Wall Street Experts

Jiangsu Pacific Precision Forging Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 535.1 1 587.9 1 693.1 1 739.5 1 779.1 1 804.5 1 832.5 1 813.0 2 004.9 2 045.7 2 099.4 2 210.0 2 290.7 2 390.8 2 447.6 2 632.9 2 674.1 2 785.0 2 932.3 3 050.5 3 035.9 3 240.9 3 237.7 3 349.1 3 284.4 4 243.5 4 311.0 4 405.6 4 512.8 4 703.2 4 994.8 5 160.9 5 287.4 5 409.1 5 409.1 6 379.9 6 462.5 6 541.5 6 255.9 6 441.9 6 669.2 6 725.8 7 092.1 7 215.6
Aktywa trwałe 1 097.2 1 144.0 1 212.3 1 223.0 1 226.4 1 210.7 1 229.1 1 278.3 1 362.7 1 403.8 1 440.3 1 484.3 1 521.7 1 560.8 1 600.6 1 645.2 1 758.7 1 878.4 1 998.5 2 143.1 2 223.0 2 199.9 2 255.6 2 364.3 2 412.0 2 483.0 2 569.6 2 617.2 2 678.1 2 806.1 2 954.8 3 020.8 3 221.3 3 363.2 3 363.2 3 501.7 3 681.1 3 853.3 3 840.3 3 896.2 4 046.6 4 077.4 4 192.6 4 245.1
Rzeczowe aktywa trwałe netto 885.7 948.9 981.8 996.0 1 035.3 1 063.5 1 064.9 1 067.0 1 136.0 1 143.4 1 157.3 1 157.3 1 175.4 1 231.0 1 282.9 1 337.8 1 404.7 1 514.6 1 609.3 1 718.0 1 817.8 1 915.5 1 907.2 1 920.2 1 926.6 2 169.3 2 267.3 2 264.4 2 298.6 2 446.6 2 426.0 2 490.0 2 607.6 2 769.8 2 769.7 2 903.1 3 087.0 3 264.4 3 494.8 3 389.1 3 698.7 3 551.6 3 686.1 3 734.7
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 64.5 66.3 66.3 66.3 66.3 59.2 59.2 59.2 59.2 33.0 33.0 33.0 33.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 132.7 0.0 0.0 0.0 2.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 43.8 43.9 43.6 53.8 53.6 53.2 52.9 53.1 64.8 106.2 133.1 132.5 131.6 134.0 133.0 131.8 131.0 129.9 128.8 127.5 126.2 126.2 126.1 127.6 155.3 160.8 159.3 157.7 185.4 188.9 191.8 228.9 227.3 226.7 226.7 224.1 222.1 278.1 278.5 272.2 269.6 273.2 270.8 269.0
Wartość firmy i wartości niematerialne i prawne 43.8 43.9 43.6 53.8 53.6 53.2 52.9 53.1 129.3 172.6 199.4 198.8 198.0 193.2 192.2 191.0 190.2 163.0 161.9 160.5 159.3 126.2 126.1 127.6 155.3 160.8 159.3 157.7 185.4 188.9 191.8 228.9 227.3 226.7 226.7 224.1 222.1 278.1 278.5 272.2 269.6 273.2 270.8 269.0
Należności netto 222.7 232.7 262.6 292.1 273.4 280.4 278.0 318.7 308.6 339.1 381.1 378.3 355.4 458.5 478.9 374.9 366.1 349.9 327.0 311.8 298.3 340.3 288.5 263.0 316.5 352.7 386.5 401.2 384.5 435.3 405.8 421.1 509.4 501.9 483.9 532.1 563.6 551.8 568.6 530.1 595.5 437.6 0.0 561.6
Inwestycje długoterminowe 6.4 6.6 6.7 6.4 6.2 5.9 6.4 6.0 5.7 5.4 5.4 5.4 5.3 5.2 5.2 5.3 5.3 5.2 5.2 9.3 9.3 (33.3) (3.2) 7.6 7.7 (387.6) (589.1) (554.7) (565.7) (488.6) (417.3) (143.6) (362.1) (303.2) 8.0 (144.4) (126.7) (183.5) 6.8 6.8 6.8 10.8 (138.3) (168.3)
Aktywa obrotowe 437.9 443.9 480.8 516.5 552.6 593.7 603.4 534.6 642.2 641.9 659.1 725.7 768.9 830.0 847.0 987.7 915.5 906.5 933.8 907.3 812.9 1 041.0 982.1 984.7 872.4 1 760.6 1 741.4 1 788.4 1 834.8 1 897.1 2 040.0 2 140.1 2 066.1 2 045.9 2 045.9 2 878.2 2 781.4 2 688.2 2 415.6 2 545.6 2 622.6 2 648.4 2 899.5 2 970.5
Środki pieniężne i Inwestycje 40.5 47.7 50.3 56.3 97.6 135.3 161.8 44.6 133.5 106.3 88.1 156.5 205.7 168.6 170.6 357.6 280.0 295.0 351.3 362.4 288.5 477.5 424.3 426.0 254.0 824.4 1 040.7 1 093.3 1 097.9 1 074.5 1 225.3 1 236.8 1 039.4 1 028.8 1 028.8 1 759.3 1 638.1 1 539.0 1 262.3 1 384.8 1 351.0 1 491.8 1 732.6 1 748.2
Zapasy 140.7 142.3 143.0 147.0 158.9 154.2 139.9 145.4 174.3 169.3 165.6 177.1 199.7 189.2 181.0 251.1 252.6 247.1 242.2 224.8 217.8 204.6 237.6 267.0 264.2 252.9 282.7 279.2 318.9 360.4 375.7 458.6 493.0 492.2 492.2 569.0 572.6 572.8 542.2 583.5 611.4 640.3 573.1 590.4
Inwestycje krótkoterminowe (1.4) (1.6) (1.7) (1.4) (1.2) (0.9) (1.4) (1.0) (0.7) (0.4) (0.4) (0.4) (0.3) (0.2) (0.2) (0.3) (0.3) 1.4 (0.2) (0.1) (0.1) 42.3 14.1 (0.4) (0.4) 390.9 592.4 557.9 569.0 491.7 420.4 150.7 369.2 311.2 311.2 152.4 134.8 191.5 778.5 11.2 322.5 478.9 152.1 188.0
Środki pieniężne i inne aktywa pieniężne 40.5 47.7 50.3 56.3 97.6 135.3 161.8 44.6 133.5 106.3 88.1 156.5 205.7 168.6 170.6 357.6 280.0 295.0 351.3 362.4 288.5 435.2 410.1 426.0 254.0 433.5 448.3 535.3 528.9 582.8 804.8 1 086.0 670.2 717.6 717.6 1 606.9 1 503.3 1 347.6 483.8 1 373.6 1 028.5 1 012.9 1 580.5 1 560.2
Należności krótkoterminowe 71.7 87.9 95.7 86.2 96.6 92.3 89.6 92.6 113.2 148.5 154.6 138.8 143.8 164.5 142.9 191.0 177.8 170.3 181.8 158.3 149.5 239.4 202.9 224.7 230.5 332.8 338.0 361.3 366.5 381.5 383.8 422.4 512.1 526.1 526.1 543.2 557.0 623.6 393.3 352.5 405.1 322.2 550.4 596.5
Dług krótkoterminowy 260.2 223.0 228.0 243.0 242.0 273.0 255.5 217.7 330.3 293.5 295.5 415.6 414.5 431.5 454.8 545.0 494.5 424.5 435.0 505.0 437.0 509.1 492.1 676.2 614.3 508.8 538.7 591.9 691.8 858.3 1 117.3 1 207.5 1 229.4 1 288.6 1 288.6 1 133.2 1 037.1 897.8 773.0 814.4 1 012.6 923.1 1 105.7 1 187.4
Zobowiązania krótkoterminowe 355.0 347.2 346.4 364.7 378.4 412.6 393.1 362.8 497.9 507.7 504.5 621.0 634.2 666.7 657.1 800.2 744.4 665.4 675.3 720.1 658.2 827.3 748.1 954.0 915.5 934.5 943.8 1 024.5 1 138.9 1 328.5 1 577.2 1 719.9 1 847.3 1 905.8 1 905.8 1 737.8 1 673.4 1 612.0 1 263.1 1 243.6 1 485.3 1 520.0 2 076.6 2 153.8
Rozliczenia międzyokresowe 22.3 35.4 22.0 35.0 38.7 46.6 47.1 51.9 53.1 64.9 54.0 65.9 74.8 69.9 58.7 63.6 71.0 70.0 58.1 56.4 71.3 78.8 41.5 41.1 26.1 85.1 59.8 68.2 67.9 76.8 58.5 71.9 90.5 81.3 0.0 56.2 75.3 85.7 1.4 1.0 1.0 0.0 0.0 0.0
Zobowiązania długoterminowe 36.5 62.0 136.7 156.5 148.5 100.5 105.0 94.9 106.9 83.4 82.8 48.8 57.8 57.3 56.8 56.3 82.4 242.6 314.5 383.4 391.2 395.0 435.8 428.7 393.7 287.1 291.4 302.3 265.4 227.2 226.6 231.6 163.2 151.4 151.4 1 078.7 1 205.3 1 231.7 1 151.1 1 395.0 1 317.8 1 419.7 1 213.6 946.8
Rezerwy z tytułu odroczonego podatku 0.1 5.0 (69.7) (91.1) (83.4) (35.9) (41.6) (31.9) 5.6 2.2 2.2 2.1 2.1 2.0 2.0 1.9 1.9 1.8 1.8 1.7 1.6 2.2 2.2 1.7 1.7 1.6 1.6 1.7 1.7 1.4 1.4 1.4 1.2 5.0 0.0 6.0 8.9 12.9 14.1 13.7 13.5 13.0 22.3 18.9
Zobowiązania długoterminowe 36.5 62.0 136.7 156.5 148.5 100.5 105.0 94.9 106.9 83.4 82.8 48.8 57.8 57.3 56.8 56.3 82.4 242.6 314.5 383.4 391.2 395.0 435.8 428.7 393.7 287.1 291.4 302.3 265.4 227.2 226.6 231.6 163.2 151.4 151.4 1 078.7 1 205.3 1 231.7 1 151.1 1 395.0 1 317.8 1 419.7 1 213.6 946.8
Zobowiązania z tytułu leasingu 0.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 16.0 0.0 11.3 11.3 16.6 17.6 17.0 20.4 19.5 22.0 19.5 67.5 63.1 53.2 42.8 43.1 43.4 40.9 34.4
Zobowiązania ogółem 391.5 409.2 483.1 521.2 526.9 513.1 498.1 457.7 604.8 591.1 587.3 669.8 692.0 723.9 713.9 856.5 826.8 908.0 989.8 1 103.6 1 049.5 1 222.3 1 183.8 1 382.6 1 309.2 1 221.6 1 235.2 1 326.9 1 404.3 1 555.7 1 803.8 1 951.5 2 010.6 2 057.2 2 057.2 2 816.5 2 878.7 2 843.7 2 414.1 2 638.6 2 803.0 2 939.7 3 290.3 3 100.7
Kapitał (fundusz) podstawowy 180.0 180.0 180.0 270.0 270.0 270.0 270.0 405.0 405.0 405.0 405.0 405.0 405.0 405.0 405.0 405.0 405.0 405.0 405.0 405.0 405.0 405.0 405.0 405.0 405.0 481.8 481.8 481.8 481.8 481.8 481.8 481.8 481.8 481.8 481.8 481.8 481.8 481.8 481.8 481.8 481.8 481.8 481.8 513.5
Zyski zatrzymane 346.1 370.2 400.9 408.6 442.3 473.1 515.6 535.9 580.1 621.8 678.8 706.3 763.8 818.6 884.7 926.6 997.3 1 011.6 1 077.6 1 077.0 1 117.1 1 083.9 1 114.6 1 100.0 1 146.4 1 186.4 1 239.0 1 241.4 1 272.0 1 293.5 1 335.8 1 353.6 1 420.1 1 466.4 1 665.8 1 512.5 1 535.4 1 593.4 1 618.4 1 665.4 1 639.7 1 633.3 1 656.9 1 697.1
Kapitał własny 1 143.6 1 178.6 1 210.0 1 218.3 1 252.2 1 291.4 1 334.4 1 355.3 1 400.1 1 454.6 1 512.1 1 540.2 1 598.7 1 666.9 1 733.7 1 776.4 1 847.3 1 876.9 1 942.5 1 946.9 1 986.4 2 018.6 2 053.9 1 966.4 1 975.2 3 021.9 3 075.7 3 078.7 3 108.5 3 147.5 3 191.0 3 209.4 3 276.8 3 351.9 3 351.9 3 563.4 3 583.8 3 697.8 3 756.2 3 803.3 3 783.1 3 786.1 3 801.8 4 114.9
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.5 5.5 5.2 5.2 6.8 6.8 6.9 6.8 7.1 6.9 7.1 7.5 7.5 7.1 6.6 5.5 5.5 5.5 5.5 5.3 5.3 5.3
Pasywa 1 535.1 1 587.9 1 693.1 1 739.5 1 779.1 1 804.5 1 832.5 1 813.0 2 004.9 2 045.7 2 099.4 2 210.0 2 290.7 2 390.8 2 447.6 2 632.9 2 674.1 2 785.0 2 932.3 3 050.5 3 035.9 3 240.9 3 237.7 3 349.1 3 284.4 4 243.5 4 311.0 4 405.6 4 512.8 4 703.2 4 994.8 5 160.9 5 287.4 5 409.1 5 409.1 6 379.9 6 462.5 6 541.5 6 255.9 6 441.9 6 669.2 6 725.8 7 092.1 7 215.6
Inwestycje 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 9.2 9.2 9.0 11.0 7.3 7.3 3.3 3.3 3.3 3.3 3.1 3.1 7.1 7.1 8.0 319.2 8.0 8.0 8.0 785.3 17.9 329.2 10.8 13.7 19.7
Dług 260.2 243.0 322.7 359.0 350.3 333.7 321.9 274.4 374.6 312.5 314.5 426.1 414.5 431.5 454.8 545.0 521.0 583.4 665.4 802.5 742.8 840.7 864.5 1 042.5 946.3 736.0 770.9 835.1 893.7 1 022.5 1 282.2 1 371.8 1 326.7 1 372.6 1 372.6 2 121.9 2 149.1 2 030.1 1 909.9 2 111.9 2 317.0 2 245.9 2 181.0 2 001.0
Środki pieniężne i inne aktywa pieniężne 40.5 47.7 50.3 56.3 97.6 135.3 161.8 44.6 133.5 106.3 88.1 156.5 205.7 168.6 170.6 357.6 280.0 295.0 351.3 362.4 288.5 435.2 410.1 426.0 254.0 433.5 448.3 535.3 528.9 582.8 804.8 1 086.0 670.2 717.6 717.6 1 606.9 1 503.3 1 347.6 483.8 1 373.6 1 028.5 1 012.9 1 580.5 1 560.2
Dług netto 219.7 195.3 272.4 302.8 252.7 198.4 160.2 229.8 241.0 206.2 226.4 269.5 208.7 262.9 284.2 187.4 241.0 288.4 314.1 440.2 454.3 405.4 454.4 616.5 692.3 302.5 322.6 299.8 364.8 439.7 477.4 285.7 656.5 655.0 655.0 514.9 645.7 682.5 1 426.1 738.3 1 288.5 1 233.1 600.5 440.8
Ticker 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ 300258.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY