Prognozy (mln)
| Okres | 2027-12-31 | 2028-12-31 | 2029-12-31 | 2030-12-31 | 2031-12-31 |
| Przychód (średnia) | 4,325.80 | 5,407.30 | 3,215.00 | 3,598.00 | 3,808.00 |
| Przychód Δ r/r | 0.00% | 25.00% | -40.54% | 11.91% | 5.84% |
| Przychód (min) | 4,325.80 | 5,407.30 | 3,215.00 | 3,598.00 | 3,808.00 |
| Przychód (max) | 4,325.80 | 5,407.30 | 3,215.00 | 3,598.00 | 3,808.00 |
| EBITDA (średnia) | 658.06 | 822.58 | 489.08 | 547.34 | 579.29 |
| EBIT (średnia) | 355.74 | 444.68 | 264.39 | 295.89 | 313.16 |
| EBIT % | 8.22% | 8.22% | 8.22% | 8.22% | 8.22% |
| Zysk netto % | 10.77% | 10.04% | 7.60% | 8.37% | 9.62% |
| EPS (średnia) | 0.57 | 0.67 | 0.30 | 0.37 | 0.45 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 300230.SZ | 300230.SZ | 300230.SZ | 300230.SZ | 300230.SZ |