 680.7) (814.7) (863.5) (851.8) (614.6) (181.6) (249.2) (398.5) (89.3) (26.2) (71.9) (229.5) (285.9) 162.2 177.9 (60.2) (111.9) (259.6) (290.0) (197.5) (209.5) (259.8) (283.0) (386.6) (301.8) (77.0) (127.9) (17.8) -0.0 (16.1) (16.1) (121.3) (170.0) (309.0) 246.4 411.3 (81.3) 396.4 71.8 387.6
Ticker 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ 300307.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY