Wall Street Experts

Jiangxi Huawu Brake Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 073.5 1 133.3 1 144.7 1 201.6 1 224.0 1 193.8 1 233.6 1 744.3 2 003.6 2 120.3 2 273.4 2 431.9 2 462.7 2 637.9 2 601.3 2 551.3 2 543.7 2 414.3 2 499.0 2 578.5 2 616.9 2 547.8 2 570.1 2 723.9 2 904.4 2 912.1 2 988.6 3 160.1 3 179.1 3 800.1 3 849.8 3 781.2 3 903.5 3 848.5 3 848.5 3 823.0 3 781.0 3 661.4 3 716.4 3 624.4 3 622.9 3 587.9 3 214.0 3 324.7
Aktywa trwałe 328.2 402.1 394.7 405.0 402.9 433.8 470.3 498.5 822.1 850.1 1 033.9 1 235.9 1 221.8 1 299.1 1 285.6 943.1 945.5 1 049.4 1 058.5 1 117.7 1 103.9 1 103.3 1 147.4 1 148.1 1 159.0 1 130.9 1 138.8 1 141.3 1 157.9 1 157.1 1 188.2 1 202.2 1 182.4 1 172.0 1 172.0 1 179.3 1 176.9 1 173.1 1 158.2 1 149.5 1 144.0 1 136.6 918.7 909.8
Rzeczowe aktywa trwałe netto 271.1 284.9 282.5 286.2 285.6 284.8 286.3 314.8 333.1 331.1 339.7 330.9 343.6 351.3 349.6 353.6 354.1 396.9 415.4 400.5 395.6 447.9 447.2 455.7 457.2 452.9 463.2 477.9 486.8 505.9 533.9 557.9 565.7 570.7 570.7 575.4 566.7 570.5 581.7 587.7 564.4 552.8 564.8 563.4
Wartość firmy 3.9 40.5 40.5 40.5 40.5 40.5 40.5 40.5 304.0 308.5 308.5 308.5 308.5 308.5 308.5 308.5 308.5 373.4 373.4 373.4 373.4 372.4 372.4 372.4 372.4 349.6 349.6 349.6 349.6 322.9 322.9 322.9 322.8 301.0 301.0 301.0 301.0 301.0 277.9 277.9 277.9 277.9 54.4 54.4
Wartości niematerialne i prawne 45.5 62.3 53.8 61.5 56.7 70.6 70.8 70.2 86.6 102.9 96.0 107.1 112.2 110.7 110.7 118.7 120.0 166.0 156.0 166.8 167.3 165.0 171.9 168.8 168.9 158.1 155.0 155.7 164.2 149.1 149.7 171.6 151.7 166.8 166.8 166.0 167.7 158.9 158.2 141.2 157.4 157.3 138.2 122.7
Wartość firmy i wartości niematerialne i prawne 49.4 102.8 94.3 102.0 97.2 111.1 111.3 110.7 390.6 411.4 404.5 415.6 420.7 419.1 419.2 427.2 428.5 539.3 529.4 540.2 540.7 537.4 544.3 541.2 541.3 507.7 504.6 505.3 513.8 472.0 472.6 494.5 474.5 467.8 467.8 467.0 468.7 459.9 436.1 419.1 435.3 435.2 192.6 177.0
Należności netto 378.4 372.2 410.2 432.2 396.1 386.9 412.1 512.5 507.3 493.3 502.4 536.6 604.4 566.3 617.9 911.9 967.3 820.6 920.6 894.6 923.4 858.0 817.7 997.9 1 035.7 916.9 1 014.9 1 172.4 1 200.6 1 147.5 1 220.2 1 191.3 1 384.1 1 352.2 1 281.1 1 287.6 1 333.2 1 225.0 1 292.6 1 221.3 1 197.0 1 150.4 1 109.8 1 057.3
Inwestycje długoterminowe 5.4 5.4 7.9 7.2 11.0 16.0 48.0 49.1 67.8 51.5 247.5 444.9 425.2 450.6 456.6 65.8 65.1 66.8 66.4 65.7 65.6 56.4 60.9 56.5 60.5 59.2 59.3 60.5 60.7 63.9 58.9 59.0 60.5 57.4 57.4 57.2 60.3 61.4 58.6 62.9 63.9 59.6 0.0 0.0
Aktywa obrotowe 745.3 731.2 750.0 796.6 821.1 760.0 763.4 1 245.9 1 181.5 1 270.2 1 239.4 1 196.0 1 240.9 1 338.7 1 315.7 1 608.2 1 598.1 1 364.9 1 440.5 1 460.8 1 513.0 1 444.5 1 422.7 1 575.8 1 745.4 1 781.3 1 849.8 2 018.8 2 021.1 2 643.0 2 661.5 2 579.0 2 721.1 2 676.5 2 676.5 2 643.7 2 604.1 2 488.3 2 558.2 2 474.9 2 478.9 2 451.3 2 295.3 2 414.9
Środki pieniężne i Inwestycje 171.1 144.3 143.2 159.8 197.4 160.8 138.0 527.6 421.3 519.4 447.5 353.5 330.9 466.5 379.4 341.0 258.4 178.3 144.1 172.6 125.5 145.5 136.7 118.9 181.3 351.1 277.7 256.9 172.0 854.3 725.8 642.7 590.2 668.7 668.7 659.9 569.3 567.7 557.9 563.8 601.8 564.3 601.8 739.3
Zapasy 195.3 209.6 224.1 204.5 227.1 209.7 211.9 204.1 251.2 255.0 287.1 303.4 303.1 300.0 314.7 351.6 369.7 360.8 371.8 390.5 461.1 439.0 466.2 457.0 524.0 511.2 555.5 587.9 646.9 634.4 711.3 739.5 723.1 651.3 651.3 691.6 697.9 692.5 645.4 684.5 674.6 683.0 548.3 546.6
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 (4.4) (5.2) (6.8) (9.6) (5.3) (5.8) (5.3) (5.1) (4.2) (6.0) (5.8) (5.3) (4.1) (3.8) (3.2) (3.2) 1.0 1.0 1.0 (2.7) (2.0) (2.0) (2.7) (3.0) 0.5 0.5 0.5 0.0 0.0 0.0 0.0 (2.7) (3.3) 0.0 (3.9) (4.2) 0.0 0.0 70.4
Środki pieniężne i inne aktywa pieniężne 171.1 144.3 143.2 159.8 197.4 160.8 138.0 527.6 421.3 519.4 447.5 353.5 330.9 466.5 379.4 341.0 258.4 178.3 144.1 172.6 125.5 144.5 135.7 117.9 181.3 351.1 277.7 256.9 172.0 853.8 725.3 642.2 590.2 668.7 668.7 659.9 569.3 567.7 557.9 563.8 601.8 564.3 601.8 739.3
Należności krótkoterminowe 35.2 48.3 25.1 47.4 65.6 72.2 69.9 89.7 108.6 119.0 115.2 100.7 106.0 129.0 125.9 180.0 177.3 164.0 196.0 213.3 246.9 212.3 227.9 260.7 317.9 298.3 348.7 368.1 392.0 415.4 471.9 531.2 546.1 457.4 457.4 456.2 466.6 452.7 478.6 454.6 450.0 483.3 531.4 483.3
Dług krótkoterminowy 164.4 182.9 207.0 223.8 214.1 204.8 242.0 214.3 231.3 447.4 540.2 518.8 555.1 749.7 674.0 692.5 646.7 726.0 741.5 822.9 780.0 706.1 745.7 771.2 793.9 724.1 706.6 794.1 837.2 824.5 774.1 632.3 647.3 630.2 658.3 618.0 460.1 498.3 394.4 235.9 188.9 169.0 126.1 166.9
Zobowiązania krótkoterminowe 220.5 262.8 264.3 314.5 322.6 322.8 357.1 350.6 577.4 591.0 685.0 659.0 697.8 915.4 913.8 1 000.1 888.2 963.8 994.6 1 095.5 1 098.6 1 061.2 1 057.9 1 162.0 1 253.4 1 234.0 1 257.0 1 357.9 1 330.0 1 464.3 1 469.6 1 394.3 1 451.6 1 266.1 1 266.1 1 179.3 1 059.0 1 067.7 1 036.1 819.3 806.6 779.9 1 018.2 891.9
Rozliczenia międzyokresowe 6.9 18.5 15.0 34.1 27.5 31.8 30.8 29.8 216.3 12.5 15.4 17.2 21.8 22.4 94.7 107.3 39.8 58.2 37.2 42.0 40.7 51.8 56.7 94.4 76.5 124.8 117.9 111.5 100.4 90.5 36.0 0.0 77.3 17.9 0.0 19.3 121.2 111.5 103.4 125.1 164.2 0.0 0.0 0.0
Zobowiązania długoterminowe 7.4 5.9 4.6 5.1 4.0 9.0 8.3 119.5 131.1 220.9 235.4 421.4 394.7 337.4 280.8 154.7 269.6 163.7 196.2 160.6 172.1 111.3 112.5 98.1 130.7 138.5 100.9 107.7 98.0 34.8 26.8 56.3 63.5 243.5 243.5 271.9 397.0 283.9 394.9 511.6 591.9 586.7 348.8 598.0
Rezerwy z tytułu odroczonego podatku 0.9 1.7 1.7 1.7 0.8 1.6 6.7 1.6 1.6 2.5 1.5 1.8 1.8 2.2 1.8 1.8 1.8 4.5 1.8 4.5 4.5 4.1 4.8 3.2 3.2 3.7 3.7 3.7 3.7 3.4 3.5 3.5 3.5 3.1 0.0 3.1 3.1 3.1 3.9 0.7 2.9 2.9 5.3 2.4
Zobowiązania długoterminowe 7.4 5.9 4.6 5.1 4.0 9.0 8.3 119.5 131.1 220.9 235.4 421.4 394.7 337.4 280.8 154.7 269.6 163.7 196.2 160.6 172.1 111.3 112.5 98.1 130.7 138.5 100.9 107.7 98.0 34.8 26.8 56.3 63.5 243.5 243.5 271.9 397.0 283.9 394.9 511.6 591.9 586.7 348.8 598.0
Zobowiązania z tytułu leasingu 6.2 4.2 2.5 1.8 1.1 0.0 0.9 89.6 0.0 0.0 0.0 55.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 60.0 0.0 0.0 0.0 82.6 33.9 41.5 31.6 15.5 8.0 8.2 10.7 1.3 0.0 4.1 0.7 0.0 0.9 3.3 2.7 2.5 0.8 3.7
Zobowiązania ogółem 227.9 268.6 268.9 319.5 326.6 331.8 365.4 470.1 708.5 811.9 920.4 1 080.4 1 092.5 1 252.9 1 194.6 1 154.8 1 157.7 1 127.5 1 190.8 1 256.0 1 270.7 1 172.5 1 170.3 1 260.1 1 384.0 1 372.5 1 357.9 1 465.6 1 428.0 1 499.1 1 496.5 1 450.6 1 515.1 1 509.6 1 509.6 1 451.2 1 456.0 1 351.6 1 430.9 1 330.9 1 398.5 1 366.7 1 366.9 1 489.9
Kapitał (fundusz) podstawowy 204.6 205.5 205.5 308.2 308.2 308.2 310.8 376.1 376.6 377.2 378.5 378.6 378.7 378.7 378.7 378.7 378.7 378.7 378.7 378.7 378.7 378.7 378.7 378.7 378.7 378.7 378.7 378.7 378.7 420.1 420.1 420.1 420.1 420.1 420.1 420.1 420.1 420.1 420.1 420.1 420.1 420.1 420.1 420.1
Zyski zatrzymane 190.4 195.9 205.1 216.9 233.6 232.9 227.8 240.4 253.1 261.1 271.9 273.6 290.0 299.5 319.1 312.7 329.7 188.8 207.4 221.5 244.2 261.6 286.2 346.6 398.9 403.8 454.0 518.8 577.5 517.1 572.7 553.3 604.9 554.4 634.2 596.7 586.1 607.5 578.8 595.6 561.8 562.4 239.3 249.2
Kapitał własny 845.6 864.7 875.8 882.0 897.3 862.1 868.3 1 274.2 1 295.1 1 308.4 1 353.0 1 351.5 1 370.2 1 385.0 1 406.7 1 396.5 1 385.9 1 286.8 1 308.2 1 322.5 1 346.2 1 375.3 1 399.8 1 463.8 1 520.4 1 539.6 1 630.7 1 694.5 1 751.0 2 300.9 2 353.3 2 330.5 2 388.4 2 338.8 2 338.8 2 371.8 2 324.9 2 309.8 2 285.5 2 293.6 2 224.4 2 221.2 1 847.1 1 834.8
Udziały mniejszościowe 62.6 74.3 75.0 68.1 65.5 57.9 60.0 63.0 64.6 65.6 95.1 91.6 93.5 93.3 95.4 97.6 101.1 146.9 149.7 149.9 150.9 163.2 163.0 167.0 171.3 172.4 170.5 168.8 168.3 182.2 178.5 175.2 181.5 199.4 199.4 195.8 192.7 190.3 184.0 182.0 179.9 177.1 128.4 126.3
Pasywa 1 073.5 1 133.3 1 144.7 1 201.6 1 224.0 1 193.8 1 233.6 1 744.3 2 003.6 2 120.3 2 273.4 2 431.9 2 462.7 2 637.9 2 601.3 2 551.3 2 543.7 2 414.3 2 499.0 2 578.5 2 616.9 2 547.8 2 570.1 2 723.9 2 904.4 2 912.1 2 988.6 3 160.1 3 179.1 3 800.1 3 849.8 3 781.2 3 903.5 3 848.5 3 848.5 3 823.0 3 781.0 3 661.4 3 716.4 3 624.4 3 622.9 3 587.9 3 214.0 3 324.7
Inwestycje 5.4 5.4 7.9 7.2 11.0 11.6 42.7 42.3 58.2 46.2 241.6 439.6 420.1 446.5 450.6 60.1 59.8 62.6 62.6 62.4 62.4 57.4 61.9 57.5 57.8 57.3 57.3 57.7 57.7 64.4 59.4 59.5 60.5 57.4 57.4 57.2 57.6 58.1 58.6 58.9 59.8 59.6 59.9 70.4
Dług 164.4 182.9 207.0 223.8 214.1 204.8 242.0 214.3 251.3 447.4 540.2 518.8 555.1 761.7 686.0 764.5 718.7 781.2 796.7 878.1 913.2 785.3 824.9 833.7 856.4 800.2 751.9 839.1 882.2 824.5 774.1 632.3 647.3 852.7 880.8 866.7 836.4 764.3 767.6 731.1 747.2 724.1 444.5 736.7
Środki pieniężne i inne aktywa pieniężne 171.1 144.3 143.2 159.8 197.4 160.8 138.0 527.6 421.3 519.4 447.5 353.5 330.9 466.5 379.4 341.0 258.4 178.3 144.1 172.6 125.5 144.5 135.7 117.9 181.3 351.1 277.7 256.9 172.0 853.8 725.3 642.2 590.2 668.7 668.7 659.9 569.3 567.7 557.9 563.8 601.8 564.3 601.8 739.3
Dług netto (6.7) 38.6 63.8 64.0 16.7 44.0 103.9 (313.3) (170.0) (72.0) 92.8 165.3 224.2 295.2 306.6 423.5 460.3 602.9 652.6 705.4 787.6 640.8 689.2 715.8 675.1 449.1 474.2 582.2 710.2 (29.3) 48.7 (9.9) 57.1 184.0 212.1 206.8 267.1 196.5 209.7 167.2 145.4 159.8 (157.4) (2.5)
Ticker 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ 300095.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY