Wall Street Experts

Hybio Pharmaceutical Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 580.1 1 697.5 2 958.9 3 050.6 3 195.7 3 546.0 3 660.8 3 791.6 4 517.1 4 457.0 4 472.8 4 603.2 4 806.9 5 298.0 5 873.9 5 607.1 5 852.3 5 660.3 5 461.3 5 743.7 5 630.4 4 724.7 4 733.8 4 704.9 4 722.9 4 020.3 4 317.5 3 886.9 3 828.4 3 906.4 3 778.3 3 773.2 3 717.2 3 611.2 3 611.2 3 581.7 3 495.4 3 291.4 3 277.2 2 990.7 3 029.8 3 117.1 3 008.2 3 038.0
Aktywa trwałe 605.9 706.8 2 282.8 2 325.8 2 329.2 2 566.6 2 601.2 2 612.1 2 607.5 2 615.3 2 617.2 2 656.9 2 656.4 2 699.3 2 737.6 2 862.4 2 923.3 2 638.9 2 672.6 2 849.5 3 006.8 2 832.0 2 855.1 2 916.4 2 960.2 2 973.3 3 006.0 3 014.7 3 049.3 2 751.3 2 757.1 2 760.7 2 809.7 2 798.9 2 798.9 2 785.3 2 788.3 2 730.0 2 593.6 2 569.6 2 577.4 2 569.1 2 545.2 2 543.4
Rzeczowe aktywa trwałe netto 470.3 537.7 907.0 920.9 912.2 917.6 945.2 936.9 935.7 965.1 972.1 1 009.9 1 010.6 1 059.9 1 095.6 1 190.7 1 246.4 1 328.0 1 371.6 1 524.4 1 636.0 1 790.7 1 874.0 1 914.3 1 958.8 1 980.4 2 007.0 2 001.8 2 051.5 1 992.5 1 991.1 1 979.7 2 021.6 1 941.8 1 941.8 1 884.4 1 863.8 1 821.6 1 734.1 1 713.1 1 737.0 1 708.3 1 674.4 1 653.1
Wartość firmy 0.0 0.0 923.7 923.8 923.8 929.8 929.8 929.8 929.8 898.6 898.6 898.6 898.6 872.4 872.4 872.4 872.4 343.6 343.6 343.6 343.6 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.2 0.2 2.8 2.8 2.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 59.2 62.7 253.4 378.5 385.2 467.0 473.6 468.5 467.8 471.8 467.2 468.0 467.8 453.9 455.2 464.0 465.6 521.0 517.8 529.5 540.8 552.9 557.1 556.7 616.0 550.9 555.0 551.6 527.3 479.2 473.5 482.0 492.9 507.3 265.0 500.6 513.5 504.9 429.6 426.6 428.8 425.4 430.1 429.2
Wartość firmy i wartości niematerialne i prawne 59.2 62.7 1 177.2 1 302.3 1 308.9 1 396.8 1 403.4 1 398.3 1 397.6 1 370.5 1 365.8 1 366.6 1 366.4 1 326.3 1 327.6 1 336.4 1 338.0 864.6 861.3 873.1 884.4 552.9 557.1 556.7 616.0 550.9 555.0 551.8 527.5 479.4 476.3 484.8 495.7 507.3 265.0 500.6 513.5 504.9 429.6 426.6 428.8 425.4 430.1 429.2
Należności netto 309.8 242.0 315.5 384.7 541.3 671.0 748.3 705.5 865.8 822.7 905.0 979.5 1 012.8 1 172.1 1 164.9 1 299.5 1 237.9 1 260.6 1 303.1 1 329.2 1 316.4 852.4 908.1 883.8 917.5 360.1 358.1 353.5 328.4 338.8 294.1 334.9 353.0 341.9 318.1 348.8 363.4 301.7 164.0 184.3 157.5 111.9 104.9 178.8
Inwestycje długoterminowe 0.0 61.4 66.9 84.3 89.1 228.8 227.3 246.1 246.4 252.7 252.0 254.8 253.9 242.7 237.4 294.5 301.1 309.1 306.4 319.5 328.8 277.3 278.5 282.1 233.7 259.3 257.9 294.1 293.0 (442.7) (331.3) (252.9) (230.4) (127.0) 131.1 (111.1) (7.2) 259.8 280.6 269.9 354.6 0.0 9.5 6.5
Aktywa obrotowe 974.2 990.7 676.1 724.8 866.5 979.4 1 059.6 1 179.5 1 909.6 1 841.8 1 855.6 1 946.3 2 150.4 2 598.7 3 136.3 2 744.7 2 928.9 3 021.4 2 788.7 2 894.3 2 623.6 1 892.8 1 878.6 1 788.5 1 762.7 1 047.0 1 311.5 872.1 779.1 1 155.1 1 021.2 1 012.5 907.6 812.3 812.3 796.4 707.1 561.4 683.6 421.1 452.4 548.0 463.0 494.6
Środki pieniężne i Inwestycje 614.2 700.1 262.2 229.1 207.5 186.9 176.0 334.4 901.7 880.5 816.2 825.2 989.1 1 268.5 1 801.1 1 252.3 1 476.2 1 564.2 1 252.2 1 347.7 1 078.8 820.8 749.4 643.4 591.0 451.6 728.5 283.7 214.6 616.6 509.7 463.1 323.8 266.8 266.8 227.8 131.9 51.5 344.0 45.3 73.8 137.8 96.0 59.5
Zapasy 50.0 48.6 97.7 110.6 117.4 121.0 134.1 138.7 141.6 136.6 130.0 137.6 144.2 142.8 158.1 172.9 197.6 161.6 193.0 176.8 187.6 152.0 165.5 208.7 202.2 186.8 171.8 189.5 201.5 157.1 175.4 204.3 221.1 190.0 190.0 208.7 208.1 200.2 152.6 151.5 200.5 250.2 238.6 225.7
Inwestycje krótkoterminowe 0.0 0.0 (61.8) (60.8) (64.1) (94.5) (93.2) (95.8) (95.3) (97.1) (95.8) (95.7) (94.7) (92.8) (89.3) (112.6) (115.9) (149.5) (147.7) (149.7) (156.2) (108.2) (108.8) (107.8) (56.5) (59.3) (58.6) (90.8) (89.8) 477.7 366.2 289.4 268.7 160.6 160.6 144.3 41.8 (225.4) (255.7) 0.0 0.0 28.2 1.1 1.1
Środki pieniężne i inne aktywa pieniężne 614.2 700.1 262.2 229.1 207.5 186.9 176.0 334.4 901.7 880.5 816.2 825.2 989.1 1 268.5 1 801.1 1 252.3 1 476.2 1 564.2 1 252.2 1 347.7 1 078.8 820.8 749.4 643.4 591.0 451.6 728.5 283.7 214.6 138.9 143.5 173.7 55.1 106.3 106.3 83.5 90.0 51.5 344.0 45.3 73.8 137.8 94.9 58.4
Należności krótkoterminowe 3.9 3.7 5.3 16.5 17.2 26.5 30.8 20.2 13.7 53.1 48.3 55.9 33.9 49.1 51.0 53.6 46.1 74.4 65.2 60.4 63.5 130.1 130.1 121.8 105.6 125.5 126.6 93.6 107.1 90.7 97.0 93.2 90.2 129.1 129.1 127.7 123.2 107.5 108.5 112.6 140.8 167.8 218.3 231.8
Dług krótkoterminowy 0.0 0.0 0.0 0.0 40.0 100.0 210.0 280.0 230.0 0.0 0.0 0.0 150.0 319.8 469.8 469.8 529.2 419.8 469.8 789.0 846.5 763.5 760.4 667.7 510.3 801.8 716.5 338.1 214.9 412.3 431.4 504.5 512.8 774.9 779.9 985.0 1 067.1 971.5 1 070.6 642.2 718.9 546.2 639.0 634.6
Zobowiązania krótkoterminowe 65.0 118.1 269.0 154.4 204.9 419.1 459.1 515.0 474.8 330.9 273.3 414.6 538.0 865.0 1 004.2 966.1 933.3 831.9 768.7 1 070.0 1 095.6 1 135.7 1 080.1 1 017.0 1 064.2 1 097.0 1 015.1 635.5 560.7 743.8 696.7 754.4 777.0 1 148.0 1 148.0 1 282.2 1 385.1 1 235.6 1 423.4 1 028.2 1 073.0 1 285.6 1 424.6 1 592.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 110.0 142.1 108.2 115.6 128.9 0.0 0.0 0.0 224.5 274.2 281.3 247.1 181.5 271.3 172.3 165.3 144.5 177.6 139.8 174.1 401.4 165.2 169.1 200.8 234.4 232.5 155.6 147.3 164.1 234.4 0.0 159.4 185.0 147.5 234.0 60.7 58.1 0.0 0.0 0.0
Zobowiązania długoterminowe 284.8 283.2 286.7 486.3 489.1 489.6 488.5 515.7 514.7 521.5 518.8 504.9 521.3 548.2 909.4 725.2 901.8 1 436.7 1 477.1 1 480.9 1 477.6 1 355.9 1 356.3 1 363.9 1 351.3 1 245.4 1 579.5 1 577.1 1 684.7 1 514.6 1 495.7 1 462.6 1 416.8 1 166.3 1 166.3 973.3 824.1 906.6 1 070.5 1 188.2 1 082.7 1 101.1 986.6 779.7
Rezerwy z tytułu odroczonego podatku 0.0 (198.8) (195.3) (395.4) (394.1) 0.8 0.8 1.1 1.1 5.8 5.8 5.8 5.8 5.4 5.4 5.4 5.4 5.2 5.2 5.2 5.2 1.4 1.4 1.4 1.4 1.1 1.1 1.1 1.1 0.8 0.8 0.8 0.8 4.2 0.0 4.2 4.8 4.2 5.0 5.0 5.0 5.0 8.8 11.6
Zobowiązania długoterminowe 284.8 283.2 286.7 486.3 489.1 489.6 488.5 515.7 514.7 521.5 518.8 504.9 521.3 548.2 909.4 725.2 901.8 1 436.7 1 477.1 1 480.9 1 477.6 1 355.9 1 356.3 1 363.9 1 351.3 1 245.4 1 579.5 1 577.1 1 684.7 1 514.6 1 495.7 1 462.6 1 416.8 1 166.3 1 166.3 973.3 824.1 906.6 1 070.5 1 188.2 1 082.7 1 101.1 986.6 779.7
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.1 11.1 0.0 5.4 0.0 2.9 2.9 0.0 5.3 0.0 0.2 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 349.9 401.3 555.7 640.7 694.1 908.7 947.6 1 030.7 989.4 852.4 792.1 919.5 1 059.3 1 413.2 1 913.5 1 691.2 1 835.1 2 268.6 2 245.8 2 550.9 2 573.2 2 491.7 2 436.4 2 380.9 2 415.5 2 342.4 2 594.6 2 212.6 2 245.5 2 258.4 2 192.4 2 217.0 2 193.8 2 314.3 2 314.3 2 255.5 2 209.2 2 142.3 2 494.0 2 216.4 2 155.7 2 386.7 2 411.2 2 371.7
Kapitał (fundusz) podstawowy 400.0 400.0 445.0 890.0 890.0 890.0 890.0 890.0 918.3 918.3 918.3 934.7 934.7 934.7 934.7 934.7 928.3 927.7 927.7 927.7 916.9 916.9 916.9 916.9 916.9 916.9 916.9 916.9 916.9 916.9 916.9 916.9 916.9 916.9 916.9 883.2 883.2 883.2 883.2 883.2 883.2 883.2 883.2 883.2
Zyski zatrzymane 373.7 435.1 472.9 480.3 564.9 674.2 751.4 762.6 879.5 954.7 1 033.2 1 021.5 1 095.6 1 191.0 1 289.2 1 213.9 1 297.8 664.6 716.7 741.3 584.6 (218.1) (195.7) (171.0) (162.2) (827.5) (804.0) (854.1) (945.6) (796.7) (854.3) (894.9) (943.5) (1 170.0) (1 113.3) (1 151.4) (1 204.1) (1 350.6) (1 683.9) (1 698.3) (1 694.2) (1 718.7) (1 850.4) (1 780.5)
Kapitał własny 1 230.3 1 296.1 2 403.2 2 409.9 2 501.6 2 637.3 2 713.2 2 760.9 3 527.7 3 604.6 3 680.8 3 683.7 3 747.6 3 884.8 3 960.4 3 915.8 4 017.1 3 391.7 3 215.5 3 192.9 3 057.2 2 233.1 2 297.3 2 324.0 2 307.4 1 677.9 1 722.9 1 674.2 1 583.0 1 648.0 1 585.9 1 556.2 1 523.4 1 296.9 1 296.9 1 326.2 1 286.2 1 149.2 783.2 774.2 780.0 730.4 597.0 666.4
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -0.0 4.9 27.6 30.2 32.5 40.3 55.8 60.4 54.8 63.3 29.3 27.2 26.9 26.3 26.3 26.0 25.2 24.7 24.4 26.3 25.9 23.5 18.4 18.0
Pasywa 1 580.1 1 697.5 2 958.9 3 050.6 3 195.7 3 546.0 3 660.8 3 791.6 4 517.1 4 457.0 4 472.8 4 603.2 4 806.9 5 298.0 5 873.9 5 607.1 5 852.3 5 660.3 5 461.3 5 743.7 5 630.4 4 724.7 4 733.8 4 704.9 4 722.9 4 020.3 4 317.5 3 886.9 3 828.4 3 906.4 3 778.3 3 773.2 3 717.2 3 611.2 3 611.2 3 581.7 3 495.4 3 291.4 3 277.2 2 990.7 3 029.8 3 117.1 3 008.2 3 038.0
Inwestycje 0.0 61.4 5.1 23.5 25.0 134.3 134.1 150.3 151.0 155.5 156.2 159.1 159.1 150.0 148.1 181.9 185.2 159.6 158.7 169.8 172.6 169.0 169.7 174.3 177.2 199.9 199.3 203.3 203.2 35.0 34.8 36.5 38.3 33.6 291.7 33.2 34.6 34.4 24.9 269.9 354.6 28.2 10.6 7.6
Dług 198.7 198.8 198.8 398.9 437.6 497.8 607.9 699.6 648.7 417.7 416.8 405.1 576.0 774.8 1 289.8 1 109.0 1 350.5 1 767.8 1 851.5 2 171.9 2 229.1 2 026.8 2 023.8 1 931.3 1 763.8 1 945.8 2 198.4 1 819.5 1 801.6 1 785.6 1 790.4 1 824.6 1 790.1 1 797.9 1 806.4 1 815.2 1 747.9 1 739.3 2 009.1 1 705.2 1 774.3 1 507.7 1 500.1 1 288.9
Środki pieniężne i inne aktywa pieniężne 614.2 700.1 262.2 229.1 207.5 186.9 176.0 334.4 901.7 880.5 816.2 825.2 989.1 1 268.5 1 801.1 1 252.3 1 476.2 1 564.2 1 252.2 1 347.7 1 078.8 820.8 749.4 643.4 591.0 451.6 728.5 283.7 214.6 138.9 143.5 173.7 55.1 106.3 106.3 83.5 90.0 51.5 344.0 45.3 73.8 137.8 94.9 58.4
Dług netto (415.5) (501.3) (63.3) 169.8 230.2 310.8 431.9 365.2 (253.0) (462.8) (399.4) (420.1) (413.1) (493.6) (511.2) (143.3) (125.7) 203.6 599.3 824.1 1 150.3 1 206.0 1 274.4 1 287.9 1 172.8 1 494.2 1 469.9 1 535.9 1 587.1 1 646.7 1 646.9 1 651.0 1 735.0 1 691.6 1 700.1 1 731.7 1 657.8 1 687.8 1 665.1 1 659.9 1 700.5 1 369.9 1 405.2 1 230.4
Ticker 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ 300199.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY