Wall Street Experts

Jiangsu Changhai Composite Materials Co., Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 557.9 1 535.3 1 612.8 2 293.3 2 264.0 2 267.5 2 313.5 2 325.4 3 063.6 3 026.2 3 054.0 3 000.2 3 099.0 3 104.0 3 142.3 3 128.6 3 257.2 3 136.3 3 267.2 3 127.3 3 172.4 3 185.7 3 218.4 3 187.5 3 240.5 3 878.2 4 003.9 4 233.7 4 483.0 4 696.9 5 015.6 5 037.2 5 101.2 5 569.1 5 569.1 5 706.3 6 023.3 6 381.6 6 366.0 6 673.6 6 872.9 6 854.2 7 120.3 7 344.5
Aktywa trwałe 1 063.4 1 070.9 1 179.9 1 491.8 1 472.9 1 478.2 1 463.4 1 442.4 1 403.8 1 380.7 1 367.5 1 355.7 1 375.3 1 487.3 1 636.1 1 665.7 1 695.9 1 679.9 1 662.2 1 656.2 1 629.3 1 626.6 1 652.4 1 649.6 1 656.6 1 743.7 2 077.6 2 248.5 2 478.8 2 672.5 2 722.5 2 823.3 2 874.2 3 053.4 3 053.4 3 050.0 3 223.0 3 363.4 3 556.0 3 689.6 4 073.6 4 167.8 4 390.8 4 367.0
Rzeczowe aktywa trwałe netto 823.3 836.4 827.8 1 260.5 1 243.9 1 235.9 1 215.8 1 187.5 1 161.6 1 164.5 1 161.3 1 151.8 1 174.3 1 286.8 1 435.9 1 468.5 1 498.7 1 478.9 1 457.7 1 453.2 1 430.2 1 424.9 1 453.6 1 453.2 1 463.6 1 549.0 1 885.2 2 061.8 2 294.6 2 376.3 2 442.8 2 411.9 2 467.6 2 587.5 2 587.5 2 588.1 2 752.8 2 896.2 3 043.2 3 222.8 3 534.9 3 678.1 3 864.7 3 848.7
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 89.5 88.9 88.3 161.6 160.4 173.6 173.9 168.8 167.7 173.7 176.8 175.5 174.5 173.4 172.1 170.9 169.7 168.5 167.3 166.1 164.9 163.8 162.5 161.3 160.1 159.1 158.5 157.3 156.2 154.9 154.1 318.9 316.9 308.8 308.8 414.1 417.7 415.3 410.6 410.5 408.1 406.1 399.7 396.7
Wartość firmy i wartości niematerialne i prawne 89.5 88.9 88.3 161.6 160.4 173.6 173.9 168.8 167.7 173.7 176.8 175.5 174.5 173.4 172.1 170.9 169.7 168.5 167.3 166.1 164.9 163.8 162.5 161.3 160.1 159.1 158.5 157.3 156.2 154.9 154.1 318.9 316.9 308.8 308.8 414.1 417.7 415.3 410.6 410.5 408.1 406.1 399.7 396.7
Należności netto 348.9 248.2 290.7 455.9 463.6 429.8 466.7 482.3 482.0 459.8 457.5 469.8 529.8 457.0 467.4 511.6 639.6 569.7 653.0 679.1 679.1 595.2 590.1 587.2 660.4 610.6 638.7 645.2 725.2 775.2 911.0 943.5 987.2 972.4 943.6 918.7 921.9 904.7 811.5 824.9 905.8 992.6 980.7 1 185.6
Inwestycje długoterminowe 140.3 143.6 261.9 60.4 59.3 56.6 61.8 73.9 62.3 29.0 15.9 14.6 13.2 12.3 13.2 11.9 13.2 17.5 22.5 (109.7) 19.9 21.6 20.8 19.4 17.6 16.2 16.1 14.7 13.1 17.1 19.9 18.1 17.2 28.8 0.0 26.4 24.1 22.0 5.0 (215.8) 33.7 (91.6) 15.7 (140.3)
Aktywa obrotowe 494.4 464.4 433.0 801.5 791.1 789.3 850.1 883.0 1 659.8 1 645.4 1 686.6 1 644.6 1 723.6 1 616.6 1 506.2 1 463.0 1 561.4 1 456.4 1 605.0 1 471.1 1 543.2 1 559.1 1 566.0 1 537.9 1 583.9 2 134.4 1 926.3 1 985.2 2 004.2 2 024.5 2 293.0 2 213.8 2 227.0 2 515.7 2 515.7 2 656.3 2 800.3 3 018.2 2 810.0 2 984.0 2 799.3 2 686.4 2 729.6 2 977.5
Środki pieniężne i Inwestycje 82.6 124.4 69.9 208.1 189.3 216.5 214.1 259.2 1 035.2 408.8 352.4 354.9 403.8 611.5 469.6 453.5 468.5 540.9 658.4 466.4 626.8 772.8 762.5 772.9 760.0 1 354.6 1 095.9 1 118.0 1 049.7 997.8 1 114.8 995.1 968.8 1 190.2 1 190.2 1 355.6 1 596.8 1 821.4 1 674.8 1 809.7 1 633.1 1 334.2 1 400.2 1 443.1
Zapasy 62.6 59.0 72.4 134.7 137.9 127.0 153.1 131.5 131.0 144.9 187.2 173.6 154.9 167.5 205.6 196.6 211.4 208.9 204.9 198.3 184.1 184.8 202.4 170.2 154.9 166.1 173.7 191.3 189.1 220.1 250.6 259.9 268.5 246.6 246.6 272.8 259.9 280.2 262.1 234.2 238.7 248.5 269.9 294.8
Inwestycje krótkoterminowe 0.0 31.7 (8.2) (60.0) (59.0) 16.0 (40.8) 10.0 (52.4) 2.9 2.9 644.9 0.0 374.3 0.0 295.4 0.0 34.0 67.0 110.0 150.0 148.5 192.1 217.6 189.1 110.9 179.4 285.2 257.6 247.1 276.9 250.3 206.8 138.2 138.2 181.3 302.0 279.2 286.4 220.8 397.6 130.4 23.1 179.1
Środki pieniężne i inne aktywa pieniężne 82.6 124.4 69.9 208.1 189.3 216.5 214.1 259.2 1 035.2 405.9 349.5 354.9 403.8 611.5 469.6 453.5 468.5 540.9 591.4 356.4 476.8 624.3 570.5 555.2 571.0 1 243.7 916.5 832.8 792.1 750.8 837.9 744.9 762.0 1 052.0 1 052.0 1 174.3 1 294.9 1 542.2 1 388.4 1 588.8 1 235.5 1 203.8 1 377.1 1 264.0
Należności krótkoterminowe 187.5 162.8 179.7 214.6 207.4 177.4 203.5 186.7 193.7 169.8 196.6 187.9 260.9 280.5 358.2 356.3 429.7 293.2 300.2 289.4 284.6 250.0 270.9 248.4 226.0 241.5 294.5 385.6 439.9 561.4 610.1 483.3 365.9 470.6 470.6 398.6 394.1 495.4 272.6 586.2 366.5 497.2 975.5 885.4
Dług krótkoterminowy 136.9 139.8 162.9 479.0 301.9 278.7 242.3 220.1 340.1 254.3 217.3 199.6 138.5 236.5 216.5 204.5 174.0 174.0 259.0 127.0 75.5 70.6 58.5 38.5 31.5 26.5 10.8 10.5 0.1 0.1 0.1 0.5 0.1 1.4 0.1 135.4 192.2 140.2 417.1 418.0 976.2 30.0 20.0 197.5
Zobowiązania krótkoterminowe 396.4 338.0 398.4 795.1 582.1 529.5 526.0 484.9 612.5 508.1 476.8 463.2 486.6 597.4 631.2 636.9 705.6 548.2 629.9 493.1 449.3 407.0 399.7 430.6 412.5 432.8 454.5 564.1 648.7 706.6 774.5 652.8 540.4 611.7 611.7 665.0 701.0 757.9 813.6 1 123.9 1 450.2 1 365.0 1 318.2 1 488.4
Rozliczenia międzyokresowe 27.5 27.3 37.9 71.8 45.5 58.8 46.3 51.5 52.0 62.6 42.3 48.1 55.8 52.6 34.7 49.9 67.7 60.1 54.8 52.1 65.0 65.0 67.2 141.1 151.9 144.5 132.0 119.8 129.2 118.5 136.2 141.6 146.7 137.9 0.0 125.1 111.8 118.6 19.7 113.9 17.7 0.0 0.0 0.0
Zobowiązania długoterminowe 63.4 58.2 56.3 113.6 227.3 225.1 222.7 222.0 200.1 203.1 201.2 178.8 197.1 53.6 51.5 61.4 60.2 61.4 59.2 46.9 46.2 46.8 44.4 42.0 40.8 484.3 482.2 491.5 494.8 499.9 522.6 527.2 529.8 711.8 711.8 714.6 948.3 1 172.5 978.7 1 043.1 914.2 921.4 1 179.0 1 155.5
Rezerwy z tytułu odroczonego podatku 0.0 (5.3) (4.6) (63.8) (173.1) (172.3) (171.5) (170.8) (148.7) 0.4 0.4 (128.5) (147.7) 0.0 0.0 (12.0) (12.0) (12.0) (12.0) 0.0 0.0 0.0 0.0 0.0 0.0 (40.5) 0.0 (35.9) (33.4) 0.0 (52.8) 475.5 0.0 21.4 0.0 21.8 50.8 56.5 106.4 54.1 102.8 51.5 32.8 32.2
Zobowiązania długoterminowe 63.4 58.2 56.3 113.6 227.3 225.1 222.7 222.0 200.1 203.1 201.2 178.8 197.1 53.6 51.5 61.4 60.2 61.4 59.2 46.9 46.2 46.8 44.4 42.0 40.8 484.3 482.2 491.5 494.8 499.9 522.6 527.2 529.8 711.8 711.8 714.6 948.3 1 172.5 978.7 1 043.1 914.2 921.4 1 179.0 1 155.5
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.3 0.0 1.0 0.7 1.6 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 459.7 396.2 454.7 908.7 809.3 754.6 748.8 706.9 812.6 711.2 677.9 642.0 683.6 651.1 682.7 698.3 765.8 609.6 689.1 540.0 495.6 453.8 444.1 472.6 453.3 917.1 936.7 1 055.5 1 143.5 1 206.5 1 297.1 1 180.0 1 070.2 1 323.6 1 323.6 1 379.6 1 649.3 1 930.3 1 792.3 2 167.0 2 364.4 2 286.3 2 497.1 2 643.9
Kapitał (fundusz) podstawowy 192.0 192.0 192.0 192.0 192.0 192.0 192.0 192.0 212.2 212.2 212.2 212.2 424.5 424.5 424.5 424.5 424.5 424.5 424.5 424.5 424.5 415.2 415.2 415.2 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7 408.7
Zyski zatrzymane 369.5 407.0 425.7 480.5 546.1 582.9 631.4 679.6 748.3 790.8 850.8 832.0 891.5 912.7 952.9 978.2 1 064.8 1 112.2 1 167.2 1 176.1 1 265.1 1 298.5 1 354.5 1 361.0 1 433.4 1 491.1 1 597.2 1 709.8 1 871.1 1 975.7 2 203.7 2 342.5 2 516.8 2 664.2 2 936.2 2 745.5 2 793.0 2 870.4 2 851.8 2 902.6 2 912.6 2 993.1 3 065.4 3 147.5
Kapitał własny 1 098.1 1 139.1 1 158.1 1 384.6 1 454.7 1 512.9 1 564.8 1 618.5 2 251.0 2 315.0 2 376.1 2 358.2 2 415.3 2 452.9 2 459.5 2 430.3 2 491.4 2 526.7 2 578.1 2 587.3 2 676.9 2 731.8 2 774.3 2 714.9 2 787.3 2 961.1 3 067.2 3 178.2 3 339.4 3 490.5 3 718.5 3 857.2 4 031.1 4 245.5 4 245.5 4 326.7 4 374.0 4 451.3 4 458.9 4 506.5 4 508.5 4 567.9 4 623.2 4 700.6
Udziały mniejszościowe 39.0 39.7 40.1 212.8 217.2 220.1 223.5 229.1 44.3 45.1 46.2 47.2 44.7 44.8 44.9 45.9 46.0 52.5 52.2 52.6 53.1 53.3 45.6 (1.7) (1.8) (1.9) (2.0) (3.2) (3.3) (3.8) (3.9) (4.1) (4.2) (4.7) (4.7) (4.8) (5.0) (5.1) (5.6) (5.7) (5.9) (6.0) (6.5) (6.6)
Pasywa 1 557.9 1 535.3 1 612.8 2 293.3 2 264.0 2 267.5 2 313.5 2 325.4 3 063.6 3 026.2 3 054.0 3 000.2 3 099.0 3 104.0 3 142.3 3 128.6 3 257.2 3 136.3 3 267.2 3 127.3 3 172.4 3 185.7 3 218.4 3 187.5 3 240.5 3 878.2 4 003.9 4 233.7 4 483.0 4 696.9 5 015.6 5 037.2 5 101.2 5 569.1 5 569.1 5 706.3 6 023.3 6 381.6 6 366.0 6 673.6 6 872.9 6 854.2 7 120.3 7 344.5
Inwestycje 140.3 136.0 253.7 0.4 0.3 20.0 21.0 20.0 9.9 2.9 2.9 644.9 13.2 374.3 13.2 295.4 13.2 134.0 67.0 0.3 150.0 148.5 192.1 217.6 189.1 110.9 179.4 285.2 257.6 247.1 276.9 250.3 206.8 138.2 138.2 181.3 302.0 279.2 291.4 5.0 431.3 38.7 38.8 38.8
Dług 146.1 145.1 167.5 542.8 475.0 451.0 413.8 390.8 488.8 402.8 365.8 328.1 286.3 236.5 216.5 216.5 186.0 186.0 271.0 127.0 75.5 70.6 58.5 38.5 31.5 470.3 454.6 466.1 461.5 464.1 469.9 476.0 481.4 646.4 645.1 786.0 1 050.7 1 185.6 1 289.4 1 294.2 1 676.8 772.3 916.4 1 078.0
Środki pieniężne i inne aktywa pieniężne 82.6 124.4 69.9 208.1 189.3 216.5 214.1 259.2 1 035.2 405.9 349.5 354.9 403.8 611.5 469.6 453.5 468.5 540.9 591.4 356.4 476.8 624.3 570.5 555.2 571.0 1 243.7 916.5 832.8 792.1 750.8 837.9 744.9 762.0 1 052.0 1 052.0 1 174.3 1 294.9 1 542.2 1 388.4 1 588.8 1 235.5 1 203.8 1 377.1 1 264.0
Dług netto 63.5 20.7 97.6 334.7 285.7 234.5 199.7 131.7 (546.4) (3.1) 16.3 (26.9) (117.5) (375.0) (253.1) (237.0) (282.5) (354.9) (320.4) (229.4) (401.3) (553.7) (512.0) (516.7) (539.5) (773.3) (461.9) (366.7) (330.6) (286.7) (368.0) (268.9) (280.7) (405.6) (406.9) (388.4) (244.2) (356.6) (99.0) (294.7) 441.3 (431.5) (460.8) (186.0)
Ticker 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ 300196.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY