Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 4 150.7 | 4 345.8 | 4 536.7 | 4 475.0 | 4 478.0 | 4 225.3 | 4 250.2 | 4 551.3 | 5 150.4 | 5 029.4 | 5 173.0 | 5 342.2 | 5 658.9 | 5 983.2 | 6 352.2 | 7 065.7 | 7 327.7 | 7 584.9 | 7 578.0 | 7 639.6 | 7 879.5 | 8 152.2 | 8 469.7 | 9 131.5 | 9 406.4 | 10 961.8 | 10 981.0 | 11 225.1 | 11 676.7 | 11 608.2 | 12 021.8 | 12 356.4 | 12 862.0 | 13 112.3 | 13 112.3 | 13 394.3 | 14 098.6 | 14 228.7 | 14 248.0 | 14 508.2 | 14 657.8 | 16 670.6 | 17 077.8 | 17 426.5 |
| Aktywa trwałe | 1 155.1 | 1 242.6 | 1 222.0 | 1 234.1 | 1 247.3 | 1 267.0 | 1 249.8 | 1 225.8 | 1 893.0 | 1 991.2 | 2 193.1 | 2 341.4 | 2 501.7 | 3 129.8 | 3 451.7 | 3 834.3 | 4 319.2 | 4 451.1 | 4 489.7 | 4 704.8 | 5 000.0 | 5 345.0 | 5 623.7 | 5 942.0 | 6 168.1 | 6 823.8 | 7 136.0 | 7 478.1 | 8 045.8 | 8 089.0 | 8 342.6 | 8 947.9 | 9 451.8 | 9 587.3 | 9 587.3 | 9 699.0 | 10 475.2 | 10 543.3 | 10 668.0 | 10 659.9 | 10 781.7 | 10 730.8 | 11 007.1 | 11 094.8 |
| Rzeczowe aktywa trwałe netto | 899.1 | 917.4 | 884.7 | 880.8 | 888.2 | 909.9 | 882.4 | 867.6 | 916.0 | 1 453.6 | 1 595.0 | 1 716.3 | 1 887.3 | 2 438.4 | 2 755.2 | 3 102.3 | 3 567.4 | 3 775.8 | 3 829.3 | 4 002.3 | 4 232.6 | 4 595.7 | 4 853.1 | 5 170.7 | 5 371.9 | 5 791.7 | 6 093.7 | 6 432.6 | 6 926.4 | 7 202.2 | 7 446.7 | 7 982.1 | 8 479.2 | 8 626.0 | 8 626.0 | 8 703.5 | 9 476.3 | 9 549.4 | 9 603.7 | 9 596.7 | 9 725.6 | 9 607.9 | 9 836.0 | 9 871.9 |
| Wartość firmy | 38.0 | 38.0 | 38.0 | 38.0 | 38.0 | 38.0 | 38.0 | 38.0 | 244.4 | 255.2 | 256.1 | 256.1 | 256.1 | 256.1 | 256.1 | 256.1 | 256.1 | 240.1 | 240.1 | 240.1 | 240.1 | 222.2 | 222.2 | 222.2 | 222.2 | 212.7 | 212.7 | 212.7 | 212.7 | 205.7 | 205.7 | 205.7 | 205.7 | 200.6 | 200.6 | 200.6 | 200.6 | 200.6 | 194.6 | 194.6 | 194.6 | 194.6 | 194.6 | 194.6 |
| Wartości niematerialne i prawne | 168.6 | 210.5 | 209.5 | 208.8 | 209.0 | 224.7 | 226.0 | 222.9 | 631.6 | 190.3 | 191.8 | 202.0 | 200.0 | 225.6 | 229.3 | 233.2 | 238.5 | 238.0 | 236.1 | 237.3 | 249.2 | 251.1 | 255.0 | 256.9 | 260.0 | 305.8 | 315.5 | 313.1 | 324.0 | 334.7 | 335.8 | 343.0 | 343.1 | 357.7 | 357.7 | 356.0 | 359.2 | 356.4 | 434.9 | 431.4 | 431.8 | 492.2 | 499.5 | 537.2 |
| Wartość firmy i wartości niematerialne i prawne | 206.6 | 248.6 | 247.5 | 246.8 | 247.0 | 262.7 | 264.0 | 260.9 | 876.0 | 445.5 | 447.9 | 458.1 | 456.1 | 481.7 | 485.4 | 489.3 | 494.6 | 478.1 | 476.2 | 477.4 | 489.3 | 473.3 | 477.2 | 479.1 | 482.2 | 518.5 | 528.2 | 525.8 | 536.7 | 540.5 | 541.5 | 548.7 | 548.8 | 558.3 | 558.3 | 556.6 | 559.8 | 557.0 | 629.5 | 626.0 | 626.4 | 686.8 | 694.2 | 731.9 |
| Należności netto | 647.2 | 821.3 | 1 018.9 | 1 120.6 | 1 038.6 | 901.2 | 914.1 | 1 183.5 | 1 155.7 | 1 010.5 | 1 104.9 | 1 132.5 | 1 170.8 | 1 043.6 | 1 078.5 | 1 219.8 | 1 095.3 | 1 068.6 | 1 061.8 | 1 029.9 | 1 044.5 | 1 051.3 | 1 053.2 | 1 130.7 | 1 288.2 | 1 213.6 | 1 191.9 | 1 291.6 | 1 273.2 | 1 221.3 | 1 275.1 | 1 177.1 | 1 199.7 | 1 332.1 | 1 207.2 | 1 366.4 | 1 571.8 | 1 685.5 | 1 532.8 | 1 621.2 | 1 640.8 | 1 641.0 | 1 268.6 | 1 341.0 |
| Inwestycje długoterminowe | 34.2 | 49.4 | 59.2 | 60.0 | 66.7 | 66.4 | 66.3 | 60.8 | 61.6 | 56.7 | 58.4 | 60.8 | 63.1 | 64.9 | 67.1 | 70.1 | 72.2 | 72.6 | 75.8 | 77.2 | 78.5 | 79.9 | 81.5 | 84.4 | 87.1 | 90.3 | 57.6 | 61.9 | 63.1 | 67.7 | 0.0 | 0.0 | 71.8 | 206.5 | 68.7 | 218.7 | 228.1 | 228.0 | 219.5 | 220.0 | 216.9 | 0.0 | 0.0 | 241.3 |
| Aktywa obrotowe | 2 995.5 | 3 103.3 | 3 314.7 | 3 240.9 | 3 230.7 | 2 958.3 | 3 000.4 | 3 325.5 | 3 257.4 | 3 038.1 | 2 979.9 | 3 000.8 | 3 157.2 | 2 853.5 | 2 900.5 | 3 231.3 | 3 008.5 | 3 133.8 | 3 088.4 | 2 934.8 | 2 879.5 | 2 807.2 | 2 846.1 | 3 189.5 | 3 238.2 | 4 138.0 | 3 844.9 | 3 747.0 | 3 631.0 | 3 519.2 | 3 679.2 | 3 408.5 | 3 410.2 | 3 525.0 | 3 525.0 | 3 695.3 | 3 623.4 | 3 685.3 | 3 580.0 | 3 848.3 | 3 876.1 | 5 939.9 | 6 070.7 | 6 331.7 |
| Środki pieniężne i Inwestycje | 1 691.7 | 1 656.9 | 1 636.2 | 1 461.2 | 1 531.2 | 1 369.3 | 1 394.5 | 1 415.5 | 1 212.6 | 1 153.1 | 922.9 | 945.1 | 979.4 | 863.7 | 809.8 | 891.9 | 745.7 | 1 006.1 | 860.2 | 781.5 | 711.3 | 610.5 | 637.8 | 825.5 | 745.1 | 1 718.7 | 1 298.3 | 952.9 | 985.0 | 977.3 | 956.2 | 808.4 | 714.8 | 683.9 | 683.9 | 816.9 | 635.2 | 641.7 | 629.1 | 722.5 | 720.1 | 2 680.7 | 3 224.2 | 3 305.3 |
| Zapasy | 652.9 | 614.4 | 659.0 | 655.0 | 650.0 | 606.8 | 668.5 | 691.3 | 844.7 | 826.1 | 902.9 | 862.2 | 948.1 | 878.2 | 968.5 | 951.7 | 972.4 | 1 018.8 | 1 126.6 | 1 083.1 | 1 081.3 | 1 114.7 | 1 129.4 | 1 216.1 | 1 189.5 | 1 176.0 | 1 325.4 | 1 474.0 | 1 342.0 | 1 271.6 | 1 398.4 | 1 383.3 | 1 465.2 | 1 485.8 | 1 485.8 | 1 489.3 | 1 399.0 | 1 335.8 | 1 342.8 | 1 379.2 | 1 419.0 | 1 481.4 | 1 455.6 | 1 554.5 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.8) | (0.7) | (3.1) | 67.7 | 71.1 | 0.0 | (137.7) | 0.0 | (136.9) | (145.9) | (146.0) | 0.0 | 0.0 | 0.0 | 76.4 | 93.4 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 691.7 | 1 656.9 | 1 636.2 | 1 461.2 | 1 531.2 | 1 369.3 | 1 394.5 | 1 415.5 | 1 212.6 | 1 153.1 | 922.9 | 945.1 | 979.4 | 863.7 | 809.8 | 891.9 | 745.7 | 1 006.1 | 860.2 | 781.5 | 711.3 | 610.5 | 637.8 | 825.5 | 745.1 | 1 718.7 | 1 298.3 | 952.9 | 985.0 | 977.3 | 956.2 | 808.4 | 714.8 | 683.9 | 683.9 | 816.9 | 635.2 | 641.7 | 629.1 | 722.5 | 720.1 | 2 680.7 | 3 224.2 | 3 305.3 |
| Należności krótkoterminowe | 674.5 | 770.8 | 880.0 | 906.6 | 900.9 | 700.4 | 719.9 | 783.9 | 955.3 | 966.0 | 1 149.5 | 1 113.3 | 1 267.1 | 1 370.7 | 1 485.9 | 1 531.9 | 1 609.8 | 1 347.9 | 1 227.5 | 1 107.5 | 1 101.6 | 1 219.5 | 1 195.3 | 1 459.1 | 1 609.1 | 1 894.9 | 1 839.2 | 1 964.2 | 2 146.4 | 1 831.1 | 1 914.0 | 1 774.9 | 1 678.1 | 1 637.0 | 1 637.0 | 1 589.4 | 1 719.9 | 1 849.9 | 1 226.0 | 1 168.6 | 1 080.5 | 973.7 | 844.0 | 976.1 |
| Dług krótkoterminowy | 0.0 | 0.0 | 26.2 | 32.0 | 32.7 | 27.7 | 27.5 | 28.2 | 178.4 | 250.0 | 238.0 | 523.5 | 559.1 | 340.7 | 453.5 | 642.9 | 541.8 | 929.7 | 799.7 | 1 122.0 | 1 254.1 | 1 128.5 | 1 437.3 | 1 768.8 | 1 811.5 | 2 046.1 | 1 921.2 | 2 129.7 | 2 291.9 | 2 795.9 | 3 117.7 | 3 230.5 | 3 381.7 | 3 286.2 | 3 286.2 | 3 445.4 | 3 574.0 | 3 187.5 | 4 265.2 | 4 430.5 | 4 444.8 | 3 747.8 | 3 402.3 | 5 148.7 |
| Zobowiązania krótkoterminowe | 783.2 | 930.8 | 1 060.1 | 1 138.7 | 1 098.9 | 836.7 | 842.3 | 918.7 | 1 511.5 | 1 482.6 | 1 614.3 | 1 889.3 | 2 039.7 | 1 980.2 | 2 183.3 | 2 383.7 | 2 415.3 | 2 648.9 | 2 397.2 | 2 566.0 | 2 714.1 | 2 725.3 | 3 012.3 | 3 528.6 | 3 891.6 | 4 435.6 | 4 283.5 | 4 641.1 | 5 052.5 | 5 231.1 | 5 567.6 | 5 543.3 | 5 633.2 | 5 438.5 | 5 438.5 | 5 585.4 | 5 934.1 | 5 752.8 | 6 083.0 | 6 343.6 | 6 148.9 | 6 388.0 | 6 598.1 | 6 855.7 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 56.9 | 135.1 | 92.5 | 44.6 | 29.8 | 39.3 | 159.3 | 79.4 | 80.1 | 80.6 | 91.3 | 140.8 | 105.5 | 81.8 | 92.2 | 111.3 | 98.7 | 79.6 | 90.3 | 97.3 | 75.9 | 75.4 | 249.2 | 473.9 | 502.3 | 532.4 | 590.2 | 586.1 | 0.0 | 0.0 | 368.6 | 276.6 | 0.0 | 330.5 | 597.7 | 670.0 | 398.6 | 441.9 | 467.4 | 462.0 | 0.0 | 535.5 |
| Zobowiązania długoterminowe | 4.6 | 8.3 | 9.4 | 9.0 | 24.3 | 29.5 | 29.3 | 232.0 | 200.0 | 58.4 | 58.0 | 85.5 | 240.0 | 621.8 | 821.1 | 1 313.4 | 1 452.6 | 1 425.3 | 1 698.0 | 1 631.2 | 1 620.8 | 1 837.2 | 1 805.6 | 1 852.2 | 1 818.0 | 1 786.8 | 1 883.6 | 1 763.1 | 1 703.2 | 1 451.8 | 1 452.8 | 1 425.4 | 1 458.1 | 1 859.7 | 1 859.7 | 2 033.8 | 1 864.1 | 2 246.7 | 1 940.2 | 1 872.1 | 2 044.0 | 3 929.7 | 3 924.5 | 3 960.8 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.7) | (5.7) | (208.5) | (176.7) | 18.8 | 13.6 | (11.9) | (164.8) | 33.0 | 31.1 | 34.5 | 33.1 | 31.1 | 30.5 | 32.6 | 30.4 | 5.9 | 5.9 | 5.9 | 5.9 | 9.0 | 9.0 | 9.0 | 9.0 | 22.5 | 23.2 | 25.2 | 21.8 | 28.7 | 0.0 | 30.1 | 28.3 | 29.0 | 26.0 | 25.9 | 17.5 | 17.7 | 17.9 | 18.0 |
| Zobowiązania długoterminowe | 4.6 | 8.3 | 9.4 | 9.0 | 24.3 | 29.5 | 29.3 | 232.0 | 200.0 | 58.4 | 58.0 | 85.5 | 240.0 | 621.8 | 821.1 | 1 313.4 | 1 452.6 | 1 425.3 | 1 698.0 | 1 631.2 | 1 620.8 | 1 837.2 | 1 805.6 | 1 852.2 | 1 818.0 | 1 786.8 | 1 883.6 | 1 763.1 | 1 703.2 | 1 451.8 | 1 452.8 | 1 425.4 | 1 458.1 | 1 859.7 | 1 859.7 | 2 033.8 | 1 864.1 | 2 246.7 | 1 940.2 | 1 872.1 | 2 044.0 | 3 929.7 | 3 924.5 | 3 960.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.3 | 0.0 | 50.4 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 787.8 | 939.1 | 1 069.5 | 1 147.7 | 1 123.1 | 866.2 | 871.7 | 1 150.7 | 1 711.5 | 1 541.0 | 1 672.3 | 1 974.9 | 2 279.7 | 2 602.0 | 3 004.4 | 3 697.1 | 3 867.9 | 4 074.2 | 4 095.3 | 4 197.1 | 4 334.9 | 4 562.6 | 4 817.9 | 5 380.8 | 5 709.7 | 6 222.4 | 6 167.1 | 6 404.2 | 6 755.7 | 6 682.8 | 7 020.4 | 6 968.7 | 7 091.3 | 7 298.2 | 7 298.2 | 7 619.2 | 7 798.2 | 7 999.5 | 8 023.2 | 8 215.7 | 8 192.8 | 10 317.7 | 10 522.5 | 10 816.5 |
| Kapitał (fundusz) podstawowy | 429.0 | 429.0 | 429.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 858.0 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 | 993.6 |
| Zyski zatrzymane | 869.9 | 886.7 | 952.5 | 812.2 | 843.3 | 825.7 | 843.3 | 869.8 | 901.2 | 912.5 | 930.5 | 816.0 | 848.2 | 878.5 | 905.5 | 846.5 | 882.9 | 892.4 | 923.1 | 861.1 | 898.0 | 933.6 | 963.7 | 1 051.6 | 1 127.7 | 1 161.9 | 1 221.7 | 1 288.0 | 1 367.5 | 1 432.8 | 1 538.0 | 1 663.6 | 1 763.1 | 1 784.3 | 2 093.3 | 1 860.6 | 2 017.5 | 2 032.1 | 2 102.4 | 2 184.2 | 2 280.0 | 2 223.2 | 2 322.3 | 2 410.6 |
| Kapitał własny | 3 362.9 | 3 406.7 | 3 467.2 | 3 327.2 | 3 354.9 | 3 359.1 | 3 378.5 | 3 400.6 | 3 438.8 | 3 488.3 | 3 500.7 | 3 367.4 | 3 379.2 | 3 381.3 | 3 347.8 | 3 368.6 | 3 459.8 | 3 510.7 | 3 482.8 | 3 442.4 | 3 544.6 | 3 589.7 | 3 651.9 | 3 750.7 | 3 696.7 | 4 739.4 | 4 813.9 | 4 820.9 | 4 921.0 | 4 925.4 | 5 001.5 | 5 387.8 | 5 770.7 | 5 814.2 | 5 814.2 | 5 775.1 | 6 300.5 | 6 229.1 | 6 211.2 | 6 292.5 | 6 452.9 | 6 352.9 | 6 555.3 | 6 610.0 |
| Udziały mniejszościowe | 32.2 | 29.7 | 30.8 | 30.5 | 31.0 | 28.4 | 29.3 | 31.7 | 38.9 | 27.7 | 28.1 | 25.7 | 27.3 | -0.0 | (2.1) | (4.7) | (4.6) | (3.8) | (4.0) | (5.5) | (5.1) | (7.0) | (5.2) | (4.3) | (2.3) | (7.4) | (11.6) | (6.0) | 0.5 | 4.5 | 0.8 | 0.4 | 3.9 | 25.6 | 25.6 | 29.0 | 13.0 | 13.6 | 19.1 | 21.0 | 21.6 | 23.0 | 32.4 | 40.9 |
| Pasywa | 4 150.7 | 4 345.8 | 4 536.7 | 4 475.0 | 4 478.0 | 4 225.3 | 4 250.2 | 4 551.3 | 5 150.4 | 5 029.4 | 5 173.0 | 5 342.2 | 5 658.9 | 5 983.2 | 6 352.2 | 7 065.7 | 7 327.7 | 7 584.9 | 7 578.0 | 7 639.6 | 7 879.5 | 8 152.2 | 8 469.7 | 9 131.5 | 9 406.4 | 10 961.8 | 10 981.0 | 11 225.1 | 11 676.7 | 11 608.2 | 12 021.8 | 12 356.4 | 12 862.0 | 13 112.3 | 13 112.3 | 13 394.3 | 14 098.6 | 14 228.7 | 14 248.0 | 14 508.2 | 14 657.8 | 16 670.6 | 17 077.8 | 17 426.5 |
| Inwestycje | 34.2 | 49.4 | 59.2 | 60.0 | 66.7 | 66.4 | 66.3 | 60.8 | 61.6 | 56.7 | 58.4 | 60.8 | 63.1 | 64.9 | 67.1 | 70.1 | 72.2 | 72.6 | 75.8 | 77.2 | 78.5 | 79.9 | 81.5 | 84.4 | 87.1 | 90.3 | 57.6 | 61.2 | 62.4 | 64.6 | 67.7 | 71.1 | 71.8 | 68.7 | 68.7 | 81.9 | 82.2 | 82.0 | 219.5 | 220.0 | 216.9 | 76.4 | 93.4 | 241.3 |
| Dług | 0.0 | 0.0 | 26.2 | 32.0 | 32.7 | 33.4 | 33.2 | 236.8 | 355.1 | 255.8 | 244.1 | 556.1 | 745.5 | 898.4 | 1 213.2 | 1 892.3 | 1 932.6 | 2 287.5 | 2 431.5 | 2 685.6 | 2 810.4 | 2 892.8 | 3 169.8 | 3 544.3 | 3 556.7 | 3 754.9 | 3 730.5 | 3 818.4 | 3 921.3 | 4 166.7 | 4 490.9 | 4 543.3 | 4 727.9 | 4 940.1 | 4 940.1 | 5 272.7 | 5 224.2 | 5 229.5 | 6 009.5 | 6 031.5 | 6 303.4 | 7 481.9 | 7 091.6 | 8 875.1 |
| Środki pieniężne i inne aktywa pieniężne | 1 691.7 | 1 656.9 | 1 636.2 | 1 461.2 | 1 531.2 | 1 369.3 | 1 394.5 | 1 415.5 | 1 212.6 | 1 153.1 | 922.9 | 945.1 | 979.4 | 863.7 | 809.8 | 891.9 | 745.7 | 1 006.1 | 860.2 | 781.5 | 711.3 | 610.5 | 637.8 | 825.5 | 745.1 | 1 718.7 | 1 298.3 | 952.9 | 985.0 | 977.3 | 956.2 | 808.4 | 714.8 | 683.9 | 683.9 | 816.9 | 635.2 | 641.7 | 629.1 | 722.5 | 720.1 | 2 680.7 | 3 224.2 | 3 305.3 |
| Dług netto | (1 691.7) | (1 656.9) | (1 610.0) | (1 429.2) | (1 498.4) | (1 336.0) | (1 361.2) | (1 178.7) | (857.5) | (897.3) | (678.8) | (389.0) | (234.0) | 34.6 | 403.4 | 1 000.4 | 1 186.9 | 1 281.4 | 1 571.3 | 1 904.1 | 2 099.2 | 2 282.3 | 2 531.9 | 2 718.7 | 2 811.5 | 2 036.2 | 2 432.2 | 2 865.6 | 2 936.3 | 3 189.5 | 3 534.7 | 3 734.9 | 4 013.1 | 4 256.2 | 4 256.2 | 4 455.8 | 4 589.0 | 4 587.8 | 5 380.4 | 5 309.0 | 5 583.3 | 4 801.3 | 3 867.4 | 5 569.8 |
| Ticker | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ | 300257.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |