Jiangsu Baoli International Investment Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 461 534 703 1,045 1,120 2,191 2,114 1,770 1,752 1,380 1,800 2,050 2,430 2,018 2,282 2,469 2,146 1,969
Przychód Δ r/r 0.0% 15.8% 31.7% 48.6% 7.2% 95.6% -3.5% -16.3% -1.0% -21.3% 30.4% 13.9% 18.5% -16.9% 13.1% 8.2% -13.1% -8.2%
Marża brutto 14.5% 13.4% 14.8% 13.4% 14.7% 13.3% 15.7% 13.5% 11.2% 14.4% 12.4% 14.9% 12.7% 9.8% 7.8% 9.9% 4.2% 3.7%
EBIT (mln) 34 45 71 91 64 104 118 76 42 42 -5 64 57 3 -53 -187 -44 18
EBIT Δ r/r 0.0% 33.3% 57.6% 27.5% -29.5% 62.2% 13.2% -35.3% -45.1% -0.5% -112.6% -1313.1% -11.2% -95.5% -2198.4% 251.6% -76.7% -142.2%
EBIT (%) 7.4% 8.5% 10.1% 8.7% 5.7% 4.8% 5.6% 4.3% 2.4% 3.0% -0.3% 3.1% 2.3% 0.1% -2.3% -7.6% -2.0% 0.9%
Koszty finansowe (mln) 5 7 6 12 13 54 52 68 79 51 59 74 67 60 50 45 41 28
EBITDA (mln) 41 65 87 120 106 187 228 218 198 146 227 139 168 132 74 92 59 83
EBITDA(%) 9.0% 12.3% 12.4% 11.5% 9.4% 8.5% 10.8% 12.3% 11.3% 10.6% 12.6% 6.8% 6.9% 6.5% 3.2% 3.7% 2.8% 4.2%
Podatek (mln) 11 7 12 15 8 13 19 16 18 17 9 15 18 4 -4 -13 4 -1
Zysk Netto (mln) 21 39 58 77 57 90 95 63 27 27 38 41 40 4 -74 -172 -45 22
Zysk netto Δ r/r 0.0% 89.8% 48.0% 31.7% -25.4% 57.6% 5.7% -33.5% -57.7% 1.5% 37.7% 10.6% -4.8% -90.0% -1961.8% 133.7% -74.0% -149.9%
Zysk netto (%) 4.5% 7.4% 8.3% 7.3% 5.1% 4.1% 4.5% 3.6% 1.5% 2.0% 2.1% 2.0% 1.6% 0.2% -3.2% -7.0% -2.1% 1.1%
EPS 0.0417 0.0573 0.0842 0.11 0.0625 0.0978 0.1 0.069 0.026 0.03 0.0407 0.045 0.0429 0.0043 -0.0798 -0.19 -0.049 0.024
EPS (rozwodnione) 0.0417 0.0573 0.0842 0.11 0.0625 0.0978 0.1 0.069 0.026 0.03 0.0407 0.045 0.0429 0.0043 -0.0798 -0.19 -0.049 0.024
Ilośc akcji (mln) 498 688 693 725 916 923 924 919 1,032 908 922 922 922 922 922 922 912 929
Ważona ilośc akcji (mln) 498 688 693 731 916 923 924 919 1,032 908 922 922 922 922 922 922 912 929
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY