Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 791 387.0 | 773 401.0 | 857 888.0 | 882 235.0 | 911 561.0 | 1 091 266.0 | 1 096 841.0 | 1 121 985.0 | 1 127 185.0 | 1 133 994.0 | 1 260 227.0 | 1 327 841.0 | 1 410 164.0 | 1 352 137.0 | 1 406 952.0 | 1 452 619.0 | 1 494 862.0 | 1 526 423.0 | 1 655 028.0 | 1 711 245.0 | 1 791 868.0 | 1 776 272.0 | 1 866 383.0 | 1 959 973.0 | 2 029 877.0 | 2 019 336.0 | 2 073 395.0 | 2 140 663.0 | 2 144 350.0 | 2 207 325.0 | 2 295 328.0 | 2 316 871.0 | 2 291 237.0 | 2 320 337.0 | 2 373 262.0 | 2 467 605.0 | 2 530 800.0 | 2 480 472.0 | 2 666 929.0 | 2 815 565.0 |
| Aktywa trwałe | 691 370.0 | 687 208.0 | 749 734.0 | 799 437.0 | 817 895.0 | 931 001.0 | 965 742.0 | 996 960.0 | 1 008 416.0 | 1 005 982.0 | 1 049 314.0 | 1 108 507.0 | 1 169 877.0 | 1 187 221.0 | 1 201 022.0 | 1 240 749.0 | 1 235 172.0 | 1 338 402.0 | 1 363 967.0 | 1 564 401.0 | 1 571 518.0 | 1 592 328.0 | 1 624 937.0 | 1 654 973.0 | 1 656 136.0 | 1 771 042.0 | 1 780 992.0 | 1 812 535.0 | 1 848 501.0 | 1 878 390.0 | 1 913 782.0 | 1 989 065.0 | 1 972 672.0 | 2 069 432.0 | 2 085 099.0 | 2 164 842.0 | 2 128 527.0 | 2 107 499.0 | 2 271 229.0 | 2 378 458.0 |
| Rzeczowe aktywa trwałe netto | 546 540.0 | 553 698.0 | 607 001.0 | 649 211.0 | 685 398.0 | 776 490.0 | 813 550.0 | 851 173.0 | 855 990.0 | 841 959.0 | 883 839.0 | 939 558.0 | 997 770.0 | 1 005 164.0 | 1 024 419.0 | 1 057 311.0 | 1 057 327.0 | 1 163 346.0 | 1 186 818.0 | 1 326 971.0 | 1 325 622.0 | 1 344 547.0 | 1 398 914.0 | 1 422 753.0 | 1 419 415.0 | 1 520 482.0 | 1 517 002.0 | 1 544 676.0 | 1 508 628.0 | 1 527 466.0 | 1 558 960.0 | 1 627 860.0 | 1 608 668.0 | 1 644 449.0 | 1 645 609.0 | 1 699 988.0 | 1 652 164.0 | 1 617 405.0 | 1 744 026.0 | 1 804 555.0 |
| Wartość firmy | 877.0 | 773.0 | 725.0 | 649.0 | 574.0 | 4 942.0 | 4 779.0 | 4 464.0 | 4 212.0 | 4 088.0 | 4 003.0 | 3 888.0 | 4 140.0 | 4 055.0 | 3 977.0 | 3 900.0 | 4 733.0 | 4 026.0 | 4 031.0 | 3 961.0 | 4 272.0 | 3 336.0 | 3 274.0 | 3 176.0 | 3 136.0 | 3 430.0 | 3 433.0 | 3 344.0 | 3 270.0 | 3 711.0 | 5 088.0 | 5 005.0 | 4 899.0 | 4 795.0 | 4 429.0 | 4 328.0 | 4 265.0 | 4 164.0 | 3 839.0 | 14 510.0 |
| Wartości niematerialne i prawne | 11 445.0 | 11 470.0 | 17 175.0 | 18 322.0 | 20 739.0 | 22 201.0 | 22 212.0 | 21 956.0 | 21 943.0 | 21 986.0 | 22 004.0 | 22 079.0 | 22 543.0 | 22 564.0 | 20 575.0 | 20 561.0 | 21 949.0 | 21 933.0 | 21 835.0 | 80 223.0 | 84 543.0 | 85 156.0 | 83 900.0 | 83 548.0 | 80 886.0 | 79 393.0 | 79 406.0 | 79 877.0 | 80 030.0 | 80 980.0 | 82 089.0 | 82 559.0 | 82 578.0 | 83 433.0 | 85 760.0 | 84 555.0 | 84 679.0 | 73 774.0 | 66 978.0 | 96 137.0 |
| Wartość firmy i wartości niematerialne i prawne | 12 322.0 | 12 243.0 | 17 900.0 | 18 971.0 | 21 313.0 | 27 143.0 | 26 991.0 | 26 420.0 | 26 155.0 | 26 074.0 | 26 007.0 | 25 967.0 | 26 683.0 | 26 619.0 | 24 552.0 | 24 461.0 | 26 682.0 | 25 959.0 | 25 866.0 | 84 184.0 | 88 815.0 | 88 492.0 | 87 174.0 | 86 724.0 | 84 022.0 | 82 823.0 | 82 839.0 | 83 221.0 | 83 300.0 | 84 691.0 | 87 177.0 | 87 564.0 | 87 477.0 | 88 228.0 | 90 189.0 | 88 883.0 | 88 944.0 | 77 938.0 | 70 817.0 | 110 647.0 |
| Należności netto | 2 531.0 | 6 068.0 | 4 936.0 | 4 993.0 | 4 238.0 | 12 894.0 | 8 880.0 | 6 783.0 | 5 041.0 | 5 258.0 | 4 885.0 | 6 335.0 | 6 353.0 | 6 383.0 | 5 993.0 | 5 184.0 | 4 982.0 | 5 004.0 | 2 531.0 | 2 327.0 | 3 602.0 | 3 747.0 | 4 952.0 | 3 540.0 | 2 963.0 | 4 645.0 | 4 090.0 | 3 354.0 | 3 549.0 | 4 876.0 | 6 856.0 | 6 825.0 | 7 291.0 | 7 097.0 | 8 887.0 | 7 309.0 | 8 616.0 | 8 988.0 | 10 730.0 | 11 513.0 |
| Inwestycje długoterminowe | 117 143.0 | 106 200.0 | 109 497.0 | 117 003.0 | 96 666.0 | 112 106.0 | 108 226.0 | 103 683.0 | 110 330.0 | 120 104.0 | 120 082.0 | 123 889.0 | 126 074.0 | 135 605.0 | 128 549.0 | 136 378.0 | 144 150.0 | 141 196.0 | 144 144.0 | 146 381.0 | 128 893.0 | 126 632.0 | 105 452.0 | 112 375.0 | 116 873.0 | 135 456.0 | 147 933.0 | 176 350.0 | 248 080.0 | 257 128.0 | 224 962.0 | 231 431.0 | 233 350.0 | 284 706.0 | 287 124.0 | 356 758.0 | 367 213.0 | 328 463.0 | 367 723.0 | 372 732.0 |
| Aktywa obrotowe | 100 013.0 | 86 188.0 | 108 150.0 | 82 794.0 | 93 661.0 | 160 261.0 | 131 098.0 | 125 023.0 | 118 765.0 | 128 007.0 | 210 910.0 | 219 331.0 | 240 284.0 | 164 913.0 | 205 928.0 | 211 866.0 | 259 687.0 | 188 018.0 | 291 058.0 | 146 839.0 | 220 347.0 | 183 941.0 | 241 442.0 | 304 997.0 | 373 738.0 | 248 290.0 | 292 400.0 | 328 124.0 | 295 846.0 | 328 931.0 | 381 542.0 | 327 802.0 | 318 561.0 | 250 901.0 | 288 160.0 | 302 760.0 | 402 270.0 | 372 973.0 | 395 700.0 | 437 107.0 |
| Środki pieniężne i Inwestycje | 22 815.0 | 25 160.0 | 27 153.0 | 26 917.0 | 33 660.0 | 33 480.0 | 28 034.0 | 29 373.0 | 25 360.0 | 23 930.0 | 31 403.0 | 28 887.0 | 36 293.0 | 28 659.0 | 62 639.0 | 35 002.0 | 42 213.0 | 32 387.0 | 129 685.0 | 48 507.0 | 65 813.0 | 55 104.0 | 76 166.0 | 155 825.0 | 202 458.0 | 97 638.0 | 127 447.0 | 222 495.0 | 83 957.0 | 206 206.0 | 224 528.0 | 140 934.0 | 175 353.0 | 138 400.0 | 180 804.0 | 171 316.0 | 130 129.0 | 82 878.0 | 129 090.0 | 110 345.0 |
| Zapasy | 72 491.0 | 48 522.0 | 65 838.0 | 45 399.0 | 46 308.0 | 107 671.0 | 91 393.0 | 87 368.0 | 86 670.0 | 95 845.0 | 167 608.0 | 172 812.0 | 189 713.0 | 126 650.0 | 134 390.0 | 168 509.0 | 207 946.0 | 148 844.0 | 155 166.0 | 91 568.0 | 145 089.0 | 117 584.0 | 156 302.0 | 139 154.0 | 161 267.0 | 136 698.0 | 150 008.0 | 91 335.0 | 199 741.0 | 110 699.0 | 144 700.0 | 169 414.0 | 126 363.0 | 95 538.0 | 87 801.0 | 110 109.0 | 247 761.0 | 266 396.0 | 242 488.0 | 298 645.0 |
| Inwestycje krótkoterminowe | 3 630.0 | 3 031.0 | 3 986.0 | 2 209.0 | 2 192.0 | 2 256.0 | 2 137.0 | 1 038.0 | 1 031.0 | 1 032.0 | 818.0 | 771.0 | 771.0 | 442.0 | 1 882.0 | 432.0 | (15 198.0) | (16 502.0) | (16 513.0) | (16 961.0) | 2 601.0 | 6 377.0 | 6 434.0 | 6 359.0 | 6 408.0 | 2 587.0 | 2 576.0 | (22 913.0) | (29 251.0) | (31 581.0) | 0.0 | 120.0 | 0.0 | 100.0 | 0.0 | (46 956.0) | (48 496.0) | 115.0 | 0.0 | 115.0 |
| Środki pieniężne i inne aktywa pieniężne | 19 185.0 | 22 129.0 | 23 167.0 | 24 708.0 | 31 468.0 | 31 224.0 | 25 897.0 | 28 335.0 | 24 329.0 | 22 898.0 | 30 585.0 | 28 116.0 | 35 522.0 | 28 217.0 | 60 757.0 | 34 570.0 | 42 213.0 | 32 387.0 | 129 685.0 | 48 507.0 | 63 212.0 | 48 727.0 | 69 732.0 | 149 466.0 | 196 050.0 | 95 051.0 | 124 871.0 | 222 495.0 | 83 957.0 | 206 206.0 | 224 528.0 | 140 934.0 | 175 353.0 | 138 400.0 | 180 804.0 | 171 316.0 | 130 129.0 | 82 763.0 | 129 090.0 | 110 230.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 183 038.0 | 166 558.0 | 230 913.0 | 180 760.0 | 161 220.0 | 240 787.0 | 158 445.0 | 117 900.0 | 122 511.0 | 113 544.0 | 172 523.0 | 157 531.0 | 198 621.0 | 127 022.0 | 92 846.0 | 75 086.0 | 91 458.0 | 53 072.0 | 163 819.0 | 99 541.0 | 113 116.0 | 56 307.0 | 189 550.0 | 199 734.0 | 96 775.0 | 44 836.0 | 109 523.0 | 113 733.0 | 129 277.0 | 72 160.0 | 158 530.0 | 319 452.0 | 310 379.0 | 212 237.0 | 137 345.0 | 176 658.0 | 226 324.0 | 135 414.0 | 258 400.0 | 410 399.0 |
| Zobowiązania krótkoterminowe | 197 529.0 | 185 549.0 | 248 464.0 | 200 111.0 | 180 520.0 | 257 778.0 | 174 411.0 | 135 314.0 | 141 053.0 | 138 987.0 | 193 002.0 | 183 233.0 | 225 695.0 | 160 036.0 | 115 293.0 | 103 618.0 | 120 734.0 | 87 640.0 | 183 804.0 | 128 851.0 | 138 516.0 | 96 952.0 | 220 152.0 | 236 633.0 | 121 098.0 | 87 474.0 | 142 005.0 | 155 145.0 | 159 901.0 | 107 052.0 | 200 268.0 | 366 325.0 | 348 756.0 | 245 757.0 | 177 043.0 | 220 597.0 | 269 457.0 | 185 306.0 | 303 232.0 | 465 830.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 399 564.0 | 382 431.0 | 396 728.0 | 378 472.0 | 431 089.0 | 516 443.0 | 607 227.0 | 667 621.0 | 660 676.0 | 653 922.0 | 724 847.0 | 785 626.0 | 823 891.0 | 813 246.0 | 915 856.0 | 954 230.0 | 980 254.0 | 1 034 649.0 | 1 069 674.0 | 1 162 958.0 | 1 218 768.0 | 1 217 464.0 | 1 202 430.0 | 1 261 634.0 | 1 456 117.0 | 1 442 820.0 | 1 434 535.0 | 1 465 991.0 | 1 468 103.0 | 1 461 943.0 | 1 456 737.0 | 1 292 094.0 | 1 286 243.0 | 1 387 429.0 | 1 503 537.0 | 1 517 232.0 | 1 527 054.0 | 1 525 863.0 | 1 586 973.0 | 1 533 388.0 |
| Rezerwy z tytułu odroczonego podatku | 23 937.0 | 28 307.0 | 26 906.0 | 29 616.0 | 24 614.0 | 44 605.0 | 39 958.0 | 38 442.0 | 40 088.0 | 42 669.0 | 42 411.0 | 43 520.0 | 43 920.0 | 45 464.0 | 43 195.0 | 45 445.0 | 39 201.0 | 37 036.0 | 38 113.0 | 35 605.0 | 40 008.0 | 37 656.0 | 29 763.0 | 32 822.0 | 32 722.0 | 27 972.0 | 31 370.0 | 30 406.0 | 32 543.0 | 40 499.0 | 39 128.0 | 37 409.0 | 40 366.0 | 53 532.0 | 52 924.0 | 59 059.0 | 61 324.0 | 73 210.0 | 78 406.0 | 83 850.0 |
| Zobowiązania długoterminowe | 399 564.0 | 382 431.0 | 396 728.0 | 378 472.0 | 431 089.0 | 516 443.0 | 607 227.0 | 667 621.0 | 660 676.0 | 653 922.0 | 724 847.0 | 785 626.0 | 823 891.0 | 813 246.0 | 915 856.0 | 954 230.0 | 980 254.0 | 1 034 649.0 | 1 069 674.0 | 1 162 958.0 | 1 218 768.0 | 1 217 464.0 | 1 202 430.0 | 1 261 634.0 | 1 456 117.0 | 1 442 820.0 | 1 434 535.0 | 1 465 991.0 | 1 468 103.0 | 1 461 943.0 | 1 456 737.0 | 1 292 094.0 | 1 286 243.0 | 1 387 429.0 | 1 503 537.0 | 1 517 232.0 | 1 527 054.0 | 1 525 863.0 | 1 586 973.0 | 1 533 388.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 972.0 | 0.0 | 0.0 | 0.0 | 8 483.0 | 0.0 | 0.0 | 0.0 | 8 073.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 597 093.0 | 567 980.0 | 645 192.0 | 578 583.0 | 611 609.0 | 774 221.0 | 781 638.0 | 802 935.0 | 801 729.0 | 792 909.0 | 917 849.0 | 968 859.0 | 1 049 586.0 | 973 282.0 | 1 031 149.0 | 1 057 848.0 | 1 100 988.0 | 1 122 289.0 | 1 253 478.0 | 1 291 809.0 | 1 357 284.0 | 1 314 416.0 | 1 422 582.0 | 1 498 267.0 | 1 577 215.0 | 1 530 294.0 | 1 576 540.0 | 1 621 136.0 | 1 628 004.0 | 1 568 995.0 | 1 657 005.0 | 1 658 419.0 | 1 634 999.0 | 1 633 186.0 | 1 680 580.0 | 1 737 829.0 | 1 796 511.0 | 1 711 169.0 | 1 890 205.0 | 1 999 218.0 |
| Kapitał (fundusz) podstawowy | 22 281.0 | 22 290.0 | 22 293.0 | 62 631.0 | 62 631.0 | 62 641.0 | 62 656.0 | 62 657.0 | 62 668.0 | 62 695.0 | 62 714.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 62 718.0 | 111 609.0 | 111 609.0 | 111 609.0 | 111 609.0 | 111 609.0 | 111 609.0 | 111 609.0 | 111 609.0 | 111 609.0 | 111 609.0 | 111 609.0 |
| Zyski zatrzymane | 106 925.0 | 114 314.0 | 117 920.0 | 124 813.0 | 129 667.0 | 140 214.0 | 143 620.0 | 151 291.0 | 154 440.0 | 163 206.0 | 164 077.0 | 178 086.0 | 178 563.0 | 193 697.0 | 194 545.0 | 209 397.0 | 211 561.0 | 227 660.0 | 225 036.0 | 244 512.0 | 245 965.0 | 267 934.0 | 269 353.0 | 283 710.0 | 273 094.0 | 308 012.0 | 308 149.0 | 331 511.0 | 323 252.0 | 352 351.0 | 355 616.0 | 374 272.0 | 370 607.0 | 401 090.0 | 406 233.0 | 428 341.0 | 425 286.0 | 461 214.0 | 456 373.0 | 484 645.0 |
| Kapitał własny | 194 294.0 | 205 421.0 | 212 696.0 | 303 652.0 | 299 952.0 | 317 045.0 | 315 203.0 | 319 050.0 | 325 456.0 | 341 085.0 | 342 378.0 | 358 982.0 | 360 578.0 | 378 855.0 | 375 803.0 | 394 771.0 | 393 874.0 | 404 134.0 | 401 550.0 | 419 436.0 | 434 584.0 | 461 856.0 | 443 801.0 | 461 706.0 | 452 662.0 | 489 042.0 | 496 855.0 | 519 527.0 | 516 346.0 | 638 330.0 | 638 323.0 | 658 452.0 | 656 238.0 | 687 151.0 | 692 682.0 | 729 776.0 | 734 289.0 | 769 300.0 | 776 721.0 | 816 344.0 |
| Udziały mniejszościowe | 1 333.0 | 3 083.0 | 3 233.0 | 3 216.0 | 4 137.0 | 4 108.0 | 4 156.0 | 4 167.0 | 4 221.0 | 4 184.0 | 4 245.0 | 4 264.0 | 4 415.0 | 3 450.0 | 3 550.0 | 3 533.0 | 4 118.0 | 3 397.0 | 2 763.0 | 2 793.0 | 2 856.0 | 2 762.0 | 2 700.0 | 2 660.0 | 2 665.0 | 2 555.0 | 2 537.0 | 2 098.0 | 2 193.0 | 533.0 | 414.0 | 411.0 | 415.0 | 424.0 | 915.0 | 1 234.0 | 3 567.0 | 3 643.0 | 4 979.0 | 18 789.0 |
| Pasywa | 791 387.0 | 773 401.0 | 857 888.0 | 882 235.0 | 911 561.0 | 1 091 266.0 | 1 096 841.0 | 1 121 985.0 | 1 127 185.0 | 1 133 994.0 | 1 260 227.0 | 1 327 841.0 | 1 410 164.0 | 1 352 137.0 | 1 406 952.0 | 1 452 619.0 | 1 494 862.0 | 1 526 423.0 | 1 655 028.0 | 1 711 245.0 | 1 791 868.0 | 1 776 272.0 | 1 866 383.0 | 1 959 973.0 | 2 029 877.0 | 2 019 336.0 | 2 073 395.0 | 2 140 663.0 | 2 144 350.0 | 2 207 325.0 | 2 295 328.0 | 2 316 871.0 | 2 291 237.0 | 2 320 337.0 | 2 373 262.0 | 2 467 605.0 | 2 530 800.0 | 2 480 469.0 | 2 666 926.0 | 2 815 562.0 |
| Inwestycje | 120 773.0 | 109 231.0 | 113 483.0 | 119 212.0 | 98 858.0 | 114 362.0 | 110 363.0 | 104 721.0 | 111 361.0 | 121 136.0 | 120 900.0 | 124 660.0 | 126 845.0 | 136 047.0 | 130 431.0 | 136 810.0 | 128 952.0 | 124 694.0 | 127 631.0 | 129 420.0 | 131 494.0 | 133 009.0 | 111 886.0 | 118 734.0 | 123 281.0 | 138 043.0 | 150 509.0 | 153 437.0 | 218 829.0 | 225 547.0 | 224 962.0 | 231 431.0 | 233 350.0 | 284 706.0 | 287 124.0 | 309 802.0 | 318 717.0 | 328 578.0 | 367 723.0 | 372 847.0 |
| Dług | 511 232.0 | 473 296.0 | 550 170.0 | 478 076.0 | 515 008.0 | 658 212.0 | 668 482.0 | 689 440.0 | 684 812.0 | 665 375.0 | 789 111.0 | 830 324.0 | 907 450.0 | 826 696.0 | 896 452.0 | 913 592.0 | 961 342.0 | 975 143.0 | 1 118 953.0 | 1 143 162.0 | 1 201 369.0 | 1 146 077.0 | 1 270 692.0 | 1 338 134.0 | 1 423 481.0 | 1 360 188.0 | 1 415 578.0 | 1 455 955.0 | 1 463 012.0 | 1 394 486.0 | 1 474 276.0 | 1 474 074.0 | 1 459 396.0 | 1 440 985.0 | 1 470 810.0 | 1 493 195.0 | 1 549 301.0 | 1 453 632.0 | 1 622 488.0 | 1 708 778.0 |
| Środki pieniężne i inne aktywa pieniężne | 19 185.0 | 22 129.0 | 23 167.0 | 24 708.0 | 31 468.0 | 31 224.0 | 25 897.0 | 28 335.0 | 24 329.0 | 22 898.0 | 30 585.0 | 28 116.0 | 35 522.0 | 28 217.0 | 60 757.0 | 34 570.0 | 42 213.0 | 32 387.0 | 129 685.0 | 48 507.0 | 63 212.0 | 48 727.0 | 69 732.0 | 149 466.0 | 196 050.0 | 95 051.0 | 124 871.0 | 222 495.0 | 83 957.0 | 206 206.0 | 224 528.0 | 140 934.0 | 175 353.0 | 138 400.0 | 180 804.0 | 171 316.0 | 130 129.0 | 82 763.0 | 129 090.0 | 110 230.0 |
| Dług netto | 492 047.0 | 451 167.0 | 527 003.0 | 453 368.0 | 483 540.0 | 626 988.0 | 642 585.0 | 661 105.0 | 660 483.0 | 642 477.0 | 758 526.0 | 802 208.0 | 871 928.0 | 798 479.0 | 835 695.0 | 879 022.0 | 919 129.0 | 942 756.0 | 989 268.0 | 1 094 655.0 | 1 138 157.0 | 1 097 350.0 | 1 200 960.0 | 1 188 668.0 | 1 227 431.0 | 1 265 137.0 | 1 290 707.0 | 1 233 460.0 | 1 379 055.0 | 1 188 280.0 | 1 249 748.0 | 1 333 140.0 | 1 284 043.0 | 1 302 585.0 | 1 290 006.0 | 1 321 879.0 | 1 419 172.0 | 1 370 869.0 | 1 493 398.0 | 1 598 548.0 |
| Ticker | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T | 3003.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |